GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Sirius XM Holdings Inc (NAS:SIRI) » Definitions » Altman Z-Score
中文

Sirius XM Holdings (Sirius XM Holdings) Altman Z-Score

: 1.47 (As of Today)
View and export this data going back to 1994. Start your Free Trial

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.46 is in distress zone. This implies bankruptcy possibility in the next two years.

Sirius XM Holdings has a Altman Z-Score of 1.47, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Sirius XM Holdings's Altman Z-Score or its related term are showing as below:

SIRI' s Altman Z-Score Range Over the Past 10 Years
Min: 1.44   Med: 1.88   Max: 2.37
Current: 1.46

During the past 13 years, Sirius XM Holdings's highest Altman Z-Score was 2.37. The lowest was 1.44. And the median was 1.88.


Sirius XM Holdings Altman Z-Score Historical Data

The historical data trend for Sirius XM Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sirius XM Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.37 1.74 2.07 1.88 1.88

Sirius XM Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.88 1.55 1.61 1.69 1.88

Competitive Comparison

For the Entertainment subindustry, Sirius XM Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sirius XM Holdings Altman Z-Score Distribution

For the Media - Diversified industry and Communication Services sector, Sirius XM Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Sirius XM Holdings's Altman Z-Score falls into.



Sirius XM Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Sirius XM Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.1885+1.4*-0.2479+3.3*0.1871+0.6*0.9394+1.0*0.863
=1.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was $10,374 Mil.
Total Current Assets was $1,271 Mil.
Total Current Liabilities was $3,226 Mil.
Retained Earnings was $-2,572 Mil.
Pre-Tax Income was 382 + 455 + 372 + 308 = $1,517 Mil.
Interest Expense was -104 + -106 + -107 + -107 = $-424 Mil.
Revenue was 2288 + 2271 + 2250 + 2144 = $8,953 Mil.
Market Cap (Today) was $12,155 Mil.
Total Liabilities was $12,939 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1271 - 3226)/10374
=-0.1885

X2=Retained Earnings/Total Assets
=-2572/10374
=-0.2479

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1517 - -424)/10374
=0.1871

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=12154.902/12939
=0.9394

X5=Revenue/Total Assets
=8953/10374
=0.863

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Sirius XM Holdings has a Altman Z-Score of 1.47 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Sirius XM Holdings  (NAS:SIRI) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Sirius XM Holdings Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Sirius XM Holdings's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sirius XM Holdings (Sirius XM Holdings) Business Description

Address
1221 Avenue of the Americas, 35th Floor, New York, NY, USA, 10020
Sirius XM Holdings is composed of two businesses: SiriusXM and Pandora. SiriusXM transmits music, talk shows, sports, and news via its two satellite radio networks, primarily to consumers in vehicles who pay a subscription fee. The firm's radios come preinstalled on a wide range of light vehicles in the U.S. and Canada. The firm acquired Pandora Media in February 2019 via an all-stock transaction. Pandora is a streaming music platform that offers an ad-supported radio option and a paid on-demand service as well as a robust and growing podcast library. Liberty Media owns 81% of Sirius XM, traded through its Liberty Sirius XM Group tracking stock.
Executives
Joseph A Inzerillo officer: Chief Product & Tech. Officer 173 WATER STREET, BROOKLYN NY 11201
David Adam Blau director 12300 LIBERTY BOULEVARD, ENGLEWOOD CO 80112-7009
Sean S Sullivan officer: EVP and CFO 11 PENN PLAZA, NEW YORK NY 10001
Jonelle Procope director 1221 AVENUE OF THE AMERICAS, 35TH FLOOR, NEW YORK NY 10020
Stephen Cook officer: EVP, Sales and Automotive
Kristina Salen director 1601 CLOVERFIELD BLVD., SUITE 620, SANTA MONICA CA 90404
Dara F Altman officer: EVP & Chief Admin. Officer SIRIUS XM RADIO INC., 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
Joan Lordi Amble director AMERICAN EXPRESS COMPANY, 200 VESEY STREET, NEW YORK NY 10285
Carl E Vogel director C/O SIRIUS XM RADIO INC., 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
James E Meyer officer: President, Sales & Operations 6922 HOLLYWOOD BLVD., 12TH FLOOR, LOS ANGELES CA 90028
Vanessa Ames Wittman director C/O MARSH & MCLENNAN COMPANIES, INC., 1166 AVENUE OF THE AMERICAS, NEW YORK NY 10036
Scott Andrew Greenstein officer: Pres., Entertainment & Sports SIRIUS XM RADIO INC., 1221 AVENUE OF THE AMERICAS, 36TH FLOOR, NEW YORK NY 10020
James Mooney director 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
David J Frear officer: EVP and CFO 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
James Arthur Cady officer: EVP, Product and Operations 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020