Brunswick (Brunswick) Margin of Safety % (DCF Earnings Based)

: 60.92% (As of Today)

View and export this data going back to 1925. Start your Free Trial

Margin of Safety % (DCF Earnings Based) = (Intrinsic Value: DCF (Earnings Based) - Current Price) / Intrinsic Value: DCF (Earnings Based).

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-04-19), Brunswick's Predictability Rank is 2-Stars. Brunswick's intrinsic value calculated from the Discounted Earnings model is $210.03 and current share price is $82.08. Consequently,

Brunswick's Margin of Safety % (DCF Earnings Based) using Discounted Earnings model is 60.92%.

Competitive Comparison

For the Recreational Vehicles subindustry, Brunswick's Margin of Safety % (DCF Earnings Based), along with its competitors' market caps and Margin of Safety % (DCF Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Brunswick Margin of Safety % (DCF Earnings Based) Distribution

For the Vehicles & Parts industry and Consumer Cyclical sector, Brunswick's Margin of Safety % (DCF Earnings Based) distribution charts can be found below:

* The bar in red indicates where Brunswick's Margin of Safety % (DCF Earnings Based) falls into.

Brunswick Margin of Safety % (DCF Earnings Based) Calculation

Brunswick's Margin of Safety % (DCF Earnings Based) for today is calculated as

Margin of Safety % (DCF Earnings Based)	=	(Intrinsic Value: DCF (Earnings Based)	-	Current Price)	/	Intrinsic Value: DCF (Earnings Based)
	=	(210.03	-	82.08)	/	210.03
	=	60.92 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow.

Brunswick Margin of Safety % (DCF Earnings Based) Related Terms

Thank you for viewing the detailed overview of Brunswick's Margin of Safety % (DCF Earnings Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Brunswick (Brunswick) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Brunswick Corp (NYSE:BC) » Definitions » Margin of Safety % (DCF Earnings Based)

Comparable Companies

Traded in Other Exchanges

BWI:Germany BWI:Germany

Address

26125 N. Riverwoods Boulevard, Suite 500, Mettawa, IL, USA, 60045-3420

Website

https://www.brunswick.com

Brunswick is a leading manufacturer in the marine recreation industry. The company has more than 60 brands delivering products across propulsion (outboard, sterndrive, and inboard engines, propulsion-related controls, rigging, and propellers), parts, accessories, and technology, and boats (including well-known brands like Boston Whaler and Sea Ray). It also owns numerous Freedom Boat Club (shared ownership) locations as well as Boateka, which facilitates transactions in the used boat market. Brunswick's focus surrounds building the innovative marine and recreational experiences, technologies, and connections supported by quality and innovation.

Executives

Nancy E Cooper	director	26 CHERRY TREE LANE, RIVERSIDE CT 06878
David V Singer	director	13024 BALLANTYNE CORPORATE PL, SUITE 900, CHARLOTTE NC 28277
Brenna Preisser	officer: V.P. & CHIEF HR OFFICER	C/O BRUNSWICK CORPORATION, 1 N. FIELD COURT, LAKE FOREST IL 60045
David M Foulkes	officer: VP&Pres Marine Cons Solutions	C/O BRUNSWICK CORPORATION, 26125 N RIVERWOOD BLVD. SUITE 500, METTAWA IL 60045-3420
Ryan M Gwillim	officer: Senior Vice President & CFO	C/O BRUNSWICK CORPORATION, 26125 N. RIVERWOODS BLVD #500, METTAWA IL 60045
Christopher F Dekker	officer: V.P. GEN COUNSEL & SECRETARY	BRUNSWICK CORPORATION, 1 N FIELD COURT, LAKE FOREST IL 60045
John G Buelow	officer: EVP & President Mercury Marine	26125 N. RIVERWOODS BLVD. #500, METTAWA IL 60045
Randall S Altman	officer: Vice President and Controller	C/O BRUNSWICK CORPORATION, 26125 N RIVERWOODS BLVD, METTAWA IL 60045
Jill Wrobel	officer: EVP Chief Human Resources Off	C/OBRUNSWICK CORPORATION, 26125 N. RIVERWOODS BLVD. #500, METTAWA IL 60045
Mary Ann Wright	director	486 S. PIERCE AVE., SUITE E, LOUISVILLE CO 80027
Reginald Fils-aime	director	C/O GAMESTOP CORP., 625 WESTPORT PARKWAY, GRAPEVINE TX 76051
Aine Denari	officer: VP, President Boat Group	C/O BRUNSWICK CORPORATION, 26125 N. RIVERWOODS BLVD. #500, METTAWA IL 60045
Brett A Dibkey	officer: Vice President	C/O BRUNSWICK CORPORATION, 26125 N. RIVERWOODS BLVD. #500, METTAWA IL 60045
William Metzger	officer: VICE PRESIDENT AND TREASURER	C/O BRUNSWICK CORP, 1 N FIELD COURT, LAKE FOREST IL 60045
Christopher Drees	officer: PRESIDENT - MERCURY MARINE	C/O BRUNSWICK CORPORATION, 26125 N. RIVERWOODS BLVD SUITE 500, METTAWA IL 60045