DOW
Switch to:
Also traded in: Austria, Germany, UK
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) N/A  N/A  -12.50 
EBITDA Growth (%) N/A  N/A  -65.70 
Operating Income Growth (%) N/A  N/A  -35.10 
EPS without NRI Growth (%) N/A  N/A  -140.30 
Free Cash Flow Growth (%) N/A  N/A  87.10 
Book Value Growth (%) N/A  N/A  -57.80 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
* All numbers are in millions except for per share data, ratios, and percentage data * All shares outstanding data and per share data are split adjusted * Empty lines (lines with only 0's) are hidden by default * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others * Cash Flow from Operations Template: Indirect Method * For latest financial page display change, please click GuruFocus 30-Y Financials Page Item Changes
A+ A- Show empty lines Hide the embedded charts
Per Share Data Annuals (USD $)View: Quarterly
Fiscal Period
TrendDec16 Dec17 Dec18 Dec19 TTM Dec18 Mar19 Jun19 Sep19 Dec19
   
Revenue per Share
64.21
58.31
66.14
57.85
61.14
15.93
18.14
14.73
14.49
13.79
EBITDA per Share
10.84
4.93
10.30
3.53
4.26
2.07
2.60
1.47
1.90
-1.70
EBIT per Share
7.03
1.54
6.42
-0.42
0.32
1.10
1.48
0.60
0.90
-2.67
Earnings per Share (Diluted)
5.30
0.62
6.19
-1.84
-1.87
1.19
0.72
0.10
0.45
-3.14
EPS without NRI
5.30
0.62
6.00
-2.42
-1.87
6.00
0.72
0.10
0.45
-3.14
Owner Earnings per Share (TTM)
--
--
--
--
--
--
--
--
--
--
Free Cash Flow per Share
-9.26
-10.32
2.86
5.35
5.34
1.45
1.22
0.58
1.69
1.86
Operating Cash Flow per Share
-3.94
-6.57
5.67
7.99
7.97
2.31
1.90
1.11
2.32
2.64
Dividends per Share
--
--
--
2.10
2.10
--
--
0.70
0.70
0.70
Book Value per Share
--
34.43
43.31
18.26
18.26
43.31
36.01
24.10
23.47
18.26
Tangible Book per Share
--
8.45
24.55
1.33
1.33
24.55
11.23
5.47
5.06
1.33
Total Debt per Share
--
28.00
26.52
25.83
25.83
26.52
29.98
27.17
27.32
25.83
Month End Stock Price
--
--
--
54.73
48.76
--
51.63
49.31
47.65
54.73
   
Ratios AnnualsView: Quarterly
Fiscal Period
Dec16 Dec17 Dec18 Dec19 TTM Dec18 Mar19 Jun19 Sep19 Dec19
   
ROE %
--
3.60
15.92
-5.91
-6.34
21.94
7.28
1.34
7.54
-60.06
ROE % Adjusted to Book Value
--
--
--
-1.97
-2.38
--
5.09
0.65
3.71
-20.02
ROA %
--
1.16
5.67
-1.88
-1.94
8.52
2.65
0.41
2.05
-14.81
Return-on-Tangible-Equity
--
14.68
37.51
-14.01
-19.28
38.71
16.14
4.81
34.08
-391.98
Return-on-Tangible-Asset
--
1.54
7.14
-2.31
-2.44
10.24
3.31
0.53
2.60
-18.72
ROC (Joel Greenblatt) %
--
7.26
12.87
-0.88
0.76
15.37
11.12
5.50
9.14
-27.41
ROIC %
--
-113.81
9.29
11.89
19.19
16.30
9.23
3.44
6.25
11.20
WACC %
--
--
--
--
--
--
--
--
--
--
Effective Interest Rate on Debt %
--
8.70
5.20
4.78
4.61
11.34
4.67
4.45
4.61
4.51
   
