Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-16), API Technologies's Intrinsic Value: Projected FCF is $0.00. The stock price of API Technologies is $2.00. Therefore, API Technologies's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for API Technologies's Intrinsic Value: Projected FCF or its related term are showing as below:
ATNY's Price-to-Projected-FCF is not ranked *
in the Semiconductors industry.
Industry Median: 1.99 * Ranked among companies with meaningful Price-to-Projected-FCF only.
API Technologies Intrinsic Value: Projected FCF Historical Data
The historical data trend for API Technologies's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
API Technologies Annual Data
Trend
Jan06
May07
May08
May09
May10
May11
Nov12
Nov13
Nov14
Nov15
Intrinsic Value: Projected FCF
7.24
1.31
1.17
1.02
1.13
API Technologies Quarterly Data
May11
Aug11
Nov11
Feb12
May12
Aug12
Nov12
Feb13
May13
Aug13
Nov13
Feb14
May14
Aug14
Nov14
Feb15
May15
Aug15
Nov15
Feb16
Intrinsic Value: Projected FCF
1.03
1.02
1.08
1.13
0.98
Competitive Comparison
For the Semiconductors subindustry, API Technologies's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
API Technologies Price-to-Projected-FCF Distribution
For the Semiconductors industry and Technology sector, API Technologies's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where API Technologies's Price-to-Projected-FCF falls into.
API Technologies Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
API Technologies (NAS:ATNY) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
API Technologies's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
2.00
/
0.95879915501504
=
2.09
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
API Technologies Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of API Technologies's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
API Technologies (API Technologies) Business Description
API Technologies Corp was incorporated on February 2, 1999 under the laws of the State of Delaware under the name Rubicon Ventures Inc. On November 6, 2006, API changed its name to "API Nanotronics Corp," and subsequently changed its name to API Technologies Corp. on October 22, 2009. The Company through its three business segments-Systems, Subsystems & Components, Electronic Manufacturing Services and Secure Systems & Information Assurance. It designs, develops and manufactures systems, subsystems, RF and secure solutions, as well as provides electronics manufacturing and high-quality engineering services for technically demanding, high-reliability applications. Solutions areas include systems, subsystems and components which includes RF/microwave and microelectronics products, electromagnetics, power and systems solutions products, and sensors, Secure Systems and Information Assurance includes TEMPEST and emanation security, rugged communications products, encryption, and secure networking products and Electronics Manufacturing Services, which involves the production of circuit card assemblies, electromechanical assemblies, and box builds used in defense, industrial and commercial applications. The Company also operates several manufacturing facilities throughout North America, the United Kingdom, Mexico and China. Its customer base spans defense, aerospace, industrial, communications, medical, and government agencies, including the governments of the United States, Canada, the United Kingdom, & other countries. The Company is subject to federal contracting laws and regulations, including the U.S. Federal Acquisition Regulation (FAR) and the False Claims Act.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
ATNY has been successfully added to your 