What is Sirius XM Holdings Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-25), Sirius XM Holdings's Intrinsic Value: Projected FCF is $4.08. The stock price of Sirius XM Holdings is $3.16. Therefore, Sirius XM Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.
The historical rank and industry rank for Sirius XM Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:
SIRI'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.77 Med: 1.57 Max: 2.99
Current: 0.77
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Sirius XM Holdings was 2.99. The lowest was 0.77. And the median was 1.57.
SIRI's Price-to-Projected-FCF is ranked better than 56.79% of 604
companies
in the Media - Diversified industry
Industry Median: 0.885
vs SIRI: 0.77
Sirius XM Holdings Intrinsic Value: Projected FCF Historical Data
The historical data trend for Sirius XM Holdings's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of Sirius XM Holdings's Intrinsic Value: Projected FCF
For the Entertainment subindustry, Sirius XM Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Sirius XM Holdings's Price-to-Projected-FCF Distribution in the Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Sirius XM Holdings's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Sirius XM Holdings's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Sirius XM Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.16
/
4.077171353194
=
0.78
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Sirius XM Holdings Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Sirius XM Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Sirius XM Holdings (Sirius XM Holdings) Business Description
Sirius XM Holdings is composed of two businesses: SiriusXM and Pandora. SiriusXM transmits music, talk shows, sports, and news via its two satellite radio networks, primarily to consumers in vehicles who pay a subscription fee. The firm's radios come preinstalled on a wide range of light vehicles in the U.S. and Canada. The firm acquired Pandora Media in February 2019 via an all-stock transaction. Pandora is a streaming music platform that offers an ad-supported radio option and a paid on-demand service as well as a robust and growing podcast library. Liberty Media owns 81% of Sirius XM, traded through its Liberty Sirius XM Group tracking stock.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
SIRI has been successfully added to your 