Gross Margin %
21.78
16.88
17.20
14.65
16.11
15.46
21.17
14.47
12.89
14.56
Operating Margin %
8.90
10.02
11.05
8.20
9.01
9.59
12.21
7.81
6.55
8.64
Net Margin %
8.97
1.06
9.36
-3.16
-3.02
7.46
3.98
0.68
3.09
-22.77
FCF Margin %
-14.43
-17.69
4.32
9.24
8.71
9.08
6.71
3.92
11.63
13.46
   
Debt-to-Equity
--
0.81
0.61
1.42
1.42
0.61
0.83
1.13
1.16
1.42
Equity-to-Asset
--
0.32
0.39
0.22
0.22
0.39
0.34
0.28
0.27
0.22
Debt-to-Asset
--
0.26
0.24
0.32
0.32
0.24
0.28
0.31
0.31
0.32
Gross-Profit-to-Asset %
--
18.46
10.43
8.73
10.38
17.64
14.07
8.82
8.55
9.48
   
Asset Turnover
--
1.09
0.61
0.60
0.64
0.29
0.17
0.15
0.17
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
7.00
1.56
--
   
Days Sales Outstanding
--
61.25
41.54
41.16
38.80
43.13
56.62
46.90
43.45
43.32
Days Payable
--
53.82
39.60
38.72
37.14
40.27
43.49
40.57
37.51
40.71
Days Inventory
--
42.05
67.87
65.28
68.52
31.17
69.91
79.19
64.50
66.10
Cash Conversion Cycle
--
49.48
69.81
67.72
70.18
34.03
83.04
85.52
70.44
68.71
   
Inventory Turnover
--
8.68
5.38
5.59
5.33
2.93
1.31
1.15
1.41
1.38
COGS-to-Revenue
0.78
0.83
0.83
0.85
0.84
0.85
0.79
0.86
0.87
0.85
Inventory-to-Revenue
--
0.10
0.15
0.15
0.16
0.29
0.60
0.74
0.62
0.62
   
Income Statement Annual (USD $) View: Quarterly
Fiscal Period
Dec16 Dec17 Dec18 Dec19 TTM Dec18 Mar19 Jun19 Sep19 Dec19
   
Revenue
48,158
43,730
49,604
42,951
45,564
11,944
13,582
11,014
10,764
10,204
Cost of Goods Sold
37,668
36,350
41,074
36,657
38,222
10,098
10,707
9,420
9,377
8,718
Gross Profit
10,490
7,380
8,530
6,294
7,342
1,846
2,875
1,594
1,387
1,486
Gross Margin %
21.78
16.88
17.20
14.65
16.11
15.46
21.17
14.47
12.89
14.56
   
Selling, General, & Admin. Expense
4,066
1,795
1,782
1,590
1,843
406
701
422
388
332
Research & Development
1,593
803
800
765
936
178
361
208
194
173
Other Operating Expense
544
400
469
419
457
116
154
104
100
99
Operating Income
4,287
4,382
5,479
3,520
4,106
1,146
1,659
860
705
882
Operating Margin %
8.90
10.02
11.05
8.20
9.01
9.59
12.21
7.81
6.55
8.64
   
  Interest Income
107
66
82
81
63
22
--
21
19
23
  Interest Expense
-858
-914
-1,063
-933
-939
-282
-247
-237
-233
-222
Net Interest Income
-751
-848
-981
-852
-876
-260
-247
-216
-214
-199
Other Income (Expense)
877
-3,297
-749
-3,915
-3,916
-341
-554
-429
-54
-2,879
  Other Income (Minority Interest)
-86
-130
-134
-87
-87
-32
-45
-15
-14
-13
Pre-Tax Income
4,413
237
3,749
-1,247
-686
545
858
215
437
-2,196
Tax Provision
-9
-1,524
-809
-470
-601
-54
-272
-125
-90
-114
Tax Rate %
0.20
643.04
21.58
-37.69
-87.61
9.91
31.70
58.14
20.59
-5.19
Net Income (Continuing Operations)
4,404
-1,287
2,940
-1,717
-1,287
491
586
90
347
-2,310
Net Income (Discontinued Operations)
--
1,882
1,835
445
432
432
--
--
--
--
Net Income
4,318
465
4,641
-1,359
-1,374
891
541
75
333
-2,323
Net Margin %
8.97
1.06
9.36
-3.16
-3.02
7.46
3.98
0.68
3.09
-22.77
   
