GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » AMN Healthcare Services Inc (NYSE:AMN) » Definitions » Intrinsic Value: Projected FCF

AMN Healthcare Services (AMN Healthcare Services) Intrinsic Value: Projected FCF

: $125.67 (As of Today)
View and export this data going back to 2001. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-23), AMN Healthcare Services's Intrinsic Value: Projected FCF is $125.67. The stock price of AMN Healthcare Services is $56.51. Therefore, AMN Healthcare Services's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for AMN Healthcare Services's Intrinsic Value: Projected FCF or its related term are showing as below:

AMN' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.45   Med: 1.6   Max: 2.75
Current: 0.45

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of AMN Healthcare Services was 2.75. The lowest was 0.45. And the median was 1.60.

AMN's Price-to-Projected-FCF is ranked better than
84.59% of 305 companies
in the Healthcare Providers & Services industry
Industry Median: 1.28 vs AMN: 0.45

AMN Healthcare Services Intrinsic Value: Projected FCF Historical Data

The historical data trend for AMN Healthcare Services's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AMN Healthcare Services Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.18 54.78 73.15 106.70 125.67

AMN Healthcare Services Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 106.70 108.85 119.14 131.00 125.67

Competitive Comparison

For the Medical Care Facilities subindustry, AMN Healthcare Services's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AMN Healthcare Services Price-to-Projected-FCF Distribution

For the Healthcare Providers & Services industry and Healthcare sector, AMN Healthcare Services's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where AMN Healthcare Services's Price-to-Projected-FCF falls into.



AMN Healthcare Services Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get AMN Healthcare Services's Free Cash Flow(6 year avg) = $277.93.

AMN Healthcare Services's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*277.93248+831.256*0.8)/38.162
=125.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AMN Healthcare Services  (NYSE:AMN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

AMN Healthcare Services's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=56.51/125.67000927522
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AMN Healthcare Services Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of AMN Healthcare Services's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


AMN Healthcare Services (AMN Healthcare Services) Business Description

Traded in Other Exchanges
Address
8840 Cypress Waters Boulevard, Suite 300, Dallas, TX, USA, 75019
AMN Healthcare Services is one of the largest healthcare staffing company in the United States. In 2022, it offered almost 12,000 nurses and allied healthcare full-time workers with provider clients nationwide. About two thirds of its business is generated from its temporary nursing division; the other third is generated from its physician placement and technology-backed workplace solutions divisions.
Executives
Mark Christopher Hagan officer: Chief Information and Digital C/O AMN HEALTHCARE SERVICES, INC., 12400 HIGH BLUFF DRIVE, SUITE 100, SAN DIEGO CA 92130
Jeffrey R Knudson officer: CFO C/O AMN HEALTHCARE SERVICES INC., 8840 CYPRESS WATERS BOULEVARD, SUITE 300, DALLAS TX 75019
Whitney M Laughlin officer: Chief Legal Officer C/O AMN HEALTHCARE SERVICES, INC., 2999 OLYMPUS BLVD., STE 500, DALLAS TX 75019
Daphne E Jones director 275 NORTH FIELD DRIVE, LAKE FOREST IL 60045
Mark G Foletta director AMYLIN PHARMACEUTICALS INC, 9360 TOWNE CENTRE DR, SAN DIEGO CA 92121
Denise L Jackson officer: General Counsel/Sr. VP 12400 HIGH BLUFF DRIVE, SUITE 100, SAN DIEGO CA 92130
Caroline Grace director, officer: Chief Executive Officer 200 E. RANDOLPH ST., CHICAGO IL 60601
Douglas D Wheat director C/O HAAS WHEAT & PARTNERS LP, 300 CRESCENT COURT, SUITE 1700, DALLAS TX 75201
Susan Nowakowski director, officer: President and COO 14778 EL RODEO CT., RANCHO SANTA FE CA 92067
Jorge A. Caballero director C/O AMN HEALTHCARE SERVICES INC., 8840 CYPRESS WATERS BOULEVARD, SUITE 300, DALLAS TX 75019
Christopher S Schwartz officer: Interim Principal Financial C/O AMN HEALTHCARE SERVICES INC., 8840 CYPRESS WATERS BOULEVARD, SUITE 300, DALLAS TX 75019
R Jeffrey Harris director 20735 BARTLETT DRIVE, BROOKFIELD WI 53045
Brian M. Scott officer: CFO/CAO 12400 HIGH BLUFF DRIVE, SUITE 100, SAN DIEGO CA 92130
Martha H. Marsh director 9769 WEXFORD CIRCLE, GRANITE BAY CA 95746
Sylvia Trent-adams director C/O AMN HEALTHCARE SERVICES, INC., 8840 CYPRESS WATERS BLVD, SUITE 300, DALLAS TX 75019