GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Fidelity National Financial Inc (NYSE:FNF) » Definitions » Intrinsic Value: Projected FCF

Fidelity National Financial (Fidelity National Financial) Intrinsic Value: Projected FCF

: $144.88 (As of Today)
View and export this data going back to 2005. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-19), Fidelity National Financial's Intrinsic Value: Projected FCF is $144.88. The stock price of Fidelity National Financial is $48.83. Therefore, Fidelity National Financial's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Fidelity National Financial's Intrinsic Value: Projected FCF or its related term are showing as below:

FNF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.31   Med: 0.83   Max: 1.2
Current: 0.34

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Fidelity National Financial was 1.20. The lowest was 0.31. And the median was 0.83.

FNF's Price-to-Projected-FCF is ranked better than
81.42% of 393 companies
in the Insurance industry
Industry Median: 0.66 vs FNF: 0.34

Fidelity National Financial Intrinsic Value: Projected FCF Historical Data

The historical data trend for Fidelity National Financial's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fidelity National Financial Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.26 52.22 74.69 121.67 144.88

Fidelity National Financial Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 121.67 114.08 123.53 128.08 144.88

Competitive Comparison

For the Insurance - Specialty subindustry, Fidelity National Financial's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fidelity National Financial Price-to-Projected-FCF Distribution

For the Insurance industry and Financial Services sector, Fidelity National Financial's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Fidelity National Financial's Price-to-Projected-FCF falls into.



Fidelity National Financial Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Fidelity National Financial's Free Cash Flow(6 year avg) = $2,885.12.

Fidelity National Financial's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(11.693231243548*2885.12+6908*0.8)/271.000
=144.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fidelity National Financial  (NYSE:FNF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Fidelity National Financial's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=48.83/144.88108976157
=0.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fidelity National Financial Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Fidelity National Financial's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Fidelity National Financial (Fidelity National Financial) Business Description

Traded in Other Exchanges
Address
601 Riverside Avenue, Jacksonville, FL, USA, 32204
Fidelity National Financial Inc provides title insurance, escrow, and other title-related services. It operates in three segments: Title, F&G, Corporate and Other. The title segment that derives majority revenue consists of the operations of title insurance underwriters and related businesses, which provide title insurance and escrow and other title-related services including trust activities, trustee sales guarantees, and home warranty products. Substantially all of the company's revenue is generated in the United States.
Executives
Daniel D Lane director 14 CORPORATE PLZ, SUITE 150, NEWPORT BEACH CA 92660
Halim Dhanidina director 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
Michael Joseph Nolan officer: President 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
Shea Peter O Jr director 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
Peter T Sadowski officer: EVP, Chief Legal Officer FIDELITY NATIONAL FINANCIAL, INC., 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
Thomas M Hagerty director C/O THOMAS H. LEE PARTNERS, L.P., 100 FEDERAL STREET, 35 FLOOR, BOSTON MA 02110
Sandra Douglass Morgan director 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
Raymond R Quirk director, officer: Chief Executive Officer 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
Cary H Thompson director 1999 AVE OF THE STARS, 32ND FL, LOS ANGELES CA 90067
Roger S Jewkes officer: Chief Operating Officer 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
Anthony Park officer: EVP & Chief Financial Officer 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
Michael L Gravelle officer: Executive Vice President 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
Douglas K Ammerman director 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
Foley William P Ii director FIDELITY NATIONAL FINANCIAL, INC., 601 RIVERSIDE AVENUE, JACKSONVILLE FL 32204
John D Rood director 3020 HARTLEY ROAD SUITE 300, JACKSONVILLE FL 32257