GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » Terra Nitrogen Co LP (NYSE:TNH) » Definitions » Altman Z-Score

Terra Nitrogen Co LP (Terra Nitrogen Co LP) Altman Z-Score : 28.74 (As of Apr. 25, 2024)


View and export this data going back to 1991. Start your Free Trial

What is Terra Nitrogen Co LP Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Terra Nitrogen Co LP has a Altman Z-Score of 28.74, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Terra Nitrogen Co LP's Altman Z-Score or its related term are showing as below:


Terra Nitrogen Co LP Altman Z-Score Historical Data

The historical data trend for Terra Nitrogen Co LP's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Terra Nitrogen Co LP Altman Z-Score Chart

Terra Nitrogen Co LP Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 45.94 32.97 23.91 36.45 27.45

Terra Nitrogen Co LP Quarterly Data
Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.45 45.52 37.61 33.56 27.45

Competitive Comparison of Terra Nitrogen Co LP's Altman Z-Score

For the Agricultural Inputs subindustry, Terra Nitrogen Co LP's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Terra Nitrogen Co LP's Altman Z-Score Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, Terra Nitrogen Co LP's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Terra Nitrogen Co LP's Altman Z-Score falls into.



Terra Nitrogen Co LP Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Terra Nitrogen Co LP's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1741+1.4*0+3.3*0.381+0.6*43.8226+1.0*0.9834
=28.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2017:
Total Assets was $403.9 Mil.
Total Current Assets was $105.1 Mil.
Total Current Liabilities was $34.8 Mil.
Retained Earnings was $0.0 Mil.
Pre-Tax Income was 49.4 + 22.8 + 39.5 + 42.2 = $153.9 Mil.
Interest Expense was 0 + 0 + 0 + 0 = $0.0 Mil.
Revenue was 97.5 + 84.6 + 96.1 + 119 = $397.2 Mil.
Market Cap (Today) was $1,568.9 Mil.
Total Liabilities was $35.8 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(105.1 - 34.8)/403.9
=0.1741

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(153.9 - 0)/403.9
=0.381

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1568.850/35.8
=43.8226

X5=Revenue/Total Assets
=397.2/403.9
=0.9834

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Terra Nitrogen Co LP has a Altman Z-Score of 28.74 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Terra Nitrogen Co LP  (NYSE:TNH) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Terra Nitrogen Co LP Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Terra Nitrogen Co LP's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Terra Nitrogen Co LP (Terra Nitrogen Co LP) Business Description

Traded in Other Exchanges
N/A
Address
Terra Nitrogen Co LP is a limited partnership company producing nitrogen fertilizer products. Its principal products anhydrous ammonia and urea ammonium nitrate solutions are manufactured at its facility in Verdigris, Oklahoma. The company's operations are conducted through a partnership with Terra Nitrogen, Limited Partnership, and Terra Nitrogen GP Inc.
Executives
Michael A Jackson director
Anne H Lloyd director
Susan L Menzel officer: Sr. VP, Human Resources C/O CF INDUSTRIES HOLDINGS, INC., FOUR PARKWAY NORTH, DEERFIELD IL 60015
Christopher D Bohn officer: VP, Supply Chain C/O CF INDUSTRIES HOLDINGS, INC., 4 PARKWAY NORTH, SUITE 400, DEERFIELD IL 60015
Adam L Hall officer: VP, Corporate Development C/O CF INDUSTRIES HOLDINGS, INC., 4 PARKWAY NORTH, SUITE 400, DEERFIELD IL 60015
Dennis P. Kelleher director, officer: Sr Vice President and CFO C/O CF INDUSTRIES HOLDINGS, INC, 4 PARKWAY NORTH, SUITE 400, DEERFIELD IL 60015
Theodore D Sands director CITYPLACE ONE SUITE 300, ARCH MINERAL CORP, CREVE COEUR MO 63141
Jablow Spertus Wendy S officer: VP, Human Resources C/O CF INDUSTRIES HOLDINGS, INC., 4 PARKWAY NORTH, SUITE 400, DEERFIELD IL 60015
Anthony J Nocchiero director, officer: Senior Vice President and CFO C/O CF INDUSTRIES HOLDINGS, INC., 4 PARKWAY NORTH, SUITE 400, DEERFIELD IL 60015
Lynn F White officer: VP, Corporate Development C/O CF INDUSTRIES HOLDINGS, INC., 4 PARKWAY NORTH, SUITE 400, DEERFIELD IL 60015
Philipp P Koch officer: VP, Supply Chain C/O CF INDUSTRIES, INC., ONE SALEM LAKE DRIVE, LONG GROVE IL 60047
Stephen R Wilson director, officer: Chairman, President, and CEO C/O CF INDUSTRIES, INC., ONE SALEM LAKE DRIVE, LONG GROVE IL 60047
Douglas C Barnard officer: VP, GC, and Corp. Secretary C/O CF INDUSTRIES, INC., ONE SALEM LAKE DRIVE, LONG GROVE IL 60047
W Anthony Will officer: VP, Manufacturing and Dist. C/O CF INDUSTRIES HOLDINGS, INC., 4 PARKWAY NORTH, SUITE 400, DEERFIELD IL 60015
Richard A Hoker officer: VP and Corporate Controller C/O CF INDUSTRIES HOLDINGS, INC., 4 PARKWAY NORTH, SUITE 400, DEERFIELD IL 60015

Terra Nitrogen Co LP (Terra Nitrogen Co LP) Headlines

From GuruFocus

5 High Performance Dividend Stocks

By Dividend King Dividend King 03-31-2012

Weekly 3-Year Low Highlights: TNH, ASNA, TDW, AAN

By Jimmy Xiao gurujx 10-20-2014

Nintai Returns: Q1 2015

By Thomas Macpherson Thomas Macpherson 04-01-2015

3 Undervalued Stocks Using the Peter Lynch Analysis (part 2)

By Tiziano Frateschi Tiziano Frateschi 01-25-2015

Terra Nitrogen Remains One Of The Best Dividend Plays

By Jonathan Poland Jonathan Poland 04-28-2015

Terra Nitrogen: Sells at Large Discount, Pays a 10% Dividend

By Jonathan Poland Jonathan Poland 05-09-2016

The Best Basic Material Dividend Stocks

By Dividend Dividend 03-10-2012