GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Sun Hung Kai Properties Ltd (OTCPK:SUHJY) » Definitions » Altman Z-Score
中文

Sun Hung Kai Properties (Sun Hung Kai Properties) Altman Z-Score

: 2.06 (As of Today)
View and export this data going back to . Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.05 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Sun Hung Kai Properties has a Altman Z-Score of 2.06, indicating it is in Grey Zones. This implies that Sun Hung Kai Properties is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Sun Hung Kai Properties's Altman Z-Score or its related term are showing as below:

SUHJY' s Altman Z-Score Range Over the Past 10 Years
Min: 1.35   Med: 1.97   Max: 2.3
Current: 2.05

During the past 13 years, Sun Hung Kai Properties's highest Altman Z-Score was 2.30. The lowest was 1.35. And the median was 1.97.


Sun Hung Kai Properties Altman Z-Score Historical Data

The historical data trend for Sun Hung Kai Properties's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sun Hung Kai Properties Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.96 1.35 1.55 2.23 2.30

Sun Hung Kai Properties Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 2.23 - 2.30 -

Competitive Comparison

For the Real Estate - Development subindustry, Sun Hung Kai Properties's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Hung Kai Properties Altman Z-Score Distribution

For the Real Estate industry and Real Estate sector, Sun Hung Kai Properties's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Sun Hung Kai Properties's Altman Z-Score falls into.



Sun Hung Kai Properties Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Sun Hung Kai Properties's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.235+1.4*0.6687+3.3*0.0392+0.6*1.0382+1.0*0.0883
=2.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2023:
Total Assets was $102,897 Mil.
Total Current Assets was $30,995 Mil.
Total Current Liabilities was $6,819 Mil.
Retained Earnings was $68,803 Mil.
Pre-Tax Income was $3,641 Mil.
Interest Expense was $-390 Mil.
Revenue was $9,089 Mil.
Market Cap (Today) was $26,401 Mil.
Total Liabilities was $25,430 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(30994.893 - 6819.099)/102896.847
=0.235

X2=Retained Earnings/Total Assets
=68802.63/102896.847
=0.6687

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(3641.261 - -389.761)/102896.847
=0.0392

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=26400.780/25430.231
=1.0382

X5=Revenue/Total Assets
=9089.11/102896.847
=0.0883

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Sun Hung Kai Properties has a Altman Z-Score of 2.06 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Sun Hung Kai Properties  (OTCPK:SUHJY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Sun Hung Kai Properties Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Sun Hung Kai Properties's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sun Hung Kai Properties (Sun Hung Kai Properties) Business Description

Traded in Other Exchanges
Address
30 Harbour Road, 45th Floor, Sun Hung Kai Centre, Hong Kong, HKG
Sun Hung Kai Properties is a diversified real estate developer in Hong Kong with a core focus on the residential, retail and office real estate segment. Most of its business is based in Hong Kong where it is a leading private housing developer and holds a portfolio of high-quality retail and office assets for rental income. The company also invests in other listed entities, including telecommunication company, SmarTone and data center provider, SUNeVision. The Kwok family is the controlling shareholder, with a stake of more than 40%.

Sun Hung Kai Properties (Sun Hung Kai Properties) Headlines

From GuruFocus

A Trio of High-Quality Stock Picks for the Value Investor

By Alberto Abaterusso Alberto Abaterusso 11-01-2020

David Winters Comments on Sun Hung Kai Properties Ltd.

By Grass Hopper Grass Hopper 03-05-2014

Sun Hung Kai Properties Ltd's Dividend Analysis

By GuruFocus Research 11-06-2023

Sun Hung Kai Bond Investment Worthy but not for Retail Investors

By Holmes Osborne, CFA Holmes Osborne, CFA 06-06-2016

3 Superior Earnings Yield Stocks

By Alberto Abaterusso Alberto Abaterusso 04-08-2019