NAS:BIVV
Switch to:
Also traded in: Germany, Mexico
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) N/A  N/A  N/A 
EBITDA Growth (%) N/A  N/A  N/A 
Operating Income Growth (%) N/A  N/A  N/A 
EPS without NRI Growth (%) N/A  N/A  N/A 
Free Cash Flow Growth (%) N/A  N/A  N/A 
Book Value Growth (%) N/A  N/A  N/A 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
* All numbers are in millions except for per share data, ratios, and percentage data * All shares outstanding data and per share data are split adjusted * Empty lines (lines with only 0's) are hidden by default * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others * Cash Flow from Operations Template: Indirect Method * For latest financial page display change, please click GuruFocus 30-Y Financials Page Item Changes
A+ A- Show empty lines Hide the embedded charts
Per Share Data Annuals (USD $)View: Quarterly
Fiscal Period
TrendDec13 Dec14 Dec15 Dec16 Dec17 TTM Dec16 Mar17 Jun17 Sep17 Dec17
   
Revenue per Share Premium Member Only
Premium Member Only
1.24
5.19
8.22
10.77
10.77
2.37
2.40
2.67
2.69
3.02
EBITDA per Share Premium Member Only
Premium Member Only
-3.22
1.05
3.20
4.26
4.26
0.91
1.09
1.07
0.98
1.11
EBIT per Share Premium Member Only
Premium Member Only
-3.33
0.91
2.71
4.12
4.12
0.78
1.03
1.05
0.96
1.08
Earnings per Share (Diluted) Premium Member Only
Premium Member Only
-3.34
1.01
4.07
3.28
3.28
2.71
0.64
0.71
0.63
1.30
EPS without NRI Premium Member Only
Premium Member Only
-3.34
1.01
4.07
3.28
3.28
2.71
0.64
0.71
0.63
1.30
Owner Earnings per Share (TTM) Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Free Cash Flow per Share Premium Member Only
Premium Member Only
-4.75
0.29
2.47
5.32
5.32
0.59
0.94
1.19
1.25
1.95
Operating Cash Flow per Share Premium Member Only
Premium Member Only
-4.23
0.38
2.79
5.44
5.44
0.63
1.00
1.23
1.25
1.96
Dividends per Share Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Book Value per Share Premium Member Only
Premium Member Only
2.72
3.56
5.25
8.30
8.30
5.25
5.41
6.22
6.94
8.30
Tangible Book per Share Premium Member Only
Premium Member Only
2.42
3.28
4.77
0.84
0.84
4.77
4.95
-1.21
-0.54
0.84
Total Debt per Share Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
0.46
--
--
Month End Stock Price Premium Member Only
Premium Member Only
--
--
--
53.92
104.98
--
54.46
60.17
56.75
53.92
   
Ratios AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec13 Dec14 Dec15 Dec16 Dec17 TTM Dec16 Mar17 Jun17 Sep17 Dec17
   
ROE % Premium Member Only
Premium Member Only
-245.27
32.01
92.46
48.59
51.22
188.38
48.15
49.06
38.19
68.60
ROE % Adjusted to Book Value Premium Member Only
Premium Member Only
--
--
--
7.48
--
--
4.79
5.07
4.67
10.55
ROA % Premium Member Only
Premium Member Only
-191.45
25.49
72.81
30.26
29.84
143.87
36.27
28.63
19.32
36.80
Return-on-Tangible-Equity Premium Member Only
Premium Member Only
-276.30
35.29
101.15
117.46
186.98
211.14
52.83
152.79
Negative Tangible Equity
3,456.88
Return-on-Tangible-Asset Premium Member Only
Premium Member Only
-209.84
27.53
78.10
47.67
51.73
156.78
38.86
47.43
45.30
77.61
ROC (Joel Greenblatt) % Premium Member Only
Premium Member Only
-274.99
31.23
76.17
209.95
292.90
85.78
159.63
322.50
464.95
1,184.92
ROIC % Premium Member Only
Premium Member Only
-246.02
31.82
92.62
68.51
74.42
187.04
70.20
74.12
48.36
113.63
WACC % Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Effective Interest Rate on Debt %
   
