GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » TransAtlantic Petroleum Ltd (AMEX:TAT) » Definitions » Beneish M-Score
中文

TransAtlantic Petroleum (TransAtlantic Petroleum) Beneish M-Score : 0.00 (As of Apr. 24, 2024)


View and export this data going back to 2009. Start your Free Trial

What is TransAtlantic Petroleum Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for TransAtlantic Petroleum's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of TransAtlantic Petroleum was 0.00. The lowest was 0.00. And the median was 0.00.


TransAtlantic Petroleum Beneish M-Score Historical Data

The historical data trend for TransAtlantic Petroleum's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TransAtlantic Petroleum Beneish M-Score Chart

TransAtlantic Petroleum Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.55 -2.12 -3.23 -3.79 -0.84

TransAtlantic Petroleum Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.83 -0.84 -5.71 -5.91 -5.30

Competitive Comparison of TransAtlantic Petroleum's Beneish M-Score

For the Oil & Gas E&P subindustry, TransAtlantic Petroleum's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TransAtlantic Petroleum's Beneish M-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, TransAtlantic Petroleum's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where TransAtlantic Petroleum's Beneish M-Score falls into.



TransAtlantic Petroleum Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of TransAtlantic Petroleum for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3011+0.528 * 1.5706+0.404 * 0.8257+0.892 * 0.6015+0.115 * 0.7551
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2807+4.679 * -0.531828-0.327 * 0.9974
=-4.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep20) TTM:Last Year (Sep19) TTM:
Total Receivables was $11.31 Mil.
Revenue was 8.629 + 6.5 + 8.36 + 16.471 = $39.96 Mil.
Gross Profit was 3.865 + 0.642 + 0.692 + 8.826 = $14.03 Mil.
Total Current Assets was $33.44 Mil.
Total Assets was $84.86 Mil.
Property, Plant and Equipment(Net PPE) was $47.88 Mil.
Depreciation, Depletion and Amortization(DDA) was $10.10 Mil.
Selling, General, & Admin. Expense(SGA) was $10.25 Mil.
Total Current Liabilities was $29.57 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was -2.959 + -7.734 + -23.965 + -2.525 = $-37.18 Mil.
Non Operating Income was -0.891 + -3.573 + -2.743 + -3.32 = $-10.53 Mil.
Cash Flow from Operations was 0.716 + -3.83 + 14.091 + 7.499 = $18.48 Mil.
Total Receivables was $14.45 Mil.
Revenue was 14.653 + 17.215 + 19.041 + 15.525 = $66.43 Mil.
Gross Profit was 7.208 + 9.84 + 11.504 + 8.07 = $36.62 Mil.
Total Current Assets was $46.42 Mil.
Total Assets was $143.27 Mil.
Property, Plant and Equipment(Net PPE) was $89.59 Mil.
Depreciation, Depletion and Amortization(DDA) was $13.57 Mil.
Selling, General, & Admin. Expense(SGA) was $13.30 Mil.
Total Current Liabilities was $42.90 Mil.
Long-Term Debt & Capital Lease Obligation was $7.14 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11.31 / 39.96) / (14.452 / 66.434)
=0.283033 / 0.217539
=1.3011

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(36.622 / 66.434) / (14.025 / 39.96)
=0.551254 / 0.350976
=1.5706

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (33.436 + 47.877) / 84.862) / (1 - (46.423 + 89.593) / 143.273)
=0.041821 / 0.050652
=0.8257

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=39.96 / 66.434
=0.6015

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13.565 / (13.565 + 89.593)) / (10.096 / (10.096 + 47.877))
=0.131497 / 0.17415
=0.7551

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10.249 / 39.96) / (13.304 / 66.434)
=0.256481 / 0.200259
=1.2807

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 29.565) / 84.862) / ((7.143 + 42.901) / 143.273)
=0.348389 / 0.349291
=0.9974

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-37.183 - -10.527 - 18.476) / 84.862
=-0.531828

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

TransAtlantic Petroleum has a M-score of -4.89 suggests that the company is unlikely to be a manipulator.


TransAtlantic Petroleum Beneish M-Score Related Terms

Thank you for viewing the detailed overview of TransAtlantic Petroleum's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


TransAtlantic Petroleum (TransAtlantic Petroleum) Business Description

Traded in Other Exchanges
N/A
Address
16803 Dallas Parkway, Addison, TX, USA, 75001
TransAtlantic Petroleum Ltd is an oil and natural gas company, which is engaged in the acquisition, exploration, development, and production of oil and natural gas. It operates through the Turkey and Bulgaria geographical segments. It holds interests in developed and undeveloped oil and natural gas properties in Turkey and Bulgaria. All of its oil production is concentrated in southeastern Turkey, primarily in the Arpatepe, Bahar, Goksu and Selmo oil fields, and its natural gas production is concentrated in the Thrace Basin, which is located in northwestern Turkey near Istanbul. The firm derives the majority of revenue from of crude oil and natural gas.
Executives
Mary E West other: See REMARKS 1603 ORRINGTON AVE STE 810 EVANSTON IL 60201
Mitchell Noah Malone Iii director, 10 percent owner, officer: Chief Executive Officer 16803 DALLAS PARKWAY, ADDISON TX 75001
West Family Investments, Inc. other: See REMARKS 1603 ORRINGTON AVE, SUITE 810 EVANSTON IL 60201
Randy Rochman director 16803 DALLAS PARKWAY ADDISON TX 75001
Jonathon Fite director 16803 DALLAS PARKWAY ADDISON TX 75001
West Investment Holdings, Llc 10 percent owner, other: See REMARKS 1603 ORRINGTON AVE., SUITE 810 EVANSTON IL 60201
Gary West other: See REMARKS 1603 ORRINGTON AVE., SUITE 810 EVANSTON IL 60201
Todd Dutton officer: President 16803 DALLAS PARKWAY ADDISON TX 75001
Tabitha Bailey officer: VP & General Counsel 16803 DALLAS PARKWAY, ADDISON TX 75001
Michael Paul Hill officer: Chief Accounting Officer 16803 DALLAS PARKWAY ADDISON TX 75001
Selami Uras officer: Executive VP Turkey 16803 N. DALLAS PARKWAY ADDISON TX 75001
David Gerald Mitchell officer: Vice President Engineering 16803 DALLAS PARKWAY ADDISON TX 75001
Galo Fabian Anda officer: Principal Accounting/Financial 16803 DALLAS PARKWAY ADDISON TX 75001
Mel G Riggs director 1870 CORDELL COURT, SUITE 210, EL CAJON CA 92020
Charles J Campise director

TransAtlantic Petroleum (TransAtlantic Petroleum) Headlines