Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-24), Tidewater's Intrinsic Value: Projected FCF is $16.08. The stock price of Tidewater is $92.03. Therefore, Tidewater's Price-to-Intrinsic-Value-Projected-FCF of today is 5.7.
The historical rank and industry rank for Tidewater's Intrinsic Value: Projected FCF or its related term are showing as below:
TDW'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.67 Med: 1.5 Max: 5.89
Current: 5.71
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Tidewater was 5.89. The lowest was 0.67. And the median was 1.50.
TDW's Price-to-Projected-FCF is ranked worse than 93.96% of 679
companies
in the Oil & Gas industry
Industry Median: 0.83
vs TDW: 5.71
Tidewater Intrinsic Value: Projected FCF Historical Data
The historical data trend for Tidewater's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Oil & Gas Equipment & Services subindustry, Tidewater's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Tidewater Price-to-Projected-FCF Distribution
For the Oil & Gas industry and Energy sector, Tidewater's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Tidewater's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Tidewater's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
92.03
/
16.077741890891
=
5.72
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Tidewater Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Tidewater's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Tidewater Inc provides offshore service vessels and marine support services to the global offshore energy industry through the operation of a diversified fleet of marine service vessels. The company's vessels and associated vessel services provide support for all phases of offshore exploration, field development, and production. These services include towing of, and anchor handling for, mobile offshore drilling units; transporting supplies and remotely operated vehicle operations and a variety of specialized services. The company operates in the following principal geographical areas the Americas, Asia Pacific, Middle East, Europe/Mediterranean, and West Africa. The majority of its revenue is derived from West Africa.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
TDW has been successfully added to your 