Gross Margin % Premium Member Only
Premium Member Only
74.18
90.56
73.19
76.07
76.07
70.45
75.57
72.15
77.54
78.61
Operating Margin % Premium Member Only
Premium Member Only
-267.93
17.49
32.95
38.27
38.27
32.90
43.19
39.29
35.60
35.87
Net Margin % Premium Member Only
Premium Member Only
-268.08
19.38
49.54
30.43
30.43
89.34
26.75
26.67
23.29
42.99
FCF Margin % Premium Member Only
Premium Member Only
-381.40
5.50
30.02
49.43
49.43
24.75
39.33
44.59
46.36
64.37
   
Debt-to-Equity Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
0.07
--
--
Equity-to-Asset Premium Member Only
Premium Member Only
0.78
0.81
0.77
0.56
0.56
0.77
0.73
0.50
0.52
0.56
Debt-to-Asset Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
0.04
--
--
Gross-Profit-to-Asset % Premium Member Only
Premium Member Only
52.98
119.11
107.58
75.64
74.60
113.45
102.48
77.47
64.35
67.30
   
Asset Turnover Premium Member Only
Premium Member Only
0.71
1.32
1.47
0.99
0.98
0.40
0.34
0.27
0.21
0.21
Dividend Payout Ratio Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding Premium Member Only
Premium Member Only
183.04
61.50
61.45
59.16
59.16
53.21
50.85
56.50
61.83
52.58
Days Payable Premium Member Only
Premium Member Only
143.05
74.52
19.49
34.07
34.07
15.31
23.06
19.50
32.88
33.88
Days Inventory Premium Member Only
Premium Member Only
943.00
1,488.29
425.07
223.62
134.33
352.77
283.55
80.14
56.07
46.14
Cash Conversion Cycle Premium Member Only
Premium Member Only
982.99
1,475.27
467.03
248.71
159.42
390.67
311.34
117.14
85.02
64.84
   
Inventory Turnover Premium Member Only
Premium Member Only
0.39
0.25
0.86
1.63
2.72
0.26
0.32
1.14
1.63
1.98
COGS-to-Revenue Premium Member Only
Premium Member Only
0.26
0.09
0.27
0.24
0.24
0.30
0.24
0.28
0.22
0.21
Inventory-to-Revenue Premium Member Only
Premium Member Only
0.67
0.39
0.31
0.15
0.09
1.14
0.76
0.25
0.14
0.11
   
Income Statement Annual (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec13 Dec14 Dec15 Dec16 Dec17 TTM Dec16 Mar17 Jun17 Sep17 Dec17
   
Revenue Premium Member Only
Premium Member Only
134
560
887
1,169
1,169
256
259
289
292
329
Cost of Goods Sold Premium Member Only
Premium Member Only
35
53
238
280
280
76
63
81
66
70
Gross Profit Premium Member Only
Premium Member Only
100
507
650
889
889
181
196
209
226
258
Gross Margin % Premium Member Only
Premium Member Only
74.18
90.56
73.19
76.07
76.07
70.45
75.57
72.15
77.54
78.61
   
Selling, General, & Admin. Expense Premium Member Only
Premium Member Only
220
173
147
217
217
33
47
61
52
57
Research & Development Premium Member Only
Premium Member Only
240
237
210
225
225
63
37
34
70
84
Other Operating Expense Premium Member Only
Premium Member Only
--
--
--
-0
-0
--
--
-0
--
-0
Operating Income Premium Member Only
Premium Member Only
-360
98
292
447
447
84
112
114
104
118
Operating Margin % Premium Member Only
Premium Member Only
-267.93
17.49
32.95
38.27
38.27
32.90
43.19
39.29
35.60
35.87
   
