GURUFOCUS.COM » STOCK LIST » Technology » Hardware » MIND Technology Inc (NAS:MIND) » Definitions » Intrinsic Value: Projected FCF
中文

MIND Technology (MIND Technology) Intrinsic Value: Projected FCF

: $-48.95 (As of Today)
View and export this data going back to 1994. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-23), MIND Technology's Intrinsic Value: Projected FCF is $-48.95. The stock price of MIND Technology is $4.0938. Therefore, MIND Technology's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for MIND Technology's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of MIND Technology was 127.78. The lowest was 0.32. And the median was 2.06.

MIND's Price-to-Projected-FCF is not ranked *
in the Hardware industry.
Industry Median: 1.34
* Ranked among companies with meaningful Price-to-Projected-FCF only.

MIND Technology Intrinsic Value: Projected FCF Historical Data

The historical data trend for MIND Technology's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MIND Technology Annual Data
Trend Jan14 Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.63 -1.33 10.95 -26.71 -41.51

MIND Technology Quarterly Data
Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -37.45 -41.51 -41.77 -44.18 -48.95

Competitive Comparison

For the Scientific & Technical Instruments subindustry, MIND Technology's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MIND Technology Price-to-Projected-FCF Distribution

For the Hardware industry and Technology sector, MIND Technology's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where MIND Technology's Price-to-Projected-FCF falls into.



MIND Technology Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get MIND Technology's Free Cash Flow(6 year avg) = $-9.01.

MIND Technology's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Oct23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-9.01136+21.203*0.8)/1.406
=-48.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MIND Technology  (NAS:MIND) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

MIND Technology's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=4.0938/-48.953709500579
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MIND Technology Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of MIND Technology's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


MIND Technology (MIND Technology) Business Description

Industry
Traded in Other Exchanges
Address
2002 Timberloch Place, Suite 550, The Woodlands, TX, USA, 77380
MIND Technology Inc provides technology and solutions for exploration, survey, and defense applications in oceanographic, hydrographic, defense, seismic, and security industries. The Company operates in segments namely, Seamap Marine Products and Klein Marine Products helps manufacture and sell specialized, high-performance sonar and seismic equipment. The company generates more revenue from Seamap Marine Products. The company's geographical segments include the United States; Europe, Russia & CIS; Middle East & Africa; Asia-Pacific; and Canada & Latin America.
Executives
Peter H Blum director 999 18TH STREET, STE 1700, DENVER CO 80202
Alan Perry Baden director 2635 SUTTON COURT, HOUSTON TX 77027
Nancy Jean Harned director 2704 CHESTER FOREST COURT, VIRGINIA BEACH VA 23452
Thomas S Glanville director 2818 N SULLIVAN ROAD, SPOLANE WA 99216
Mark Alan Cox officer: Principal Accounting Officer 1301 MCKINNEY STREET, SUITE 1800, HOUSTON TX 77010
Guy Malden officer: Co-CEO and EVP P O BOX 1175, HUNTSVILLE TX 77342
Marcus C Rowland director 920 MEMORIAL CITY WAY, SUITE 850, HOUSTON TX 77024
Robert John Albers director 2171 LOMA LINDA DRIVE, PAGOSA SPRINGS CO 81147
Robert P Capps director, officer: Co-CEO and CFO
Dennis Patrick Morris officer: Chief Operating Officer 7026 TEAL LOOP, GIG HARBOR WA 98335
William Hunter Hilarides director 10710 OX CROFT CT., FAIRFAX STATION VA 22039
Midwood Capital Management Llc 10 percent owner 575 BOYLSON ST., 4TH FLOOR, BOSTON MA 02116
Paul Guy Rogers officer: VP - Business Development
John F Schwalbe director
R Dean Lewis director