GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Carmike Cinemas Inc (NAS:CKEC) » Definitions » Altman Z-Score

Carmike Cinemas (Carmike Cinemas) Altman Z-Score : 1.67 (As of Apr. 25, 2024)


View and export this data going back to 2001. Start your Free Trial

What is Carmike Cinemas Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Carmike Cinemas has a Altman Z-Score of 1.67, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Carmike Cinemas's Altman Z-Score or its related term are showing as below:


Carmike Cinemas Altman Z-Score Historical Data

The historical data trend for Carmike Cinemas's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Carmike Cinemas Altman Z-Score Chart

Carmike Cinemas Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.47 0.92 1.44 1.31 1.34

Carmike Cinemas Quarterly Data
Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 1.34 1.56 1.53 1.66

Competitive Comparison of Carmike Cinemas's Altman Z-Score

For the Broadcasting subindustry, Carmike Cinemas's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carmike Cinemas's Altman Z-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Carmike Cinemas's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Carmike Cinemas's Altman Z-Score falls into.



Carmike Cinemas Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Carmike Cinemas's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0334+1.4*-0.2143+3.3*0.0623+0.6*1.3278+1.0*0.9321
=1.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2016:
Total Assets was $902.6 Mil.
Total Current Assets was $128.3 Mil.
Total Current Liabilities was $98.2 Mil.
Retained Earnings was $-193.5 Mil.
Pre-Tax Income was -4.316 + -3.556 + 3.222 + 11.38 = $6.7 Mil.
Interest Expense was -12.363 + -12.382 + -12.386 + -12.341 = $-49.5 Mil.
Revenue was 209.73 + 204.674 + 206.188 + 220.694 = $841.3 Mil.
Market Cap (Today) was $814.6 Mil.
Total Liabilities was $613.5 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(128.327 - 98.153)/902.561
=0.0334

X2=Retained Earnings/Total Assets
=-193.46/902.561
=-0.2143

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(6.73 - -49.472)/902.561
=0.0623

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=814.580/613.5
=1.3278

X5=Revenue/Total Assets
=841.286/902.561
=0.9321

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Carmike Cinemas has a Altman Z-Score of 1.67 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Carmike Cinemas  (NAS:CKEC) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Carmike Cinemas Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Carmike Cinemas's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Carmike Cinemas (Carmike Cinemas) Business Description

Traded in Other Exchanges
N/A
Address
Carmike Cinemas Inc was organized in the state of Delaware in April 1982. The Company is a motion picture exhibitor in the United States and as of December 31, 2013, it owned, operated or had an interest in 252 theatres with 2,660 screens located in 37 states. The Company target small to mid-size non-urban markets with the belief that they provide a number of operating benefits, including lower operating costs and fewer alternative forms of entertainment. Its theatres are equipped to provide digital cinema and as of December 31, 2013, it had 240 theatres with 2,552 screens on a digital-based platform. In addition, Company had 233 theatres with 983 screens equipped for 3-D as of December 31, 2013. At December 31, 2013, it operated 15 theatres with 107 screens as discount theatres. The Company obtains licenses to exhibit films by directly negotiating with film distributors. It license films through its booking office located in Columbus, Georgia. The Company typically enters into film licenses that provide for rental fees based on firm terms which are negotiated and established prior to the opening of the picture; mutually agreed settlement upon the conclusion of the film run; or a sliding scale formula which is based on a percentage of the box office receipts using a pre-determined and agreed-upon film rental scale. The Company utilizes a point-of-sale system in its theatres developed by Allure Global Solutions, Inc., its point-of-sale system allows to centralize theatre-level administrative functions at its corporate headquarters. It allows corporate management to monitor ticket and concession sales and box office and concession staffing on a daily basis, enabling theatre managers to focus on the day-to-day operation of the theatre. The point-of-sale systems also facilitate services such as advanced ticket sales and Internet ticket sales. The Company owns or has rights to trademarks or trade-names that are used in conjunction with the operations of its theatres. It owns Carmike Cinemas and Hollywood Connection, the Carmike C and its film strip design, Big D, Carmike Rewards, Ovation Club, Muvico, MuviXL, and Wynnsong Cinemas trademarks. In addition, its logo is its trademark. Coca-Cola, Rave Reviews Cinemas, L.L.C., Cinemark USA, Inc., Christie, RealD, Screenvision, Showtime Concession Supply, Inc., Continental Concession Supplies, Inc., Allure Global Solutions, Inc. Bogarts and IMAX are registered trademarks. The Company competes with other motion picture exhibitors and a number of other film delivery methods, including DVDs, video-on-demand, pay-per view services and downloads via the Internet. It also competes for the publics leisure time and disposable income with all forms of entertainment, including sporting events, concerts, live theatre and restaurants. The Companys theatre operations are also subject to federal, state and local laws governing such matters as construction, renovation and operation of its theatres as well
Executives
Sean T Erwin director 8540 GANDER CREEK DRIVE DAYTON OH 45342
A Dale Mayo officer: Pres., Alternative Programming 250 EAST BROAD STREET, WESTFIELD NJ 07090
Roland Smith director 2951 28TH STREET, SANTA MONICA CA 90405
Richard B Hare officer: SVP-Finance, Treasurer and CFO CARMIKE CINEMAS INC, 1301 FIRST AVENUE, COLUMBUS GA 31901
Daniel E Ellis officer: SVP, General Counsel & Sec
James A Fleming director 1170 PEACHTREE STREET NE, SUITE 600, ATLANTA GA 30309
Alan J Hirschfield director 3490 CLUBHOUSE DR 1-2, WILSON WY 83014
Bigfoot Ventures Ltd. 10 percent owner 22/F BIGFOOT CENTRE, 38 YIU WA ST., CAUSEWAY BAY, HONG KONG K3 NONE
Meridee Moore other: See Remarks
James J Gaffney director 10551 WILSHIRE BLVD, LOS ANGELES CA 90024
Kenneth A Pontarelli director 85 BROAD ST, NEW YORK NY 10004
Martin A Durant officer: SVP-Finance, Treasurer & CFO 1932 WYNNTON ROAD, COLUMBUS GA 31999
Richard A Friedman other: Former Director C/O GOLDMAN, SACHS & CO., 200 WEST STREET, NEW YORK NY 10282
Jordan John W Ii director 875 NORTH MICHIGAN AVENUE, SUITE 4020, CHICAGO IL 60611
Goldman Sachs & Co. Llc 10 percent owner 200 WEST STREET, NEW YORK NY 10282

Carmike Cinemas (Carmike Cinemas) Headlines

From GuruFocus