Hide

FocusBar

FeedbackFeedback
Subscribe to Premium Member
7.05 (1y: -15%)
Market Cap 322.5 M P/E(ttm) 34.70
Enterprise Value 369.17 M P/B 0.90
UEPS- NAS (USA)
Net 1 Ueps Technologies, Inc.
  • Currently 1/5
Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies
$7.05
Switch to:

Net 1 Ueps Technologies, Inc. Intrinsic Value (DCF Projected): 26.3 ( as of Mar13)

* All numbers are in millions except for per share data UEPS 10-Y Financials »

Explanation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value (DCF), or Discounted Earnings (DCE) Intrinsic Value (DE) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Discounted Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of total equity.

Value = (Growth Multiple)*FCF(6 year avg) + 0.8*Total Equity(most recent)

In the case of negative total equity, the following formula is used (see the Total Equity section for the reason):

Value = (Growth Multiple)*FCF(6 year avg) + Total Equity(most recent)/0.8

The growth multiple is capped between 8.35 and 17.74.
Total equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy medium after taking the above ideas into consideration. Learn more here.

Related Terms

Intrinsic Value (DCF), Intrinsic Value (DE)
* All numbers are in millions except for per share data

Net 1 Ueps Technologies, Inc. Annual Data

This information is for Premium Members Only.


Take the full advantage of Gurus' investment ideas now.

7-Day Free Trial
Dec03Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12
iv_dcf_sharePremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member Only
Net 1 Ueps Technologies, Inc. Quarterly Data

This information is for Premium Members Only.


Take the full advantage of Gurus' investment ideas now.

7-Day Free Trial
Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13
iv_dcf_sharePremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member Only

Financial Dictionary

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK