GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » CVD Equipment Corp (NAS:CVV) » Definitions » Intrinsic Value: Projected FCF
中文

CVD Equipment (CVD Equipment) Intrinsic Value: Projected FCF

: $-2.63 (As of Today)
View and export this data going back to 1999. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-24), CVD Equipment's Intrinsic Value: Projected FCF is $-2.63. The stock price of CVD Equipment is $4.475. Therefore, CVD Equipment's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for CVD Equipment's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of CVD Equipment was 5.85. The lowest was 1.81. And the median was 3.38.

CVV's Price-to-Projected-FCF is not ranked *
in the Industrial Products industry.
Industry Median: 1.52
* Ranked among companies with meaningful Price-to-Projected-FCF only.

CVD Equipment Intrinsic Value: Projected FCF Historical Data

The historical data trend for CVD Equipment's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CVD Equipment Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.41 -0.11 -1.06 -1.83 -2.63

CVD Equipment Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.83 -3.83 -2.68 -3.29 -2.63

Competitive Comparison

For the Specialty Industrial Machinery subindustry, CVD Equipment's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CVD Equipment Price-to-Projected-FCF Distribution

For the Industrial Products industry and Industrials sector, CVD Equipment's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where CVD Equipment's Price-to-Projected-FCF falls into.



CVD Equipment Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get CVD Equipment's Free Cash Flow(6 year avg) = $-4.08.

CVD Equipment's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-4.0792+26.203*0.8)/6.790
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CVD Equipment  (NAS:CVV) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CVD Equipment's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=4.475/-2.6322559985655
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CVD Equipment Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of CVD Equipment's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


CVD Equipment (CVD Equipment) Business Description

Traded in Other Exchanges
Address
355 South Technology Drive, Central Islip, NY, USA, 11722
CVD Equipment Corp is engaged in the manufacturing of chemical vapor deposition equipment, customized gas control systems, the manufacturing of process equipment suitable for the synthesis of a variety of one-dimensional nanostructures and nanomaterials and a line of furnaces, all of which are used to produce semiconductors and other electronic components. The company operates through the segments of CVD Equipment, CVD materials, and Stainless Design Concepts (SDC). It generates maximum revenue from the CVD Equipment segment. The CVD Equipment segment manufactures and sells chemical vapor deposition, physical vapor transport, and similar equipment.
Executives
Andrew Africk 10 percent owner
Ashraf Wagih Lotfi director C/O CVD EQUIPMENT CORPORATION, 355 S. TECHNOLOGY DRIVE, CENTRAL ISLIP NY 11722
Lawrence Waldman director 5115 ULMERTON RD., CLEARWATER FL 33770
Raymond A Nielsen director BRIDGE BANCORP INC, 2200 MONTAUK HIGHWAY, BRIDGEHAMPTON NY 11932
Gunther Conrad J Jr director 249 JENNINGS ROAD, COLD SPRING HARBOR NY 11724
Debra Ann Wasser director C/O CVD EQUIPMENT CORPORATION, 355 S. TECHNOLOGY DRIVE, CENTRAL ISLIP NY 11722
Brill Dr Robert M director NEW LIGHT MANAGEMENT LLC, 500 N BROADWAY SUITE 144, JERICHO NY 11753
Warren David Cheesman officer: Vice President-Manufacturing 389 WOODBRIDGE ROAD, ROCKVILLE CENTRE NY 11570
Ada Partners, L.p. 10 percent owner 111 WEST 67TH STREET, 21ST FLOOR, NEW YORK NY 10023
Richard Andrew Catalano officer: Chief Financial Officer 82 WHITEHALL BLVD, GARDEN CITY NY 11530
Maxim S. Shatalov officer: Vice President-Engineering 94 CHESTNUT STREET, MOUNT SINAI NY 11766
Kevin Richard Collins officer: VP & GM (SDC) 1117 OLD KINGS HIGHWAY, SAUGERTIES NY 12477
Emmanuel N Lakios officer: President & CEO 355 SOUTH TECHNOLOGY DRIVE, CENTRAL ISLIP NY 11722
Jeffrey Alan Brogan officer: VP Sales & Marketing 3 SOUNDVIEW CT., STONY BROOK NY 11790
Leonard A Rosenbaum director, officer: CEO, President C/O CVD EQUIPMENT CORPORATION, 355 SOUTH TECHNOLOGY DRIVE, CENTRAL ISLIP NY 11722

CVD Equipment (CVD Equipment) Headlines

From GuruFocus

CVD Equipment to Announce 2022 Second Quarter Results

By Business Wire Business Wire 08-08-2022

CVD Equipment to Announce 2022 First Quarter Results

By Business Wire Business Wire 05-11-2022

CVD Equipment to Announce 2022 Fourth Quarter and Year End Results

By Business Wire Business Wire 03-20-2023

CVD Reports Fourth Quarter and Year end 2021 Results

By Business Wire Business Wire 03-31-2022

CVD Equipment Corporation to Announce 2022 Third Quarter Results

By Business Wire Business Wire 11-07-2022

CVD Equipment Corporation Announces Sale of its Tantaline Subsidiary

By Business Wire Business Wire 05-30-2023

CVD Reports Second Quarter 2022 Results

By Business Wire Business Wire 08-15-2022