GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Tutor Perini Corp (NYSE:TPC) » Definitions » Intrinsic Value: Projected FCF

Tutor Perini (Tutor Perini) Intrinsic Value: Projected FCF

: $33.66 (As of Today)
View and export this data going back to 1995. Start your Free Trial

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-23), Tutor Perini's Intrinsic Value: Projected FCF is $33.66. The stock price of Tutor Perini is $13.52. Therefore, Tutor Perini's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Tutor Perini's Intrinsic Value: Projected FCF or its related term are showing as below:

TPC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.26   Med: 0.53   Max: 1.94
Current: 0.4

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Tutor Perini was 1.94. The lowest was 0.26. And the median was 0.53.

TPC's Price-to-Projected-FCF is ranked better than
83.93% of 1139 companies
in the Construction industry
Industry Median: 0.91 vs TPC: 0.40

Tutor Perini Intrinsic Value: Projected FCF Historical Data

The historical data trend for Tutor Perini's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tutor Perini Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.95 35.32 30.19 29.08 33.66

Tutor Perini Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.08 28.03 29.75 31.80 33.66

Competitive Comparison

For the Engineering & Construction subindustry, Tutor Perini's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tutor Perini Price-to-Projected-FCF Distribution

For the Construction industry and Industrials sector, Tutor Perini's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Tutor Perini's Price-to-Projected-FCF falls into.



Tutor Perini Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Tutor Perini's Free Cash Flow(6 year avg) = $75.42.

Tutor Perini's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*75.42352+1291.588*0.8)/52.028
=33.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tutor Perini  (NYSE:TPC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Tutor Perini's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=13.52/33.661275255733
=0.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tutor Perini Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Tutor Perini's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Tutor Perini (Tutor Perini) Business Description

Industry
Traded in Other Exchanges
Address
15901 Olden Street, Sylmar, CA, USA, 91342
Tutor Perini Corp offers general contracting, construction management, and design-build services to private and public customers. The company constructs and repairs transportation infrastructure, water-treatment facilities, and a wide range of buildings. It plans and schedules the manpower, equipment, materials, and subcontractors required for a project. Tutor Perini has three operating segments: civil, building, and specialty contractors and generates majority revenue from civil segment. The company offers self-performed construction services, including site work, concrete forming, steel erection, electrical, mechanical, and heating, ventilation, and air conditioning, or HVAC. The majority of its total revenue is derived from the United States.
Executives
Ronald N Tutor director, 10 percent owner, officer: Chairman & CEO C/O TUTOR PERINI CORP, 15901 OLDEN STREET, SYLMAR CA 91342
Dale Anne Reiss director 589 KINZIE ISLAND COURT, SANIBEL FL 33957
Michael Francis Smithson officer: Executive Vice President 15901 OLDEN ST, SYLMAR CA 91342
Sidney J Feltenstein director 5328 NORTH BAY RD, MIAMI BEACH FL 33140
Desai Jigisha director C/O 585 WEST BEACH STREET, WATSONVILLE CA 95076
Dennis D Oklak director 600 E 96TH ST, #100, INDIANAPOLIS IN 46240
Michael Filip Horodniceanu director 15901 OLDEN STREET, SYLMAR CA 91342
Robert C Lieber director C/O ISLAND CAPITAL GROUP, LLC, 717 5TH AVENUE, 18TH FLOOR, NEW YORK NY 10022
Ghassan Ariqat officer: Executive Vice President 15901 OLDEN ST., SYLMAR CA 91342
James A Frost officer: Executive VP TUTOR PERINI CORPORATION, 15901 OLDEN STREET, SYLMAR CA 91342
Michael R Klein director 2001 K STREET, N.W., SUITE 206, WASHINGTON DC 20006
Gary G. Smalley officer: Executive VP and CFO C/O TUTOR PERINI CORPORATION, 15901 OLDEN STREET, SYLMAR CA 91342
Ronald N. Tutor Separate Property Trust 10 percent owner C/O JOHN D. BARRETT, 15901 OLDEN STREET, SYLMAR CA 91342
Raymond R Oneglia director C/O O&G INDUSTRIES, INC., 112 WALL STREET, TORRINGTON CT 06790
Jean Jamil Abiassi officer: Pres & CEO, Bldg & Spec Groups C/O TUTOR PERINI CORPORATION, 15901 OLDEN ST., SYLMAR CA 91342