What is Johnson Outdoors Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-24), Johnson Outdoors's Intrinsic Value: Projected FCF is $45.79. The stock price of Johnson Outdoors is $42.29. Therefore, Johnson Outdoors's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.
The historical rank and industry rank for Johnson Outdoors's Intrinsic Value: Projected FCF or its related term are showing as below:
JOUT'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.61 Med: 1.2 Max: 2.14
Current: 0.92
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Johnson Outdoors was 2.14. The lowest was 0.61. And the median was 1.20.
JOUT's Price-to-Projected-FCF is ranked better than 59.54% of 561
companies
in the Travel & Leisure industry
Industry Median: 1.21
vs JOUT: 0.92
Johnson Outdoors Intrinsic Value: Projected FCF Historical Data
The historical data trend for Johnson Outdoors's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Johnson Outdoors Intrinsic Value: Projected FCF Chart
Competitive Comparison of Johnson Outdoors's Intrinsic Value: Projected FCF
For the Leisure subindustry, Johnson Outdoors's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Johnson Outdoors's Price-to-Projected-FCF Distribution in the Travel & Leisure Industry
For the Travel & Leisure industry and Consumer Cyclical sector, Johnson Outdoors's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Johnson Outdoors's Price-to-Projected-FCF falls into.
Johnson Outdoors Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Johnson Outdoors (NAS:JOUT) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Johnson Outdoors's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
42.29
/
45.789177190853
=
0.92
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Johnson Outdoors Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Johnson Outdoors's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Johnson Outdoors (Johnson Outdoors) Business Description
Johnson Outdoors Inc is a manufacturer and marketer of branded seasonal, outdoor recreation products used for fishing from a boat, diving, paddling, hiking and camping. The company has four operating segment: Fishing, Camping, Watercraft Recreation, and Diving. It generates maximum revenue from the Fishing segment which produces and markets products under different brands such as Minn Kota electric motors for quiet trolling or primary propulsion, marine battery chargers and shallow water anchors; Humminbird sonar and GPS equipment for fish finding, navigation and marine cartography; and Cannon downriggers for controlled-depth fishing. Geographically, it derives a majority of revenue from the United States and also has a presence in Europe, Canada, and other regions.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
JOUT has been successfully added to your 