GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Monro Inc (NAS:MNRO) » Definitions » Altman Z-Score
中文

Monro (MNRO) Altman Z-Score

: 1.76 (As of Today)
View and export this data going back to 1991. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.74 is in distress zone. This implies bankruptcy possibility in the next two years.

Monro has a Altman Z-Score of 1.76, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Monro's Altman Z-Score or its related term are showing as below:

MNRO' s Altman Z-Score Range Over the Past 10 Years
Min: 1.74   Med: 3.52   Max: 5.36
Current: 1.74

During the past 13 years, Monro's highest Altman Z-Score was 5.36. The lowest was 1.74. And the median was 3.52.


Monro Altman Z-Score Historical Data

The historical data trend for Monro's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Monro Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.69 2.07 2.46 2.16 2.14

Monro Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.09 2.14 1.96 1.77 1.74

Competitive Comparison

For the Auto Parts subindustry, Monro's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Monro Altman Z-Score Distribution

For the Vehicles & Parts industry and Consumer Cyclical sector, Monro's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Monro's Altman Z-Score falls into.



Monro Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Monro's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.124+1.4*0.3811+3.3*0.0391+0.6*0.855+1.0*0.7371
=1.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $1,733 Mil.
Total Current Assets was $272 Mil.
Total Current Liabilities was $487 Mil.
Retained Earnings was $660 Mil.
Pre-Tax Income was 16.402 + 17.588 + 12.199 + 0.631 = $47 Mil.
Interest Expense was -5.043 + -4.801 + -5.208 + -5.864 = $-21 Mil.
Revenue was 317.653 + 322.091 + 326.968 + 310.836 = $1,278 Mil.
Market Cap (Today) was $918 Mil.
Total Liabilities was $1,073 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(271.694 - 486.632)/1733.097
=-0.124

X2=Retained Earnings/Total Assets
=660.437/1733.097
=0.3811

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(46.82 - -20.916)/1733.097
=0.0391

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=917.697/1073.379
=0.855

X5=Revenue/Total Assets
=1277.548/1733.097
=0.7371

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Monro has a Altman Z-Score of 1.76 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Monro  (NAS:MNRO) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Monro Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Monro's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Monro (MNRO) Business Description

Traded in Other Exchanges
Address
200 Holleder Parkway, Rochester, NY, USA, 14615
Monro Inc is a provider automobile service stations in the United States. Through its network of company-owned service stations, Monro Muffler Brake offers maintenance, repair, tire, and fleet management services for automobiles focused largely on undercar services such as brake, steering, exhaust, drivetrain, and suspension systems. Next to service stores, the company also offers tire stores specialised in tire replacement and service.
Executives
Michael T Broderick director, officer: CEO & President 26555 NORTHWESTERN HIGHWAY, SOUTHFIELD MI 48033
Hope B Woodhouse director 1601 UTICA AVENUE, SUITE 900, ST. LOUIS PARK MN 55416
John L Auerbach director 200 HOLLEDER PARKWAY, ROCHESTER NY 14615
Leah C. Johnson director 182 NORTH UNION AVENUE, FARMINGTON UT 84025
Stephen C Mccluski director 80 ARKAY DRIVE, HAUPPAUGE NY 11788
Nicholas P Hawryschuk officer: Vice President - Finance 200 HOLLEDER PARKWAY, ROCHESTER NY 14615
Matt Henson officer: Chief Human Resource Officer 200 HOLLEDER PARKWAY, ROCHESTER NY 14615
Peter J Solomon director C/O PETER J SOLOMON COMPANY, 520 MADISON AVENUE, 29TH FLOOR, NEW YORK NY 10022
Brian D Odonnell officer: SVP - Training 200 HOLLEDER PARKWAY, ROCHESTER NY 14615
Robert E Mellor director SEVEN MADRONE AVE, KENTFIELD CA 94904
Robert Rajkowski officer: COO 200 HOLLEDER PARKWAY, ROCHESTER NY 14615
Donna Maxwell officer: CHRO 200 HOLLEDER PARKWAY, ROCHESTER NY 14615
Donald Glickman director 535 MADISON AVENUE, NEW YORK NY 10022
Maureen Mulholland officer: Senior VP, General Counsel C/O MONRO, INC., 200 HOLLEDER PARKWAY, ROCHESTER NY 14615
Raymond L Pickens officer: Divisional Vice President 6606 SWEET AIR LANE, ELDERSBURG MD 21784

Monro (MNRO) Headlines

From GuruFocus

Monro Announces Agreement to Eliminate Class C Preferred Stock

By Business Wire Business Wire 05-18-2023

Monro, Inc. Announces Amendment & Extension to Existing Credit Facility

By Business Wire Business Wire 11-15-2022

Monro, Inc. Declares Quarterly Cash Dividend

By Business Wire Business Wire 08-19-2022

Monro, Inc. to Participate at the Gabelli & Co. Conference

By Business Wire Business Wire 10-26-2022

Monro, Inc. to Participate at the Stephens Annual Investment Conference

By Business Wire Business Wire 11-09-2022

Monro, Inc. Publishes Second Annual Corporate Responsibility Report

By Business Wire Business Wire 06-21-2022