GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Calamos Asset Management Inc (NAS:CLMS) » Definitions » Beneish M-Score

Calamos Asset Management (Calamos Asset Management) Beneish M-Score

: 0.00 (As of Today)
View and export this data going back to 2004. Start your Free Trial

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Calamos Asset Management's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Calamos Asset Management was 0.00. The lowest was 0.00. And the median was 0.00.


Calamos Asset Management Beneish M-Score Historical Data

The historical data trend for Calamos Asset Management's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Calamos Asset Management Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Beneish M-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.48 -4.18 -3.89 -3.60 -2.47

Calamos Asset Management Quarterly Data
Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.73 -2.47 -2.54 -2.82 -2.99

Competitive Comparison

For the Asset Management subindustry, Calamos Asset Management's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Calamos Asset Management Beneish M-Score Distribution

For the Asset Management industry and Financial Services sector, Calamos Asset Management's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Calamos Asset Management's Beneish M-Score falls into.



Calamos Asset Management Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Calamos Asset Management for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9783+0.528 * 1+0.404 * 0.7854+0.892 * 0.8504+0.115 * 1.0883
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0614+4.679 * -0.061654-0.327 * 0.5181
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep16) TTM:Last Year (Sep15) TTM:
Total Receivables was $15.0 Mil.
Revenue was 48.317 + 48.274 + 48.501 + 55.494 = $200.6 Mil.
Gross Profit was 48.317 + 48.274 + 48.501 + 55.494 = $200.6 Mil.
Total Current Assets was $763.7 Mil.
Total Assets was $822.7 Mil.
Property, Plant and Equipment(Net PPE) was $13.3 Mil.
Depreciation, Depletion and Amortization(DDA) was $3.7 Mil.
Selling, General, & Admin. Expense(SGA) was $180.6 Mil.
Total Current Liabilities was $65.4 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Net Income was 1.167 + 0.224 + -1.322 + 0.83 = $0.9 Mil.
Non Operating Income was 25.307 + 2.323 + -13.623 + 0.821 = $14.8 Mil.
Cash Flow from Operations was 15.274 + 14.465 + -13.209 + 20.265 = $36.8 Mil.
Total Receivables was $18.0 Mil.
Revenue was 57.618 + 60.351 + 57.417 + 60.495 = $235.9 Mil.
Gross Profit was 57.618 + 60.351 + 57.417 + 60.495 = $235.9 Mil.
Total Current Assets was $493.8 Mil.
Total Assets was $546.0 Mil.
Property, Plant and Equipment(Net PPE) was $13.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $4.3 Mil.
Selling, General, & Admin. Expense(SGA) was $200.0 Mil.
Total Current Liabilities was $37.8 Mil.
Long-Term Debt & Capital Lease Obligation was $46.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14.961 / 200.586) / (17.983 / 235.881)
=0.074586 / 0.076238
=0.9783

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(235.881 / 235.881) / (200.586 / 200.586)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (763.738 + 13.339) / 822.716) / (1 - (493.76 + 13.658) / 545.98)
=0.055474 / 0.070629
=0.7854

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=200.586 / 235.881
=0.8504

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.265 / (4.265 + 13.658)) / (3.733 / (3.733 + 13.339))
=0.237962 / 0.218662
=1.0883

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(180.55 / 200.586) / (200.04 / 235.881)
=0.900113 / 0.848055
=1.0614

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 65.356) / 822.716) / ((45.955 + 37.761) / 545.98)
=0.079439 / 0.153332
=0.5181

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.899 - 14.828 - 36.795) / 822.716
=-0.061654

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Calamos Asset Management has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.


