GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » American Superconductor Corp (NAS:AMSC) » Definitions » Beneish M-Score

American Superconductor (American Superconductor) Beneish M-Score

: -2.65 (As of Today)
View and export this data going back to 1991. Start your Free Trial

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for American Superconductor's Beneish M-Score or its related term are showing as below:

AMSC' s Beneish M-Score Range Over the Past 10 Years
Min: -5.4   Med: -2.54   Max: 2.19
Current: -2.65

During the past 13 years, the highest Beneish M-Score of American Superconductor was 2.19. The lowest was -5.40. And the median was -2.54.


American Superconductor Beneish M-Score Historical Data

The historical data trend for American Superconductor's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

American Superconductor Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Beneish M-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.40 -1.36 -2.42 -1.85 -2.20

American Superconductor Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.81 -2.20 -2.48 -2.70 -2.65

Competitive Comparison

For the Specialty Industrial Machinery subindustry, American Superconductor's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American Superconductor Beneish M-Score Distribution

For the Industrial Products industry and Industrials sector, American Superconductor's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where American Superconductor's Beneish M-Score falls into.



American Superconductor Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of American Superconductor for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0661+0.528 * 0.3683+0.404 * 0.944+0.892 * 1.3199+0.115 * 1.0161
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7916+4.679 * -0.034092-0.327 * 1.1184
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was $24.7 Mil.
Revenue was 39.353 + 34.004 + 30.254 + 31.743 = $135.4 Mil.
Gross Profit was 9.984 + 8.586 + 6.282 + 3.813 = $28.7 Mil.
Total Current Assets was $100.2 Mil.
Total Assets was $166.3 Mil.
Property, Plant and Equipment(Net PPE) was $13.6 Mil.
Depreciation, Depletion and Amortization(DDA) was $4.6 Mil.
Selling, General, & Admin. Expense(SGA) was $30.3 Mil.
Total Current Liabilities was $77.6 Mil.
Long-Term Debt & Capital Lease Obligation was $1.9 Mil.
Net Income was -1.649 + -2.485 + -5.398 + -6.87 = $-16.4 Mil.
Non Operating Income was -1.15 + -1.034 + -1.474 + -1.558 = $-5.2 Mil.
Cash Flow from Operations was 1.251 + 0.897 + -2.245 + -5.418 = $-5.5 Mil.
Total Receivables was $17.6 Mil.
Revenue was 23.881 + 27.68 + 22.679 + 28.309 = $102.5 Mil.
Gross Profit was 0.517 + 1.97 + 2.221 + 3.291 = $8.0 Mil.
Total Current Assets was $94.2 Mil.
Total Assets was $165.1 Mil.
Property, Plant and Equipment(Net PPE) was $15.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $5.4 Mil.
Selling, General, & Admin. Expense(SGA) was $29.0 Mil.
Total Current Liabilities was $68.1 Mil.
Long-Term Debt & Capital Lease Obligation was $2.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(24.721 / 135.354) / (17.568 / 102.549)
=0.18264 / 0.171313
=1.0661

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7.999 / 102.549) / (28.665 / 135.354)
=0.078002 / 0.211778
=0.3683

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (100.199 + 13.606) / 166.343) / (1 - (94.165 + 15.679) / 165.072)
=0.315841 / 0.334569
=0.944

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=135.354 / 102.549
=1.3199

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.436 / (5.436 + 15.679)) / (4.617 / (4.617 + 13.606))
=0.257447 / 0.253361
=1.0161

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(30.263 / 135.354) / (28.964 / 102.549)
=0.223584 / 0.282441
=0.7916

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.861 + 77.551) / 166.343) / ((2.41 + 68.053) / 165.072)
=0.477399 / 0.426862
=1.1184

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-16.402 - -5.216 - -5.515) / 166.343
=-0.034092

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

American Superconductor has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.


American Superconductor Beneish M-Score Related Terms

Thank you for viewing the detailed overview of American Superconductor's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


American Superconductor (American Superconductor) Business Description

Traded in Other Exchanges
Address
114 East Main Street, Ayer, MA, USA, 01432
American Superconductor Corp generates the ideas, technologies, and solutions that meet world's demand for smarter, cleaner and energy. Through its Windtec Solutions, the company enables manufacturers to launch wind turbines quickly, effectively and profitably. Through its Gridtec Solutions, the company provides engineering planning services and grid systems that optimize network reliability, efficiency and performance. The company's segment includes Grid and Wind. It generates maximum revenue from the Grid segment.
Executives
Daniel P Mcgahn officer: VP, Stategic Planning,Corp Dev C/O AMERICAN SUPERCONDUCTOR, 64 JACKSON ROAD, DEVENS MA 01434
Kosiba John W Jr officer: SVP, CFO & Treasurer C/O AMERICAN SUPERCONDUCTOR CORPORATION, 64 JACKSON ROAD, DEVENS MA 01434
Margaret D. Klein director C/O AMERICAN SUPERCONDUCTOR CORPORATION, 114 EAST MAIN STREET, AYER MA 01432
Laura A. Dambier director C/O AMERICAN SUPERCONDUCTOR CORPORATION, 114 EAST MAIN STREET, AYER MA 01432
Vikram S Budhraja director 201 S LAKE AVE STE 400, PASADENA CA 91101
Barbara G. Littlefield director C/O AMERICAN SUPERCONDUCTOR CORPORATION, 114 EAST MAIN STREET, AYER MA 01432
Wood John W Jr director C/O ANALOGIC, 8 CENTENNIAL DRIVE, PEABODY MA 01960
Oliver David R Jr director C/O AMERICAN SUPERCONDUCTOR, 2 TECHNOLOGY DR, WESTBOROUGH MA 01581
John Vander Sande director
Arthur H House director C/O AMERICAN SUPERCONDUCTOR CORPORATION, 64 JACKSON ROAD, DEVENS MA 01434
David A Henry officer: SVP, CFO & Treasurer
James F Maguire officer: EVP, Gridtec Solutions C/O AMERICAN SUPERCONDUCTOR CORP., 64 JACKSON ROAD, DEVENS MA 01434
Kevin Douglas 10 percent owner 300A DRAKES LANDING ROAD, SUITE 200, GREENBRAE CA 94904
Susan J Dicecco officer: VP, Corporate Administration C/O AMERICAN SUPERCONDUCTOR, 64 JACKSON ROAD, DEVENS MA 01434
Angelo R Santamaria officer: VP & GM, AMSC Wires Bus. Unit MICROSEMI CORP, 2381 MORSE AVE, IRVINE CA 92614

American Superconductor (American Superconductor) Headlines