Preferred Dividends
340
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.30
0.62
6.19
-1.84
-1.87
1.19
0.72
0.10
0.45
-3.14
EPS (Diluted)
5.30
0.62
6.19
-1.84
-1.87
1.19
0.72
0.10
0.45
-3.14
Shares Outstanding (Diluted Average)
750.0
750.0
750.0
742.5
740.1
750.0
748.8
747.9
743.0
740.1
   
Depreciation, Depletion and Amortization
2,862
2,546
2,909
2,938
2,938
726
840
646
739
713
EBITDA
8,133
3,697
7,721
2,624
3,191
1,553
1,945
1,098
1,409
-1,261
   
Balance Sheet Annuals (USD $)View: Quarterly
Fiscal Period
Dec16 Dec17 Dec18 Dec19 Latest Q. Dec18 Mar19 Jun19 Sep19 Dec19
   
  Cash And Cash Equivalents
--
6,188
2,724
2,367
2,367
2,724
2,969
2,446
2,823
2,367
  Marketable Securities
--
4
100
21
21
100
101
20
11
21
Cash, Cash Equivalents, Marketable Securities
--
6,192
2,824
2,388
2,388
2,824
3,070
2,466
2,834
2,388
  Accounts Receivable
--
7,338
5,646
4,844
4,844
5,646
8,428
5,661
5,125
4,844
  Notes Receivable
--
--
--
--
--
--
--
--
--
--
  Loans Receivable
--
--
--
--
--
--
--
--
--
--
  Other Current Receivables
--
--
--
--
--
--
--
--
--
--
Total Receivables
--
7,338
5,646
4,844
4,844
5,646
8,428
5,661
5,125
4,844
  Inventories, Raw Materials & Components
--
1,746
1,500
1,473
1,473
1,500
1,831
1,529
1,478
1,473
  Inventories, Work In Process
--
1,747
1,335
1,122
1,122
1,335
2,239
1,272
1,190
1,122
  Inventories, Inventories Adjustments
--
-330
-249
114
114
-249
-265
52
121
114
  Inventories, Finished Goods
--
5,213
4,313
3,505
3,505
4,313
5,703
3,988
3,627
3,505
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
8,376
6,899
6,214
6,214
6,899
9,508
6,841
6,416
6,214
Other Current Assets
--
5,338
24,001
3,369
3,369
24,001
4,655
3,669
4,574
3,369
Total Current Assets
--
27,244
39,370
16,815
16,815
39,370
25,661
18,637
18,949
16,815
   
Investments And Advances
--
6,252
5,966
3,992
3,992
5,966
6,058
5,526
5,744
3,992
  Land And Improvements
--
2,535
2,059
2,177
2,177
2,059
--
--
--
2,177
  Buildings And Improvements
--
5,920
4,745
4,742
4,742
4,745
--
--
--
4,742
  Machinery, Furniture, Equipment
--
43,208
40,250
40,651
40,651
40,250
--
--
--
40,651
  Construction In Progress
--
3,486
1,846
1,986
1,986
1,846
--
--
--
1,986
  Other Gross PPE
--
5,277
5,084
7,426
7,426
5,084
64,348
57,120
57,020
7,426
Gross Property, Plant and Equipment
--
60,426
53,984
56,982
56,982
53,984
64,348
57,120
57,020
56,982
  Accumulated Depreciation
--
-36,614
-32,566
-33,914
-33,914
-32,566
-38,272
-33,687
-33,887
-33,914
Property, Plant and Equipment
--
23,812
21,418
23,068
23,068
21,418
26,076
23,433
23,133
23,068
Intangible Assets
--
19,487
14,071
12,555
12,555
14,071
18,555
13,848
13,644
12,555
  Goodwill
--
13,938
9,846
8,796
8,796
9,846
13,812
9,848
9,785
8,796
Other Long Term Assets
--
3,145
2,874
4,094
4,094
2,874
3,387
3,445
3,467
4,094
Total Assets
--
79,940
83,699
60,524
60,524
83,699
79,737
64,889
64,937
60,524
   
