GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Star Group LP (NYSE:SGU) » Definitions » Intrinsic Value: Projected FCF
中文

Star Group LP (Star Group LP) Intrinsic Value: Projected FCF : $27.57 (As of Apr. 24, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Star Group LP Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-24), Star Group LP's Intrinsic Value: Projected FCF is $27.57. The stock price of Star Group LP is $11.23. Therefore, Star Group LP's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Star Group LP's Intrinsic Value: Projected FCF or its related term are showing as below:

SGU' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.27   Med: 0.42   Max: 0.74
Current: 0.41

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Star Group LP was 0.74. The lowest was 0.27. And the median was 0.42.

SGU's Price-to-Projected-FCF is ranked better than
81.89% of 679 companies
in the Oil & Gas industry
Industry Median: 0.83 vs SGU: 0.41

Star Group LP Intrinsic Value: Projected FCF Historical Data

The historical data trend for Star Group LP's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Star Group LP Intrinsic Value: Projected FCF Chart

Star Group LP Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.55 25.88 28.31 25.99 32.21

Star Group LP Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.10 33.50 39.12 32.21 27.57

Competitive Comparison of Star Group LP's Intrinsic Value: Projected FCF

For the Oil & Gas Refining & Marketing subindustry, Star Group LP's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Star Group LP's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Star Group LP's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Star Group LP's Price-to-Projected-FCF falls into.



Star Group LP Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Star Group LP's Free Cash Flow(6 year avg) = $65.86.

Star Group LP's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(11.613375984848*65.86496+270.652*0.8)/35.593
=27.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Star Group LP  (NYSE:SGU) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Star Group LP's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=11.23/27.573852856095
=0.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Star Group LP Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Star Group LP's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Star Group LP (Star Group LP) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Star Group LP (NYSE:SGU) » Definitions » Intrinsic Value: Projected FCF
Traded in Other Exchanges
N/A
Address
9 West Broad Street, Suite 310, Stamford, CT, USA, 06902
Star Group LP is a company engaged in providing home heating products and services to residential and commercial customers. It offers heating and air conditioning equipment, as well as home security and plumbing services. The company also sells diesel fuel, gasoline, and home heating oil. Geographically, the company operates in U.S.
Executives
Bandera Partners Llc 10 percent owner 50 BROAD STREET, SUITE 1820, NEW YORK NY 10004
Jeffrey M Woosnam director, officer: CEO and President 9 W. BROAD ST., STE. 310, STAMFORD CT 06902
Richard Ambury officer: CFO 9 WEST BROAD STREET, SUITE 310, STAMFORD CT 06902
Daniel P. Donovan director C/O STAR GAS PARTNERS, L.P., 9 WEST BROAD STREET, SUITE 310, STAMFORD CT 06902
Vermylen Paul A Jr director C/O STAR GAS PARTNERS, L.P., 9 WEST BROAD STREET, SUITE 310, STAMFORD CT 06902
Joseph R Mcdonald officer: Chief Customer Officer 9 W. BROAD ST., STE. 310, STAMFORD CT 06902
Jeffrey S Hammond officer: Chief Operating Officer 9 W BROAD ST STE 310, STAMFORD CT 06902
Henry D Babcock director 9 WEST BROAD STREET, SUITE 310, STAMFORD CT 06902
Steven Jay Goldman director, officer: President and CEO C/O STAR GAS PARTNERS, L.P., 9 WEST BROAD STREET, SUITE 310, STAMFORD CT 06902
David Michael Bauer director 833 E. MICHIGAN ST, SUITE 1500, MILWAUKEE WI 53202
Yorktown Vi Associates Llc 10 percent owner 410 PARK AVENUE, 19TH FLOOR, NEW YORK NY 10022
Kestrel Energy Partners Llc 10 percent owner 2 COUNT RUMFORD LANE, HUNTINGTON NY 11743
Sheldon B Lubar director C/O C2 INC, 700 NORTH WATER ST SUITE 1200, MILWAUKEE WI 53202
Yorktown Energy Partners Vi Lp 10 percent owner 410 PARK AVENUE, 19TH FLOOR, NEW YORK NY 10022
Bryan H Lawrence director C/O CROSSTEX ENERGY HOLDINGS INC, 2501 CEDAR SPRINGS STE 600, DALLAS TX 75201