Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-23), China Shenhua Energy Co's Intrinsic Value: Projected FCF is $20.97. The stock price of China Shenhua Energy Co is $16.08. Therefore, China Shenhua Energy Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.
The historical rank and industry rank for China Shenhua Energy Co's Intrinsic Value: Projected FCF or its related term are showing as below:
CSUAY'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.4 Med: 0.59 Max: 0.86
Current: 0.77
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of China Shenhua Energy Co was 0.86. The lowest was 0.40. And the median was 0.59.
CSUAY's Price-to-Projected-FCF is ranked worse than 56.78% of 118
companies
in the Other Energy Sources industry
Industry Median: 0.69
vs CSUAY: 0.77
China Shenhua Energy Co Intrinsic Value: Projected FCF Historical Data
The historical data trend for China Shenhua Energy Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Thermal Coal subindustry, China Shenhua Energy Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
China Shenhua Energy Co Price-to-Projected-FCF Distribution
For the Other Energy Sources industry and Energy sector, China Shenhua Energy Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where China Shenhua Energy Co's Price-to-Projected-FCF falls into.
China Shenhua Energy Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
China Shenhua Energy Co (OTCPK:CSUAY) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
China Shenhua Energy Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
16.08
/
29.323082088703
=
0.55
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
China Shenhua Energy Co Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of China Shenhua Energy Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
China Shenhua Energy Co (China Shenhua Energy Co) Business Description
China Shenhua Energy Co Ltd is a globally-leading integrated coal-based energy company, mainly engaging in seven business segments, namely coal, electricity, new energy, coal-to-chemicals, railway, port handling, and shipping. Focusing on its core coal mining operation, China Shenhua leverages its self-developed transportation and sales network as well as downstream power plants, coal-to-chemicals facilities and new energy projects to achieve cross-sector and cross-industry integrated development and operation.
China Shenhua Energy Co (China Shenhua Energy Co) Headlines
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
CSUAY has been successfully added to your 