Hide

FocusBar

Subscribe to Premium Member
Switch to:

Genpact Ltd. Beneish M-Score: -3.1 ( as of Today)

* All numbers are in millions except for per share data G 10-Y Financials »

Definition

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Z-score) or business trend (F-score), M -score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M score is based on a combination of the following eight different indices:

DSRI = Days Sales in Receivables Index = (Receivablest/Salest/(Receivablest-1/Salest-1)

• Measured as the ratio of days’ sales in receivables in year t to year t-1. A large increase in DSR could be indicative of revenue inflation.

GMI = Gross Margin Index= Gross_Margin_t-1/ Gross_Margin_t
• Measured as the ratio of gross margin in year t-1 to gross margin in year t.
• Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

AQI = Asset Quality Index=(1-(CurrentAsset_t+PPE_t)/TotalAsset_t))/ (1-(CurrentAsset_t-1+PPE_t)/TotalAsset_t-1))

• Asset quality is measured as the ratio of non-current assets other than plant, property and equipment to total assets.
• AQI is the ratio of asset quality in year t to year t-1.
SGI = Sales Growth Index=Sales_t/Sales_t-1
• Ratio of sales in year t to sales in year t-1.
• Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

DEPI = Depreciation Index=(Depreciation_t-1/(Depreciaton_t-1+PPE_t-1))/ =(Depreciation_t/(Depreciaton_t+PPE_t))

• Measured as the ratio of the rate of depreciation in year t-1 to the corresponding rate in year t.
• DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
SGAI = Sales, General and Administrative expenses Index=(SGA_t/Sales_t)/(SGA_t-1/Sales_t-1)
• The ratio of SGA expenses in year t relative to year t -1.
• SGA expenses index>1 means that the company is becoming less efficient in generate sales.

LVGI = Leverage Index=((LTD_t+CurrentLiabilities_t)/TotalAssets_t)/ =((LTD_t-1+CurrentLiabilities_t-1)/TotalAssets_t-1)

• The ratio of total debt to total assets in year t relative to yeat t-1.
• An LVGI >1 indicates an increase$sgai= in leverage
TATA - Total Accruals to Total Assets= (Income from Continuing Operationst - Cash Flows from Operationst) / Total Assetst
• Total accruals calculated as the change in working capital accounts other than cash less depreciation.

M = -4.84 + 0.92*DSRI + 0.528*GMI + 0.404*AQI + 0.892*SGI + 0.115*DEPI - 0.172*SGAI + 4.679*TATA - 0.327*LVGI

An M-Score of less than -2.22 suggests that the company will not be a manipulator. An M-Score of greater than -2.22 signals that the company is likely to be a manipulator.

Related Terms

Altman Z-Score,
* All numbers are in millions except for per share data

Genpact Ltd. Annual Data

This information is for Premium Members Only.


Take the full advantage of Gurus' investment ideas now.

7-Day Free Trial
Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
mscorePremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member Only
Genpact Ltd. Quarterly Data

This information is for Premium Members Only.


Take the full advantage of Gurus' investment ideas now.

7-Day Free Trial
Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13
mscorePremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member OnlyPremium Member Only

Financial Dictionary

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK