HOOD
>
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) N/A  N/A  245.30 
EBITDA Growth (%) N/A  N/A  N/A 
Operating Income Growth (%) N/A  N/A  N/A 
EPS without NRI Growth (%) N/A  N/A  N/A 
Free Cash Flow Growth (%) N/A  N/A  47.80 
Book Value Growth (%) N/A  N/A  N/A 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
* All numbers are in millions except for per share data, ratios, and percentage data * All shares outstanding data and per share data are split adjusted * Empty lines (lines with only 0's) are hidden by default * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others * Cash Flow from Operations Template: Indirect Method * For latest financial page display change, please click GuruFocus 30-Y Financials Page Item Changes
A+ A- Show empty lines Hide the embedded charts
Per Share Data Annuals (USD $)View: Quarterly
Fiscal Period
TrendDec19 Dec20 TTM Mar20 Jun20 Dec20 Mar21 Jun21
   
Revenue per Share
0.47
1.61
1.40
0.18
0.34
--
0.72
0.68
EBITDA per Share
-0.17
0.22
0.25
-0.07
0.08
--
0.14
0.11
EBIT per Share
-0.18
0.20
0.24
-0.07
0.08
--
0.14
0.10
Earnings per Share (Diluted)
-0.18
-0.34
-0.71
-0.07
0.03
--
-0.11
-0.60
EPS without NRI
-0.18
-0.34
-0.71
-0.07
0.03
--
-0.11
-0.60
Owner Earnings per Share (TTM)
--
--
--
--
--
--
--
--
Free Cash Flow per Share
2.09
3.09
--
2.95
-0.12
--
-2.62
2.71
Operating Cash Flow per Share
2.11
3.15
0.13
2.96
-0.11
--
-2.60
2.73
Cash per Share
1.09
3.71
7.81
--
--
3.71
7.15
7.81
Dividends per Share
--
--
--
--
--
--
--
--
Book Value per Share
-0.16
-0.09
-2.38
--
--
-0.09
-1.78
-2.38
Tangible Book per Share
-0.16
-0.09
-2.38
--
--
-0.09
-1.78
-2.38
Total Debt per Share
1.13
3.22
6.21
--
--
3.22
8.03
6.21
Month End Stock Price
--
--
41.44
--
--
--
--
--
   
Ratios AnnualsView: Quarterly
Fiscal Period
Dec19 Dec20 TTM Mar20 Jun20 Dec20 Mar21 Jun21
   
ROE %
ROE % Adjusted to Book Value
ROA %
-2.70
0.10
-13.22
-5.32
--
--
-44.30
-12.09
Return-on-Tangible-Equity
Return-on-Tangible-Asset
-2.70
0.10
-13.22
-5.32
--
--
-44.30
-12.09
ROC (Joel Greenblatt) %
-12.76
9.03
15.25
-25.37
--
--
22.42
37.10
ROCE %
-12.52
7.91
4.04
-24.88
--
--
10.09
5.87
ROIC %
-11.68
3.36
5.37
-23.41
--
--
12.86
9.55
WACC %
--
--
7.39
--
--
--
--
--
Effective Interest Rate on Debt %
0.15
0.38
0.06
0.89
--
--
0.26
--
   
Gross Margin %
83.62
88.41
92.75
84.00
88.28
--
92.15
93.31
Operating Margin %
-38.02
12.44
17.11
-41.12
23.76
--
19.26
15.12
Net Margin %
-38.40
0.78
-178.98
-41.16
23.58
--
-276.69
-88.74
FCF Margin %
449.54
192.31
--
1,674.84
-36.59
--
-362.63
400.62
   
Debt-to-Equity
-6.95
-34.73
-2.62
N/A N/A
-34.73
-4.52
-2.62
Equity-to-Asset
-0.03
-0.01
-0.11
--
--
-0.01
-0.10
-0.11
Debt-to-Asset
0.17
0.18
0.29
--
--
0.18
0.44
0.29
Liabilities-to-Assets
1.03
1.01
Gross-Profit-to-Asset %
5.88
11.35
6.85
10.87
--
--
14.75
12.71
   
Asset Turnover
0.07
0.13
0.07
0.03
--
--
0.04
0.03
Dividend Payout Ratio
   
Days Sales Outstanding
869.17
787.90
1,639.51
472.80
--
--
788.23
901.95
Days Payable
301.79
233.68
970.55
168.10
--
--
373.72
632.36
Days Inventory
--
--
--
--
--
--
--
--
Cash Conversion Cycle
567.38
554.22
668.96
304.70
--
--
414.51
269.59
   
Inventory Turnover
COGS-to-Revenue
0.16
0.12
0.07
0.16
0.12
--
0.08
0.07
Inventory-to-Revenue
--
--
--
--
--
--
--
--
Capex-to-Revenue
0.05
0.03
0.03
0.07
0.03
--
0.02
0.03
   
Income Statement Annual (USD $) View: Quarterly
Fiscal Period
Dec19 Dec20 TTM Mar20 Jun20 Dec20 Mar21 Jun21
   
Revenue
278
959
1,088
128
244
--
522
565
Cost of Goods Sold
45
111
79
20
29
--
41
38
Gross Profit
232
848
1,009
107
216
--
481
528
Gross Margin %
83.62
88.41
92.75
84.00
88.28
--
92.15
93.31
   
Selling, General, & Admin. Expense
220
410
434
110
89
--
220
215
Research & Development
95
216
273
33
45
--
117
156
Other Operating Expense
23
103
115
16
23
--
44
71
Total Operating Expense
338
728
823
160
158
--
381
442
Operating Income
-106
119
186
-52
58
--
101
85
Operating Margin %
-38.02
12.44
17.11
-41.12
23.76
--
19.26
15.12
   
  Interest Income
72
182
65
26
--
--
65
--
  Interest Expense
-1
-5
-3
-2
--
--
-3
--
Net Interest Income
71
177
62
24
--
--
62
--
Other Income (Expense)
-73
-283
-2,146
-24
0
--
-1,596
-550
Pre-Tax Income
-108
14
-1,897
-53
58
--
-1,433
-464
Tax Provision
1
-6
-49
0
-1
--
-12
-38
Tax Rate %
0.95
46.14
-2.60
0.16
0.92
--
-0.82
-8.08
Net Income (Continuing Operations)
-107
7
-1,946
-53
58
--
-1,445
-502
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
  Other Income (Minority Interest)
--
-5
--
--
--
--
--
--
Net Income
-107
7
-1,946
-53
58
--
-1,445
-502
Net Margin %
-38.40
0.78
-178.98
-41.16
23.58
--
-276.69
-88.74
   
Preferred Dividends
--
--
--
--
--
--
--
--
EPS (Basic)
-0.18
-0.34
-0.71
-0.07
0.03
--
-0.11
-0.60
EPS (Diluted)
-0.18
-0.34
-0.71
-0.07
0.03
--
-0.11
-0.60
Shares Outstanding (Diluted Average)
596.1
596.1
835.7
724.3
724.3
596.1
724.3
835.7
   
EBIT
-106
119
186
-52
58
--
101
85
Depreciation, Depletion and Amortization
5
10
9
2
2
--
4
5
EBITDA
-100
129
195
-51
60
--
104
90
   
Balance Sheet Annuals (USD $)View: Quarterly
Fiscal Period
Dec19 Dec20 Latest Q. Mar20 Jun20 Dec20 Mar21 Jun21
   
  Cash And Cash Equivalents
644
1,403
5,078
--
--
1,403
4,795
5,078
  Marketable Securities
3
806
1,450
--
--
806
1,177
1,450
Cash, Cash Equivalents, Marketable Securities
647
2,208
6,527
--
--
2,208
5,971
6,527
  Accounts Receivable
661
3,479
5,633
--
--
3,479
5,543
5,633
  Notes Receivable
--
--
--
--
--
--
--
--
  Loans Receivable
--
--
--
--
--
--
--
--
  Other Current Receivables
--
--
--
--
--
--
--
--
Total Receivables
661
3,479
5,633
--
--
3,479
5,543
5,633
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
Other Current Assets
2,568
5,186
5,740
--
--
5,186
3,454
5,740
Total Current Assets
3,876
10,873
17,901
--
--
10,873
14,967
17,901
   
Investments And Advances
--
--
--
--
--
--
--
--
  Land And Improvements
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
21
34
51
--
--
34
42
51
  Construction In Progress
3
10
7
--
--
10
5
7
  Other Gross PPE
10
19
38
--
--
19
29
38
Gross Property, Plant and Equipment
33
63
97
--
--
63
75
97
  Accumulated Depreciation
-8
-17
-26
--
--
-17
-21
-26
Property, Plant and Equipment
25
46
71
--
--
46
54
71
Intangible Assets
--
--
--
--
--
--
--
--
  Goodwill
--
--
--
--
--
--
--
--
Other Long Term Assets
43
70
117
--
--
70
83
117
Total Long-Term Assets
68
116
188
--
--
116
137
188
Total Assets
3,944
10,988
18,089
--
--
10,988
15,104
18,089
   
  Accounts Payable
38
105
293
--
--
105
231
293
  Total Tax Payable
--
--
--
--
--
--
--
--
  Other Current Payables
2,365
5,897
7,768
--
--
5,897
5,841
7,768
  Current Accrued Expense
--
--
--
--
--
--
--
--
Accounts Payable & Accrued Expense
2,403
6,002
8,061
--
--
6,002
6,072
8,061
  Short-Term Debt
674
1,921
--
--
--
1,921
2,031
--
  Short-Term Capital Lease Obligation
--
--
--
--
--
--
--
--
Short-Term Debt & Capital Lease Obligation
674
1,921
--
--
--
1,921
2,031
--
  Current Deferred Revenue
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
Other Current Liabilities
25
893
4,179
--
--
893
1,206
4,179
Total Current Liabilities
3,101
8,816
12,240
--
--
8,816
9,309
12,240
   
  Long-Term Debt
--
--
5,190
--
--
--
4,675
5,190
  Long-Term Capital Lease Obligation
--
--
--
--
--
--
--
--
Long-Term Debt & Capital Lease Obligation
--
--
5,190
--
--
--
4,675
5,190
Debt-to-Equity
-6.95
-34.73
-2.62
N/A N/A
-34.73
-4.52
-2.62
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
940
2,228
2,643
--
--
2,228
2,606
2,643
Total Long-Term Liabilities
940
2,228
7,833
--
--
2,228
7,281
7,833
Total Liabilities
4,041
11,044
20,073
--
--
11,044
16,590
20,073
   
Common Stock
0
0
0
--
--
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
Retained Earnings
-197
-190
-2,137
--
--
-190
-1,635
-2,137
Accumulated other comprehensive income (loss)
0
0
1
--
--
0
1
1
Additional Paid-In Capital
99
134
151
--
--
134
149
151
Treasury Stock
--
--
--
--
--
--
--
--
Other Stockholders Equity
--
0
--
--
--
0
--
--
Total Stockholders Equity
-97
-55
-1,985
--
--
-55
-1,485
-1,985
Minority Interest
--
--
--
--
--
--
--
--
Total Equity
-97
-55
-1,985
--
--
-55
-1,485
-1,985
Equity-to-Asset
-0.03
-0.01
-0.11
--
--
-0.01
-0.10
-0.11
   
Cashflow Statement Annuals (USD $)View: Quarterly
Fiscal Period
Dec19 Dec20 TTM Mar20 Jun20 Dec20 Mar21 Jun21
   
Net Income From Continuing Operations
-107
7
-1,946
-53
58
--
-1,445
-502
Depreciation, Depletion and Amortization
5
10
9
2
2
--
4
5
  Change In Receivables
-74
-2,876
-2,190
-74
-812
--
-2,080
-110
  Change In Inventory
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
817
3,599
2,053
2,474
458
--
69
1,984
  Change In Other Working Capital
580
1,050
406
-216
197
--
52
355
Change In Working Capital
1,323
1,773
270
2,183
-157
--
-1,959
2,229
Deferred Tax
-1
-0
0
-0
0
--
-0
0
Stock Based Compensation
27
24
10
2
1
--
9
1
Asset Impairment Charge
--
--
--
--
--
--
--
--
Cash from Discontinued Operating Activities
--
--
--
--
--
--
--
--
Cash Flow from Others
12
62
2,057
10
14
--
1,509
548
Cash Flow from Operations
1,260
1,876
399
2,145
-82
--
-1,882
2,281
   
Purchase Of Property, Plant, Equipment
-7
-24
-22
-6
-6
--
-9
-13
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
Sale Of Investment
0
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
-5
-8
-6
-2
-2
--
-2
-4
Cash Flow from Investing
-12
-32
-28
-8
-8
--
-11
-17
   
Issuance of Stock
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
373
1,267
--
--
--
--
--
--
  Issuance of Debt
137
938
4,900
908
--
--
4,552
348
  Payments of Debt
-137
-938
-1,348
-718
-175
--
-1,000
-348
Net Issuance of Debt
--
--
3,552
190
-175
--
3,552
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
Other Financing
3
9
6
0
558
--
6
--
Cash Flow from Financing
375
1,276
3,559
190
383
--
3,558
1
   
Effect of Exchange Rate Changes
0
0
0
-0
-0
--
0
0
Net Change in Cash
1,623
3,120
3,930
2,326
293
--
1,664
2,266
Capital Expenditure
-12
-32
-28
-8
-8
--
-11
-17
Free Cash Flow
1,248
1,844
--
2,136
-89
--
-1,894
2,265
   
Valuation Ratios AnnualsView: Quarterly
Fiscal Period
Dec19 Dec20 Current Mar20 Jun20 Dec20 Mar21 Jun21
   
   
PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PE Ratio without NRI Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Owner-Earnings
PB Ratio
Price-to-Tangible-Book
Price-to-Free-Cash-Flow Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) %
Forward Rate of Return (Yacktman) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Dividend Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Valuation and Quality AnnualsView: Quarterly
Fiscal Period
Dec19 Dec20 Current Mar20 Jun20 Dec20 Mar21 Jun21
   
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash per Share Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Scaled Net Operating Assets Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Cash Ratio Premium Member Only Premium Member Only
Interest Coverage Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Buyback Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
5-Year EBITDA Growth Rate Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Release Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Number of Shareholders Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Number of Employees Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   

GuruFocus Financial Statement Templates Changes Notice

GuruFocus is going to apply new financial statement templates in the following weeks. This mainly affects the Income Statement and Cashflow Statement.
For the Cashflow Statement, the direct method template is now applied to companies reporting their Cash Flow from Operations data using the direct method. You can use GURUF function =GURUF("NYSE:BMA","Cash Flow from Operations Direct Method") to check which template is used. You can also see this information in the 30-Y Financial Download files.
GuruFocus will send out an email notification when the final changes are done. In the meantime, for all the latest financial page display changes, please click GuruFocus 30-Y Financials Page Item Changes.


Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Sorry. Only Premium and PremiumPlus Member can access this feature.

Free Trial