  Accounts Payable
--
5,360
4,456
3,889
3,889
4,456
5,103
4,188
3,855
3,889
  Total Tax Payable
--
694
557
522
522
557
699
370
490
522
  Other Current Payables
--
3,062
2,479
2,064
2,064
2,479
3,176
2,179
2,025
2,064
  Current Accrued Expense
--
4,025
2,931
2,762
2,762
2,931
3,232
3,606
3,518
2,762
Accounts Payable & Accrued Expense
--
13,141
10,423
9,237
9,237
10,423
12,210
10,343
9,888
9,237
  Short-Term Debt
--
1,236
636
1,021
1,021
636
2,686
841
895
1,021
  Short-Term Capital Lease Obligation
--
--
--
421
421
--
477
421
418
421
Short-Term Debt & Capital Lease Obligation
--
1,236
636
1,442
1,442
636
3,163
1,262
1,313
1,442
  Current Deferred Revenue
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
4,488
--
--
4,488
--
--
--
--
Total Current Liabilities
--
14,377
15,547
10,679
10,679
15,547
15,373
11,605
11,201
10,679
   
  Long-Term Debt
--
19,765
19,253
15,975
15,975
19,253
17,160
17,155
17,213
15,975
  Long-Term Capital Lease Obligation
--
--
--
1,739
1,739
--
2,126
1,779
1,735
1,739
Long-Term Debt & Capital Lease Obligation
--
19,765
19,253
17,714
17,714
19,253
19,286
18,934
18,948
17,714
Debt-to-Equity
--
0.81
0.61
1.42
1.42
0.61
0.83
1.13
1.16
1.42
PensionAndRetirementBenefit
--
10,794
8,926
10,083
10,083
8,926
9,103
8,674
8,447
10,083
NonCurrent Deferred Liabilities
--
764
501
347
347
501
721
500
380
347
Other Long-Term Liabilities
--
7,231
5,851
7,607
7,607
5,851
7,108
6,676
7,975
7,607
Total Liabilities
--
52,931
50,078
46,430
46,430
50,078
51,591
46,389
46,951
46,430
   
Common Stock
--
--
--
8
8
--
--
7
7
8
Preferred Stock
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
28,050
35,460
17,045
17,045
35,460
29,701
20,110
19,873
17,045
Accumulated other comprehensive income (loss)
--
-8,591
-9,885
-10,246
-10,246
-9,885
-9,783
-8,988
-9,219
-10,246
Additional Paid-In Capital
--
6,553
7,042
7,325
7,325
7,042
7,153
7,186
7,239
7,325
Treasury Stock
--
--
--
-500
-500
--
--
-305
-406
-500
Other Stockholders Equity
--
-189
-134
-91
-91
-134
-105
-99
-95
-91
Total Stockholders Equity
--
25,823
32,483
13,541
13,541
32,483
26,966
17,911
17,399
13,541
Minority Interest
--
1,186
1,138
553
553
1,138
1,180
589
587
553
Total Equity
--
27,009
33,621
14,094
14,094
33,621
28,146
18,500
17,986
14,094
Equity-to-Asset
--
0.32
0.39
0.22
0.22
0.39
0.34
0.28
0.27
0.22
   
Cashflow Statement Annuals (USD $)View: Quarterly
Fiscal Period
Dec16 Dec17 Dec18 Dec19 TTM Dec18 Mar19 Jun19 Sep19 Dec19
   
Net Income From Continuing Operations
4,404
-1,287
2,940
-1,717
-1,717
491
586
-340
347
-2,310
Depreciation, Depletion and Amortization
2,862
2,546
2,909
2,938
2,938
726
840
646
739
713
  Change In Receivables
-8,833
-11,431
-855
1,253
1,253
567
-58
297
755
259
  Change In Inventory
610
-891
-859
668
668
261
-266
324
425
185
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
569
1,081
787
-948
-948
-666
-468
18
-476
-22
Change In Working Capital
-8,377
-11,499
-1,658
387
387
570
-903
143
596
551
Change In DeferredTax
-1,259
1,413
-429
-228
-228
-434
-89
26
-83
-82
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
Asset Impairment Charge
--
--
--
--
--
--
--
--
--
--
Cash from Discontinued Operating Activities
--
1,514
1,158
217
--
--
--
--
--
--
Cash Flow from Others
-587
2,384
-666
4,333
4,550
377
992
355
125
3,078
Cash Flow from Operations
-2,957
-4,929
4,254
5,930
5,930
1,730
1,426
830
1,724
1,950
   
Purchase Of Property, Plant, Equipment
-187
-2,807
-20
-1,961
-1,961
-646
-514
-398
-472
-577
Sale Of Property, Plant, Equipment
284
569
47
84
84
32
25
-16
38
37
Purchase Of Business
-1,020
-749
-18
-638
--
--
--
--
--
--
Sale Of Business
1,092
64
4
--
21
--
21
--
--
--
Purchase Of Investment
-690
-763
-1,644
-975
-975
-261
-198
-243
-414
-120
Sale Of Investment
733
1,165
1,214
1,252
1,252
189
180
555
238
279
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
725
-369
-34
--
--
--
--
--
--
Cash From Other Investing Activities
4,880
9,314
-1,409
80
-613
-199
--
-292
-105
-216
Cash Flow from Investing
5,092
7,518
-2,195
-2,192
-2,192
-885
-486
-394
-715
-597
   
Issuance of Stock
398
489
112
93
93
6
28
6
5
54
Repurchase of Stock
-916
--
--
-500
-500
--
--
-305
-101
-94
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-589
-349
-1,233
-2,967
-2,967
-799
-97
-1,952
73
-991
Cash Flow for Dividends
-2,462
-3,235
-3,711
-2,085
-2,085
-553
-535
-517
-516
-517
Other Financing
-445
-230
-572
1,364
1,364
-137
-63
1,768
-50
-291
Cash Flow from Financing
-4,014
-3,325
-5,404
-4,095
-4,095
-1,483
-667
-1,000
-589
-1,839
   
Effect of Exchange Rate Changes
-77
320
-99
-27
-27
-40
30
-20
-64
27
Net Change in Cash
-1,956
-416
-3,444
-384
-384
-678
303
-584
356
-459
Capital Expenditure
-3,991
-2,807
-2,111
-1,961
-1,961
-646
-514
-398
-472
-577
Free Cash Flow
-6,948
-7,736
2,143
3,969
3,969
1,084
912
432
1,252
1,373
   
Valuation Ratios AnnualsView: Quarterly
Fiscal Period
Dec16 Dec17 Dec18 Dec19 Current Dec18 Mar19 Jun19 Sep19 Dec19
   
   
PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Owner-Earnings
PB Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Tangible-Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return (Yacktman) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Dividend Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Valuation and Quality AnnualsView: Quarterly
Fiscal Period
Dec16 Dec17 Dec18 Dec19 Current Dec18 Mar19 Jun19 Sep19 Dec19
   
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash per Share Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Scaled Net Operating Assets Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Interest Coverage Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Buyback Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
5-Year EBITDA Growth Rate Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Number of Shareholders Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Number of Employees Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   

GuruFocus Financial Statement Templates Changes Notice

GuruFocus is going to apply new financial statement templates in the following weeks. This mainly affects the Income Statement and Cashflow Statement.
For the Cashflow Statement, the direct method template is now applied to companies reporting their Cash Flow from Operations data using the direct method. You can use GURUF function =GURUF("NYSE:BMA","Cash Flow from Operations Direct Method") to check which template is used. You can also see this information in the 30-Y Financial Download files.
GuruFocus will send out an email notification when the final changes are done. In the meantime, for all the latest financial page display changes, please click GuruFocus 30-Y Financials Page Item Changes.


Switch to Another Stock:

DOW Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
/* */
Sorry. Only Premium and PremiumPlus Member can access this feature.

Free Trial