GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Cincinnati Bell Inc (NYSE:CBB) » Definitions » WACC %

Cincinnati Bell (Cincinnati Bell) WACC %

:7.43% (As of Today)
View and export this data going back to 1969. Start your Free Trial

As of today (2024-04-19), Cincinnati Bell's weighted average cost of capital is 7.43%%. Cincinnati Bell's ROIC % is 0.00% (calculated using TTM income statement data). Cincinnati Bell earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Cincinnati Bell WACC % Historical Data

The historical data trend for Cincinnati Bell's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cincinnati Bell Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
WACC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.18 7.34 8.56 7.61 4.95

Cincinnati Bell Quarterly Data
Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21
WACC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.77 5.60 4.95 5.21 5.54

Competitive Comparison

For the Telecom Services subindustry, Cincinnati Bell's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cincinnati Bell WACC % Distribution

For the Telecommunication Services industry and Communication Services sector, Cincinnati Bell's WACC % distribution charts can be found below:

* The bar in red indicates where Cincinnati Bell's WACC % falls into.



Cincinnati Bell WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Cincinnati Bell's market capitalization (E) is $788.250 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2021, Cincinnati Bell's latest one-year quarterly average Book Value of Debt (D) is $1987.54 Mil.
a) weight of equity = E / (E + D) = 788.250 / (788.250 + 1987.54) = 0.284
b) weight of debt = D / (E + D) = 1987.54 / (788.250 + 1987.54) = 0.716

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.621%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Cincinnati Bell's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.621% + 1 * 6% = 10.621%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Jun. 2021, Cincinnati Bell's interest expense (positive number) was $132.9 Mil. Its total Book Value of Debt (D) is $1987.54 Mil.
Cost of Debt = 132.9 / 1987.54 = 6.6867%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -1.8 / -23.2 = 7.76%.

Cincinnati Bell's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.284*10.621%+0.716*6.6867%*(1 - 7.76%)
=7.43%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cincinnati Bell  (NYSE:CBB) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Cincinnati Bell's weighted average cost of capital is 7.43%%. Cincinnati Bell's ROIC % is 0.00% (calculated using TTM income statement data). Cincinnati Bell earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Cincinnati Bell (Cincinnati Bell) Business Description

Traded in Other Exchanges
N/A
Address
221 East Fourth Street, Cincinnati, OH, USA, 45202
Cincinnati Bell Inc provides wireline and wireless telecommunication services in Cincinnati, Ohio, and surrounding markets in Kentucky and Indiana. It operates business through two segments. Entertainment and Communications segment provides high speed data, video, and voice solutions to consumers and businesses over an expanding fiber network and a legacy copper network. IT Services and Hardware segment provides sale and service of efficient, end-to-end communications and IT systems and solutions across the U.S., Canada, and Europe. The company generates a substantial portion of its revenues by delivering voice and data services over access lines.
Executives
Jakki L. Haussler director 221 EAST FOURTH STREET, CINCINNATI OH 45202
Martin Yudkovitz director P O BOX 2301, CINCINNATI OH 45201
Craig F Maier director P O BOX 2301, CINCINNATI OH 45202
Meredith J Ching director 822 BISHOP ST., HONOLULU HI 96813
Dods Walter A Jr director 822 BISHOP ST., HONOLULU HI 96813
Theodore H. Torbeck director, Director 221 EAST FOURTH STREET, CINCINNATI OH 45202
Lynn A Wentworth director CINCINNATI BELL INC, P O BOX 2301, CINCINNATI OH 45201
Russel Paul Mayer director 221 EAST FOURTH STREET, CINCINNATI OH 45202
Leigh R. Fox officer: Chief Executive Officer 221 EAST FOURTH STREET, CINCINNATI OH 45202
Joshua T. Duckworth officer: Vice President & Treasurer P O BOX 2301, CINCINNATI OH 45201
Christopher J Wilson officer: VP, General Counsel P O BOX 2301, CINCINNATI OH 45201
Thomas E Simpson officer: Chief Operating Officer 221 EAST FOURTH STREET, CINCINNATI OH 45202
Andrew R. Kaiser officer: Chief Financial Officer 221 EAST FOURTH STREET, CINCINNATI OH 45202
Christi H Cornette officer: Chief Culture Officer 221 EAST FOURTH STREET, CINCINNATI OH 45202
John W. Eck director 221 EAST FOURTH STREET, CINCINNATI OH 45202

Cincinnati Bell (Cincinnati Bell) Headlines

From GuruFocus