GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Union Pacific Corp (NYSE:UNP) » Definitions » Free Cash Flow
中文

Union Pacific (Union Pacific) Free Cash Flow

: $4,773 Mil (TTM As of Dec. 2023)
View and export this data going back to 1969. Start your Free Trial

Union Pacific's total free cash flow for the months ended in Dec. 2023 was $1,371 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Dec. 2023 was $4,773 Mil.

Union Pacific's Free Cash Flow per Share for the months ended in Dec. 2023 was $2.25. Its free cash flow per share for the trailing twelve months (TTM) ended in Dec. 2023 was $7.82.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of Union Pacific was -15.00% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was -1.80% per year. During the past 5 years, the average Free Cash Flow per Share Growth Rate was 4.10% per year. During the past 10 years, the average Free Cash Flow per Share Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, Union Pacific's highest 3-Year average Free Cash Flow per Share Growth Rate was 142.40% per year. The lowest was -54.60% per year. And the median was 14.40% per year.


Union Pacific Free Cash Flow Historical Data

The historical data trend for Union Pacific's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Union Pacific Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,156.00 5,613.00 6,096.00 5,742.00 4,773.00

Union Pacific Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,362.00 1,068.00 1,183.00 1,151.00 1,371.00

Union Pacific Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Union Pacific's Free Cash Flow for the fiscal year that ended in Dec. 2023 is calculated as

Free Cash Flow (A: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=8379+-3606
=4,773

Union Pacific's Free Cash Flow for the quarter that ended in Dec. 2023 is calculated as

Free Cash Flow (Q: Dec. 2023 )=Cash Flow from Operations+Capital Expenditure
=2395+-1024
=1,371

Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $4,773 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Union Pacific  (NYSE:UNP) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Dec23, Union Pacific's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Dec23)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=8.32304762/245.62+0.0768
=11.07 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Union Pacific Free Cash Flow Related Terms

Thank you for viewing the detailed overview of Union Pacific's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


Union Pacific (Union Pacific) Business Description

Address
1400 Douglas Street, Omaha, NE, USA, 68179
Omaha, Nebraska-based Union Pacific is the largest public railroad in North America. Operating on more than 30,000 miles of track in the western two thirds of the U.S., UP generated $25 billion of revenue in 2022 by hauling coal, industrial products, intermodal containers, agriculture goods, chemicals, and automotive goods. UP owns about one fourth of Mexican railroad Ferromex and derives roughly 10% of its revenue hauling freight to and from Mexico.
Executives
Jennifer L Hamann officer: EVP & CHIEF FINANCIAL OFFICER 1400 DOUGLAS STREET, OMAHA NE 68130
Eric J Gehringer officer: EVP Operations 1400 DOUGLAS STREET, OMAHA NE 68179
Kenyatta G Rocker officer: EVP Marketing & Sales 1400 DOUGLAS STREET, OMAHA NE 68179
John Wiehoff director
Doyle Simons director 220 OCCIDENTAL AVENUE SOUTH, SEATTLE WA 98104
Rahul Jalali officer: EVP & CIO 1400 DOUGLAS STREET, OMAHA NE 68179
Elizabeth F Whited officer: EVP & CHIEF MARKETING OFFICER 1400 DOUGLAS ST, OMAHA NE 68179
Teresa M. Finley director 927 STOVALL BOULEVARD NE, ATLANTA GA 30319
Sheri H. Edison director 1069 STATE ROUTE 46 EAST, BATESVILLE IN 47006
Todd M. Rynaski officer: VP CONTROLLER & CAO UPC 1400 DOUGLAS STREET, STOP 1780, OMAHA NE 68179
Craig V Richardson officer: EVP CLO & Corp Sec 1400 DOUGLAS STREET, OMAHA NE 68179
Delaney William J Iii director 1390 ENCLAVE PARKWAY, HOUSTON TX 77077
Vincenzo J Vena officer: CHIEF OPERATING OFFICER 1400 DOUGLAS STREET, OMAHA NE 68179
Christopher J Williams director 650 FIFTH AVE, 10TH FL, NEW YORK NY 10019
Knight Robert M Jr officer: Senior Vice President Finance UNION PACIFIC CORP, 1416 DODGE ST, OMAHA NE 68179