GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Anglo American Platinum Ltd (OTCPK:ANGPY) » Definitions » Intrinsic Value: Projected FCF
中文

Anglo American Platinum (Anglo American Platinum) Intrinsic Value: Projected FCF

: $13.91 (As of Today)
View and export this data going back to 1983. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-24), Anglo American Platinum's Intrinsic Value: Projected FCF is $13.91. The stock price of Anglo American Platinum is $6.0175. Therefore, Anglo American Platinum's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Anglo American Platinum's Intrinsic Value: Projected FCF or its related term are showing as below:

ANGPY' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.43   Med: 1.82   Max: 2.96
Current: 0.43

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Anglo American Platinum was 2.96. The lowest was 0.43. And the median was 1.82.

ANGPY's Price-to-Projected-FCF is ranked better than
86.55% of 595 companies
in the Metals & Mining industry
Industry Median: 1.3 vs ANGPY: 0.43

Anglo American Platinum Intrinsic Value: Projected FCF Historical Data

The historical data trend for Anglo American Platinum's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Anglo American Platinum Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.32 6.81 15.44 16.04 14.09

Anglo American Platinum Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.44 - 16.04 - 14.09

Competitive Comparison

For the Other Precious Metals & Mining subindustry, Anglo American Platinum's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Anglo American Platinum Price-to-Projected-FCF Distribution

For the Metals & Mining industry and Basic Materials sector, Anglo American Platinum's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Anglo American Platinum's Price-to-Projected-FCF falls into.



Anglo American Platinum Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Anglo American Platinum's Free Cash Flow(6 year avg) = $1,440.17.

Anglo American Platinum's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*1440.1684285714+5346.056*0.8)/1582.353
=16.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Anglo American Platinum  (OTCPK:ANGPY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Anglo American Platinum's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=6.0175/16.229987153657
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Anglo American Platinum Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Anglo American Platinum's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Anglo American Platinum (Anglo American Platinum) Business Description

Traded in Other Exchanges
Address
144 Oxford Road, P.O. Box 62179, Melrose, Rosebank, Johannesburg, GT, ZAF, 2196
Anglo American Platinum Ltd is the world's largest primary producer of Platinum Group Metals, which includes platinum, palladium, rhodium, iridium, ruthenium, and osmium. The company also produces base metals including copper, nickel, cobalt sulphate, sodium sulphate, chrome, and other precious metals. The primary uses of platinum group metals include jewellery, autocatalytic converters, fuel cells, air- and water-purification units, heart pacemakers, computer screens, hard disks, and fertilisers. The mining operations include managed mines, joint-venture mines, and associate mines across South Africa and Zimbabwe.

Anglo American Platinum (Anglo American Platinum) Headlines