GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Lincoln National Corp (NYSE:LNC) » Definitions » WACC %

Lincoln National (Lincoln National) WACC %

:7.21% (As of Today)
View and export this data going back to 1969. Start your Free Trial

As of today (2024-04-19), Lincoln National's weighted average cost of capital is 7.21%%. Lincoln National's ROIC % is -0.16% (calculated using TTM income statement data). Lincoln National earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Lincoln National WACC % Historical Data

The historical data trend for Lincoln National's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lincoln National Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
WACC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.24 10.15 10.83 8.36 7.00

Lincoln National Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
WACC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.36 7.04 7.12 8.07 7.00

Competitive Comparison

For the Insurance - Life subindustry, Lincoln National's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lincoln National WACC % Distribution

For the Insurance industry and Financial Services sector, Lincoln National's WACC % distribution charts can be found below:

* The bar in red indicates where Lincoln National's WACC % falls into.



Lincoln National WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Lincoln National's market capitalization (E) is $4687.365 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2023, Lincoln National's latest one-year quarterly average Book Value of Debt (D) is $6247.4 Mil.
a) weight of equity = E / (E + D) = 4687.365 / (4687.365 + 6247.4) = 0.4287
b) weight of debt = D / (E + D) = 6247.4 / (4687.365 + 6247.4) = 0.5713

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.627%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Lincoln National's beta is 1.26.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.627% + 1.26 * 6% = 12.187%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2023, Lincoln National's interest expense (positive number) was $332 Mil. Its total Book Value of Debt (D) is $6247.4 Mil.
Cost of Debt = 332 / 6247.4 = 5.3142%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -396 / -1148 = 34.49%.

Lincoln National's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.4287*12.187%+0.5713*5.3142%*(1 - 34.49%)
=7.21%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lincoln National  (NYSE:LNC) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Lincoln National's weighted average cost of capital is 7.21%%. Lincoln National's ROIC % is -0.16% (calculated using TTM income statement data). Lincoln National earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Lincoln National (Lincoln National) Business Description

Traded in Other Exchanges
Address
150 North Radnor-Chester Road, Suite A305, Radnor, PA, USA, 19087
Lincoln National Corp operates multiple insurance and retirement businesses. The company's operating segment includes Annuities; Retirement Plan Services; Life Insurance and Group Protection. Its products primarily include fixed and indexed annuities, variable annuities, universal life insurance (UL), variable universal life insurance (VUL), linked-benefit UL and VUL, indexed universal life insurance (IUL), term life insurance, employer-sponsored retirement plans and services, and group life, disability and dental.
Executives
Owen Ryan director C/O BLACKLINE INC, 21300 VICTORY BOULEVARD 12TH FLOOR, WOODLAND HILLS CA 91367
Andrew Rallis officer: EVP, Chief Risk Officer 150 N. RADNOR-CHESTER ROAD, RADNOR PA 19087
Sean Woodroffe officer: EVP, Ch Ppl Culture Comms Off 150 N. RADNOR-CHESTER ROAD, RADNOR PA 19087
John Christopher Kennedy officer: EVP, President LFD 150 N. RADNOR-CHESTER ROAD, RADNOR PA 19087
Deirdre P Connelly director C/O GLAXOSMITHKLINE, FIVE CRESCENT DRIVE, PHILADELPHIA PA 19112-1001
James Waltman Reid officer: EVP Head of Wrkplc Solutions 150 N. RADNOR-CHESTER ROAD, RADNOR PA 19087
Matthew Grove officer: EVP Head of Life Annuities LFN 150 N RADNOR-CHESTER ROAD, RADNOR PA 19087
Dennis R Glass officer: President & COO LINCOLN NATIONAL CORPORATION, 150 N. RADNOR CHESTER ROAD, RADNOR PA 19087
Christopher M Neczypor officer: EVP, Chief Strategy Officer 150 N RADNOR-CHESTER ROAD, RADNOR PA 19087
Jayson R Bronchetti officer: EVP, Chief Investment Officer 150 N RADNOR-CHESTER ROAD, RADNOR PA 19087
Adam M Cohen officer: CAO 150 N. RADNOR-CHESTER ROAD, RADNOR PA 19087
Randal J Freitag officer: EVP & CFO LINCOLN NATIONAL CORPORATION, 150 N. RADNOR CHESTER ROAD, RADNOR PA 19087
Janet Liang director 150 N. RADNOR-CHESTER ROAD, RADNOR PA 19087
Dale Lefebvre director 150 N. RADNOR-CHESTER ROAD, RADNOR PA 19087
Kenneth S. Solon officer: EVP & Chief Information Ofc.. 150 N. RADNOR CHESTER ROAD, RADNOR PA 19087