Calamos Asset Management Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Calamos Asset Management's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Calamos Asset Management (Calamos Asset Management) Business Description

Traded in Other Exchanges
N/A
Address
Calamos Asset Management Inc is a Delaware corporation, incorporated on July 23, 2004. It is an asset management firm that offers strategies to fulfill a range of asset allocation goals through a multi-team platform. The Company together with its subsidiaries provides investment advisory services to individuals and institutional investors through open-end funds, closed-end funds, separate accounts, offshore funds and partnerships. The company applies an investment philosophy and proprietary process centered on risk management across a range of investment strategies, including equity, balanced, convertible, high yield, alternative, fixed income and money market investments. The Company currently offers four types of investment products that fall into the categories of mutual funds and separate accounts. Funds include its open-end and closed-end funds as well as its Offshore Funds. The Company includes the Offshore Funds in open-end funds for reporting purposes. Separate accounts are individual portfolios of securities managed to meet clients specific needs and include institutional accounts and managed accounts. The Company competes in all aspects of its business with a large number of investment management firms, commercial banks, broker-dealers and insurance companies. In the United States and other countries in which it does business, it is subject to regulations and laws at both a federal and state level, including U.S. federal, state and local tax laws as well as similar foreign jurisdiction tax laws.
Executives
Keith M Schappert other: Former Director 2020 CALAMOS COURT, NAPERVILLE IL 60563
Thomas F Eggers other: Former Director CALAMOS ASSET MANAGEMENT, INC., 2020 CALAMOS COURT, NAPERVILLE IL 60563
William N Shiebler other: Former Director 2020 CALAMOS COURT, NAPERVILLE IL 60563
Robert Behan officer: Pres., Head of Global Distrib. 2020 CALAMOS COURT, NAPERVILLE IL 60563
Calamos Family Partners, Inc. 10 percent owner 2020 CALAMOS COURT, NAPERVILLE IL 60563
Calamos John P Sr director, 10 percent owner, officer: Founder, Chairman & Global CIO 2020 CALAMOS COURT, NAPERVILLE IL 60563
Mangrove Partners Fund, L.p. 10 percent owner 645 MADISON AVENUE, 14TH FLOOR, NEW YORK NY 10022
Capital Mangrove 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Partners Mangrove 10 percent owner 645 MADISON AVENUE, 14TH FLOOR, NEW YORK NY 10022
Nathaniel H. August 10 percent owner 10 EAST 53RD STREET, 31ST FLOOR, NEW YORK NY 10022
Mangrove Partners Master Fund, Ltd. 10 percent owner 645 MADISON AVE, 14 FLOOR, NEW YORK NY 10022
Mangrove Partners Fund (cayman), Ltd. 10 percent owner MAPLES CORP. SVCS, PO BOX 309, UGLAND HOUSE, S. CHURCH STREET, GEORGE TOWN E9 KY1-1104
Thomas E Herman officer: SVP, Chief Fiancial Officer 2020 CALAMOS COURT, NAPERVILLE IL 60563
Nimish S Bhatt officer: SVP & CFO 2020 CALAMOS COURT, NAPERVILLE IL 60563
John S. Koudounis director, officer: CEO 2020 CALAMOS COURT, NAPERVILLE IL 60563

Calamos Asset Management (Calamos Asset Management) Headlines

From GuruFocus

Analyzing the Intrinsic Value of an Investment Company

By Omar Venerio Omar Venerio 10-16-2014

Weekly CEO Buys Highlight: CLMS, OPK, ROVI, LPG, GAM

By hyperman299 hyperman299 07-13-2015

Sector Watch: Asset Management Stocks on a 52-week Low

By Sally Jones Sally Jones 10-14-2013

Up Big, High Volume, No News - What Do You Do?

By Dr. Paul Price Dr. Paul Price 03-26-2013

When ROC Rocks - Magic Formula Stocks - 17,676.90% ROC

By Sally Jones Sally Jones 07-24-2013

Grow Your Assets as Calamos' Management Builds Customer Wealth

By Dr. Paul Price Dr. Paul Price 11-02-2012

Weekly CEO Buys Highlight: CLMS, AOL, HOS, GEO, OPK

By hyperman299 GuruFocus 05-12-2014