GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » QKL Stores Inc (OTCPK:QKLS) » Definitions » Altman Z-Score
中文

QKL Stores (QKL Stores) Altman Z-Score : N/A (As of Apr. 25, 2024)


View and export this data going back to 2008. Start your Free Trial

What is QKL Stores Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

QKL Stores has a Altman Z-Score of N/A, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for QKL Stores's Altman Z-Score or its related term are showing as below:


QKL Stores Altman Z-Score Historical Data

The historical data trend for QKL Stores's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

QKL Stores Altman Z-Score Chart

QKL Stores Annual Data
Trend Apr06 Apr07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.21 1.40 1.19 0.50 -0.09

QKL Stores Quarterly Data
Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.50 0.38 0.34 0.37 -0.09

Competitive Comparison of QKL Stores's Altman Z-Score

For the Grocery Stores subindustry, QKL Stores's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


QKL Stores's Altman Z-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, QKL Stores's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where QKL Stores's Altman Z-Score falls into.



QKL Stores Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

QKL Stores's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.2172+1.4*-0.7834+3.3*-0.1907+0.6*0+1.0*1.8889
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2015:
Total Assets was $143.0 Mil.
Total Current Assets was $117.4 Mil.
Total Current Liabilities was $148.5 Mil.
Retained Earnings was $-112.0 Mil.
Pre-Tax Income was -19.03 + -3.848 + -4.53 + -4.575 = $-32.0 Mil.
Interest Expense was -0.954 + -1.433 + -1.248 + -1.08 = $-4.7 Mil.
Revenue was 62.449 + 58.624 + 56.433 + 92.558 = $270.1 Mil.
Market Cap (Today) was $0.0 Mil.
Total Liabilities was $148.5 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(117.436 - 148.484)/142.974
=-0.2172

X2=Retained Earnings/Total Assets
=-112.003/142.974
=-0.7834

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-31.983 - -4.715)/142.974
=-0.1907

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.000/148.484
=0

X5=Revenue/Total Assets
=270.064/142.974
=1.8889

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

QKL Stores has a Altman Z-Score of N/A indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


QKL Stores  (OTCPK:QKLS) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


QKL Stores Altman Z-Score Related Terms

Thank you for viewing the detailed overview of QKL Stores's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


QKL Stores (QKL Stores) Business Description

Traded in Other Exchanges
N/A
Address
4 Nanreyuan Street, Dongfeng Road, Zhuangyi Wang, Sartu District, Daqing, CHN, 163300
QKL Stores Inc is engaged in the operation of retail chain stores in northeastern China and Inner Mongolia. The company's supermarkets and hypermarkets sell merchandise including groceries, fresh food, and non-food items.
Executives
Glenn Little 10 percent owner 211 WEST WALL ST, MIDLAND TX 70701
Phil Frohlich 10 percent owner 1924 SOUTH IRICA SUITE 1120, TULSA OK 741046529
Prescott Group Capital Management, L.l.c. 10 percent owner 1924 SOUTH UTICA, SUITE 1120, TULSA OK 74104-6429
Tsz-kit Chan officer: Chief Financial Officer C/O QKL STORES INC., 1 NANREYUAN STREET DONGFENG ROAD, SARTU DISTRICT DAQING F4 163311
Bartly J Loethen director, 10 percent owner, officer: Former Office and Director, other: Former 10% Owner 730 W RANDOLPH, 6TH FLOOR, CHICAGO IL 60661
Synergy Business Consulting, Llc 10 percent owner, other: Former 10% Owner 730 W. RANDOLPH, 6TH FLOOR, CHICAGO IL 60661

QKL Stores (QKL Stores) Headlines

No Headlines