Switch to:
Gazprom PJSC (OTCPK:OGZPY)
Intrinsic Value: Projected FCF
$18.70 (As of Today)

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today, Gazprom PJSC's projected FCF intrinsic value is $18.70. The stock price of Gazprom PJSC is $4.27. Therefore, Gazprom PJSC's Price to Intrinsic Value: Projected FCF Ratio of today is 0.2.

OGZPY' s Price to Intrinsic Value: Projected FCF Range Over the Past 10 Years
Min: 0.3   Max: 1.81
Current: 0.23

0.3
1.81

During the past 12 years, the highest Price to Intrinsic Value: Projected FCF Ratio of Gazprom PJSC was 1.81. The lowest was 0.30. And the median was 0.87.

OGZPY's Price to Intrinsic Value: Projected FCF is ranked lower than
99.99% of the 38 Companies
in the Global Oil & Gas Integrated industry.

( Industry Median: 1.13 vs. OGZPY: 0.23 )

Definition

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of total equity.

Value = ((Growth Multiple)*Free Cash Flow(6 year avg) + 0.8*Total Equity(most recent))/Shares Outstanding

In the case of negative total equity, the following formula is used (see the Total Equity section for the reason):

Value = ((Growth Multiple)*Free Cash Flow(6 year avg) + Total Equity(most recent)/0.8)/Shares Outstanding



Related Terms

Intrinsic Value: DCF (Earnings Based), Intrinsic Value: DCF (FCF Based), Free Cash Flow


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Gazprom PJSC Annual Data

Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13Dec14Dec15
Projected FCF 0.000.000.000.000.000.000.000.000.000.00

Gazprom PJSC Quarterly Data

Sep13Dec13Mar14Jun14Sep14Dec14Mar15Jun15Sep15Dec15
Projected FCF 0.000.000.000.000.000.000.006.5518.980.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK