GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Hooker Furnishings Corp (NAS:HOFT) » Definitions » Beneish M-Score

Hooker Furnishings (Hooker Furnishings) Beneish M-Score

: -3.42 (As of Today)
View and export this data going back to 2002. Start your Free Trial

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hooker Furnishings's Beneish M-Score or its related term are showing as below:

HOFT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.57   Max: -1.39
Current: -3.42

During the past 13 years, the highest Beneish M-Score of Hooker Furnishings was -1.39. The lowest was -3.42. And the median was -2.57.


Hooker Furnishings Beneish M-Score Historical Data

The historical data trend for Hooker Furnishings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hooker Furnishings Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Beneish M-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.84 -3.11 -2.57 -2.33 -3.42

Hooker Furnishings Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.33 -3.27 -4.09 -3.66 -3.42

Competitive Comparison

For the Furnishings, Fixtures & Appliances subindustry, Hooker Furnishings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hooker Furnishings Beneish M-Score Distribution

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Hooker Furnishings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hooker Furnishings's Beneish M-Score falls into.



Hooker Furnishings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hooker Furnishings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1207+0.528 * 0.6377+0.404 * 1.1154+0.892 * 0.743+0.115 * 0.8363
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3019+4.679 * -0.137546-0.327 * 0.8885
=-3.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Total Receivables was $54.3 Mil.
Revenue was 96.774 + 116.831 + 97.806 + 121.815 = $433.2 Mil.
Gross Profit was 23.735 + 33.71 + 23.341 + 27.906 = $108.7 Mil.
Total Current Assets was $164.8 Mil.
Total Assets was $343.6 Mil.
Property, Plant and Equipment(Net PPE) was $79.9 Mil.
Depreciation, Depletion and Amortization(DDA) was $9.0 Mil.
Selling, General, & Admin. Expense(SGA) was $92.7 Mil.
Total Current Liabilities was $41.4 Mil.
Long-Term Debt & Capital Lease Obligation was $67.9 Mil.
Net Income was 0.593 + 7.038 + 0.785 + 1.45 = $9.9 Mil.
Non Operating Income was 0.582 + 0.659 + 0.357 + 0.056 = $1.7 Mil.
Cash Flow from Operations was 6.701 + -2.642 + 29.062 + 22.35 = $55.5 Mil.
Total Receivables was $65.2 Mil.
Revenue was 131.299 + 151.58 + 152.908 + 147.314 = $583.1 Mil.
Gross Profit was 0.772 + 32.008 + 31.055 + 29.459 = $93.3 Mil.
Total Current Assets was $187.3 Mil.
Total Assets was $381.7 Mil.
Property, Plant and Equipment(Net PPE) was $96.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $8.8 Mil.
Selling, General, & Admin. Expense(SGA) was $95.8 Mil.
Total Current Liabilities was $50.0 Mil.
Long-Term Debt & Capital Lease Obligation was $86.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(54.294 / 433.226) / (65.208 / 583.101)
=0.125325 / 0.11183
=1.1207

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(93.294 / 583.101) / (108.692 / 433.226)
=0.159996 / 0.25089
=0.6377

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (164.798 + 79.943) / 343.586) / (1 - (187.303 + 95.959) / 381.716)
=0.287686 / 0.257925
=1.1154

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=433.226 / 583.101
=0.743

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8.829 / (8.829 + 95.959)) / (8.956 / (8.956 + 79.943))
=0.084256 / 0.100744
=0.8363

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(92.679 / 433.226) / (95.816 / 583.101)
=0.213928 / 0.164321
=1.3019

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((67.895 + 41.409) / 343.586) / ((86.636 + 50.038) / 381.716)
=0.318127 / 0.358052
=0.8885

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9.866 - 1.654 - 55.471) / 343.586
=-0.137546

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hooker Furnishings has a M-score of -3.42 suggests that the company is unlikely to be a manipulator.


Hooker Furnishings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Hooker Furnishings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hooker Furnishings (Hooker Furnishings) Business Description

Traded in Other Exchanges
N/A
Address
440 East Commonwealth Boulevard, Martinsville, VA, USA, 24112
Hooker Furnishings Corp formerly Hooker Furniture Corp is a designer, marketer, and importer of case goods, leather furniture, and fabric-upholstered furniture for the residential, hospitality, and contract markets. The company also domestically manufactures premium residential custom leather and custom fabric-upholstered furniture. Its segments are the Hooker Branded, which includes a wide range of design categories, home entertainment, home office, dining, and bedroom furniture; the Home Meridian segment includes Samuel Lawrence Furniture and Pulaski Furniture; and the Domestic Upholstery segment includes the domestic upholstery manufacturing operations of Sam Moore and Shenandoah Furniture and others. The company generates most of its revenue from the Home Meridian Segment.
Executives
Christopher L Henson director 214 N TRYON STREET, CHARLOTTE NC 28202
Maria C Duey director 440 COMMONWEALTH BLVD E, MARTINSVILLE VA 24112
Anne Jacobsen officer: Senior Vice President HOOKER FURNITURE CORPORATION, 440 E. COMMONWEALTH BLVD., MARTINSVILLE VA 24112
Paul A Huckfeldt officer: Chief Financial Officer HOOKER FURNITURE CORPORATION, 440 E. COMMONWEALTH BLVD, MARTINSVILLE VA 24112
Tonya Harris Jackson director HOOKER FURNITURE CORPORATION, 440 E. COMMONWEALTH BOULEVARD, MARTINSVILLE VA 24112
Beeler W Christopher Jr director C/O HOOKER FURNITURE CORP, P O BOX 4708, MARTINSVILLE VA 24115
Tod R Phelps officer: Sr. VP - Operations PO BOX 4708, MARTINSVILLE VA 24115
Toms Paul B Jr director, officer: Chief Executive Officer HOOKER FURNITURE CORP, 440 E COMMONWEALTH BLVD, MARTINSVILLE VA 24112
Donald Lee Boone officer: Co-President HMI HOOKER FURNITURE CORPORATION, 440 E. COMMONWEALTH BOULEVARD, MARTINSVILLE VA 24112
Douglas Townsend officer: Co-President HMI HOOKER FURNITURE CORPORATION, 440 E. COMMONWEALTH BOULEVARDM, MARTINSVILLE VA 24112
Williamson Henry G Jr director HOOKER FURNITURE CORPORATION, POB 4708, MARTINSVILLE VA 24112
E Larry Ryder director C/O HOOKER FURNITURE CORP, P O BOX 4708, MARTINSVILLE VA 24115
Michael W Delgatti officer: President HOOKER FURNITURE CORPORATION, 440 E. COMMONWEALTH BLVD., MARTINSVILLE VA 24112
Paulette Garafalo director HOOKER FURNITURE CORPORATION, 440 E. COMMONWEALTH BOULEVARD, MARTINSVILLE VA 24112
Jeremy R Hoff officer: President HOOKER FURNITURE CORPORATION, 440 E. COMMONWEALTH BOULEVARD, MARTINSVILLE VA 24112

Hooker Furnishings (Hooker Furnishings) Headlines

From GuruFocus

Hooker Furnishings to Host First Quarter Earnings Call June 8th

By sperokesalga sperokesalga 05-23-2023

Hooker Furnishings Declares Quarterly Dividend

By GuruFocusNews GuruFocusNews 06-02-2022

Hooker Furnishings to Host First Quarter Earnings Call June 9th

By PurpleRose PurpleRose 07-15-2022

Hooker Furnishings to Host Fourth Quarter Earnings Call April 13th

By GuruFocusNews GuruFocusNews 04-06-2022

Hooker Furnishings Declares Quarterly Dividend

By sperokesalga sperokesalga 06-06-2023

Hooker Furnishings to Host First Quarter Earnings Call June 9th

By GuruFocusNews GuruFocusNews 06-25-2022

Hooker Furnishings to Host Third Quarter Earnings Call December 8th

By Value_Insider Value_Insider 12-02-2022

Hooker Furnishings Declares Increased Quarterly Dividend

By Value_Insider Value_Insider 12-06-2022