GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Barnwell Industries Inc (AMEX:BRN) » Definitions » Altman Z-Score

Barnwell Industries (Barnwell Industries) Altman Z-Score : 1.77 (As of Apr. 25, 2024)


View and export this data going back to 1984. Start your Free Trial

What is Barnwell Industries Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.7 is in distress zone. This implies bankruptcy possibility in the next two years.

Barnwell Industries has a Altman Z-Score of 1.77, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Barnwell Industries's Altman Z-Score or its related term are showing as below:

BRN' s Altman Z-Score Range Over the Past 10 Years
Min: -1.14   Med: 1.87   Max: 3.75
Current: 1.7

During the past 13 years, Barnwell Industries's highest Altman Z-Score was 3.75. The lowest was -1.14. And the median was 1.87.


Barnwell Industries Altman Z-Score Historical Data

The historical data trend for Barnwell Industries's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Barnwell Industries Altman Z-Score Chart

Barnwell Industries Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.14 0.33 3.64 2.87 1.91

Barnwell Industries Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.01 2.28 1.88 1.91 1.60

Competitive Comparison of Barnwell Industries's Altman Z-Score

For the Oil & Gas E&P subindustry, Barnwell Industries's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Barnwell Industries's Altman Z-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Barnwell Industries's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Barnwell Industries's Altman Z-Score falls into.



Barnwell Industries Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Barnwell Industries's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0708+1.4*0.157+3.3*-0.0784+0.6*1.7377+1.0*0.6831
=1.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $35.01 Mil.
Total Current Assets was $9.12 Mil.
Total Current Liabilities was $6.65 Mil.
Retained Earnings was $5.50 Mil.
Pre-Tax Income was -0.596 + -0.036 + -0.878 + -1.238 = $-2.75 Mil.
Interest Expense was -0.002 + -0.001 + -0.001 + 0 = $-0.00 Mil.
Revenue was 6.155 + 6.844 + 5.675 + 5.239 = $23.91 Mil.
Market Cap (Today) was $29.26 Mil.
Total Liabilities was $16.84 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(9.123 - 6.645)/35.005
=0.0708

X2=Retained Earnings/Total Assets
=5.496/35.005
=0.157

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-2.748 - -0.004)/35.005
=-0.0784

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=29.263/16.84
=1.7377

X5=Revenue/Total Assets
=23.913/35.005
=0.6831

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Barnwell Industries has a Altman Z-Score of 1.77 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Barnwell Industries  (AMEX:BRN) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Barnwell Industries Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Barnwell Industries's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Barnwell Industries (Barnwell Industries) Business Description

Traded in Other Exchanges
N/A
Address
1100 Alakea Street, Suite 500, Honolulu, HI, USA, 96813-2840
Barnwell Industries Inc is an oil and gas firm. Its areas of operations include acquiring, developing, producing, and selling oil and natural gas. The company acquires and develops crude oil and natural gas assets. The company's operating segment includes Oil and natural gas, Contract drilling, Land investment, and Others. It generates maximum revenue from the Oil and natural gas segment. It operates in two geographical segments the United States, which generates a majority of revenue, and Canada.
Executives
Joshua Horowitz director 72-38 113TH STREET, APARTMENT 3L, FOREST HILLS NY 11375
Ned L Sherwood 10 percent owner 54 MORRIS LN, SCARSDALE NY 10583
Ned L. Sherwood Revocable Trust 10 percent owner 151 TERRAPIN POINT, VERO BEACH FL 32963
Mrmp Managers Llc 10 percent owner C/O SOUTH DAKOTA TRUST COMPANY LLC, 201 SOUTH PHILIPS AVENUE, STE 200, SIOUX FALLS SD 57104-6449
Alexander C Kinzler director, officer: President and COO 1100 ALAKEA STREET, SUITE 2900, HONOLULU HI 96813
Laurance Elliot Narbut director 3324 WOODSIDE ROAD, WOODSIDE CA 94062
Douglas N Woodrum director C/O BARNWELL INDUSTRIES, INC., 1100 ALAKEA STREET, SUITE 2900, HONOLULU HI 96813
Francis J. Kelly director 10402 PATRICIAN WOODS COURT, GREAT FALLS VA 22066
Joseph Eugene Magaro 10 percent owner 401 RIVERSVILLE ROAD, GREENWICH CT 06831
O'farrell Colin R. director 3465 N. PINES WAY, SUITE 104-PMB 22, WILSON WY 83014
Peter J. O'malley director 150 TABLE ROCK ROAD, ALTA WY 83414
Russell M Gifford director, officer: EVP,CFO, Treasurer 1100 ALAKEA STREET, SUITE 2900, HONOLULU HI 96813
Kenneth S Grossman director 18 NORFOLK RD, GREAT NECK NY 11020
Philip James Mcpherson director 417 31ST STREET, UNIT A, NEWPORT BEACH CA 92663
Bradley M Tirpak director 50 ORCHARD ST., NEW YORK NY 10002