Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-23), The Brink's Co's Intrinsic Value: Projected FCF is $76.58. The stock price of The Brink's Co is $89.37. Therefore, The Brink's Co's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.
The historical rank and industry rank for The Brink's Co's Intrinsic Value: Projected FCF or its related term are showing as below:
BCO'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.93 Med: 2.05 Max: 4.61
Current: 1.17
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of The Brink's Co was 4.61. The lowest was 0.93. And the median was 2.05.
BCO's Price-to-Projected-FCF is ranked worse than 59.4% of 665
companies
in the Business Services industry
Industry Median: 0.95
vs BCO: 1.17
The Brink's Co Intrinsic Value: Projected FCF Historical Data
The historical data trend for The Brink's Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Security & Protection Services subindustry, The Brink's Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
The Brink's Co Price-to-Projected-FCF Distribution
For the Business Services industry and Industrials sector, The Brink's Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where The Brink's Co's Price-to-Projected-FCF falls into.
The Brink's Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The Brink's Co (NYSE:BCO) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
The Brink's Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
89.37
/
76.584548199926
=
1.17
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The Brink's Co Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of The Brink's Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
The Brink's Co (The Brink's Co) Business Description
The Brink's Co is a Global provider of secure logistics and security solutions for cash and other valuables. In 2020, the company acquired the U.K.-based G4S that reorganized its operating segments to be North America, Latin America, Europe, and Rest of World. It generates maximum revenue from the North America segment, namely from its core business of cash-in-transit and ATM services. The Latin America and Europe segments trail North America in revenue earnings with the Brinks Global Services line of business that specializes in the secure transportation of high-valued commodities, such as jewelry, precious metals, banknotes, and electronics. Brink's customer base includes financial institutions, retails, government agencies, mints, and other commercial businesses.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
BCO has been successfully added to your 