Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-19), PENN Entertainment's Intrinsic Value: Projected FCF is $39.80. The stock price of PENN Entertainment is $16.54. Therefore, PENN Entertainment's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.
The historical rank and industry rank for PENN Entertainment's Intrinsic Value: Projected FCF or its related term are showing as below:
PENN'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.4 Med: 1.45 Max: 3.92
Current: 0.42
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PENN Entertainment was 3.92. The lowest was 0.40. And the median was 1.45.
PENN's Price-to-Projected-FCF is ranked better than 86.27% of 561
companies
in the Travel & Leisure industry
Industry Median: 1.2
vs PENN: 0.42
PENN Entertainment Intrinsic Value: Projected FCF Historical Data
The historical data trend for PENN Entertainment's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Resorts & Casinos subindustry, PENN Entertainment's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PENN Entertainment Price-to-Projected-FCF Distribution
For the Travel & Leisure industry and Consumer Cyclical sector, PENN Entertainment's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PENN Entertainment's Price-to-Projected-FCF falls into.
PENN Entertainment Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PENN Entertainment (NAS:PENN) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PENN Entertainment's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
16.54
/
39.798856199314
=
0.42
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PENN Entertainment Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of PENN Entertainment's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
PENN Entertainment (PENN Entertainment) Business Description
Penn Entertainment's origins date back to its 1972 racetrack opening in Pennsylvania. Today, Penn operates 43 properties across 20 states and 12 brands (such as Hollywood Casino and Ameristar), with land-based casinos representing 90% of total sales in 2022 (10% was from the interactive segment, which includes sports, iGaming, and media revenue). The retail portfolio generates high-30% EBITDAR margins and helps position the company to obtain licenses for the digital wagering markets. Additionally, Penn's media assets, theScore and ESPN (starting with its partnership launch Nov. 14, 2023), provide access to sports betting/iGaming technology and clientele, helping it form a leading digital position.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
PENN has been successfully added to your 