  Interest Income Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Interest Expense Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Interest Income Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Income (Expense) Premium Member Only
Premium Member Only
1
1
-1
5
5
1
-0
3
1
1
  Other Income (Minority Interest) Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income Premium Member Only
Premium Member Only
-359
99
292
452
452
85
112
117
105
119
Tax Provision Premium Member Only
Premium Member Only
-1
10
148
-96
-96
144
-42
-40
-37
23
Tax Rate % Premium Member Only
Premium Member Only
-0.36
-10.14
-50.60
21.31
21.31
-169.61
37.85
33.88
35.33
-18.94
Net Income (Continuing Operations) Premium Member Only
Premium Member Only
-360
109
440
356
356
229
69
77
68
141
Net Income (Discontinued Operations) Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Income Premium Member Only
Premium Member Only
-360
109
440
356
356
229
69
77
68
141
Net Margin % Premium Member Only
Premium Member Only
-268.08
19.38
49.54
30.43
30.43
89.34
26.75
26.67
23.29
42.99
   
Preferred Dividends Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
EPS (Basic) Premium Member Only
Premium Member Only
-3.34
1.01
4.07
3.29
3.29
2.71
0.64
0.71
0.63
1.31
EPS (Diluted) Premium Member Only
Premium Member Only
-3.34
1.01
4.07
3.28
3.28
2.71
0.64
0.71
0.63
1.30
Shares Outstanding (Diluted Average) Premium Member Only
Premium Member Only
108.0
108.0
108.0
108.5
108.8
108.0
108.2
108.4
108.6
108.8
   
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
12
16
53
15
15
14
6
3
3
3
EBITDA Premium Member Only
Premium Member Only
-348
114
346
462
462
98
118
116
107
121
   
Balance Sheet Annuals (USD $)View: Quarterly
Fiscal Period
Premium Member OnlyDec13 Dec14 Dec15 Dec16 Dec17 Latest Q. Dec16 Mar17 Jun17 Sep17 Dec17
   
  Cash And Cash Equivalents Premium Member Only
Premium Member Only
--
--
--
437
437
--
359
137
224
437
  Marketable Securities Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities Premium Member Only
Premium Member Only
--
--
--
437
437
--
359
137
224
437
  Accounts Receivable Premium Member Only
Premium Member Only
67
94
149
189
189
149
144
179
198
189
  Notes Receivable Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Other Current Receivables Premium Member Only
Premium Member Only
--
--
--
--
--
--
46
50
33
--
Total Receivables Premium Member Only
Premium Member Only
67
94
149
189
189
149
190
229
231
189
  Inventories, Raw Materials & Components Premium Member Only
Premium Member Only
20
42
43
0
0
43
--
1
1
0
  Inventories, Work In Process Premium Member Only
Premium Member Only
129
177
227
11
11
227
69
44
21
11
  Inventories, Inventories Adjustments Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods Premium Member Only
Premium Member Only
30
33
32
29
29
32
22
5
9
29
  Inventories, Other Premium Member Only
Premium Member Only
0
--
0
--
--
0
--
--
--
--
Total Inventories Premium Member Only
Premium Member Only
179
252
302
41
41
302
91
50
31
41
Other Current Assets Premium Member Only
Premium Member Only
2
4
24
112
112
24
38
50
88
112
Total Current Assets Premium Member Only
Premium Member Only
249
351
476
778
778
476
679
466
574
778
   
Investments And Advances Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Land And Improvements Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements Premium Member Only
Premium Member Only
8
8
8
--
--
8
--
--
--
--
  Machinery, Furniture, Equipment Premium Member Only
Premium Member Only
112
123
27
38
38
27
33
36
37
38
  Construction In Progress Premium Member Only
Premium Member Only
12
3
7
1
1
7
10
6
1
1
  Other Gross PPE Premium Member Only
Premium Member Only
37
39
--
9
9
--
--
4
9
9
Gross Property, Plant and Equipment Premium Member Only
Premium Member Only
169
173
42
48
48
42
43
46
47
48
  Accumulated Depreciation Premium Member Only
Premium Member Only
-91
-97
-14
-24
-24
-14
-19
-21
-23
-24
Property, Plant and Equipment Premium Member Only
Premium Member Only
79
76
28
24
24
28
23
25
24
24
Intangible Assets Premium Member Only
Premium Member Only
33
30
52
807
807
52
50
803
809
807
  Goodwill Premium Member Only
Premium Member Only
--
--
--
171
171
--
--
165
171
171
Other Long Term Assets Premium Member Only
Premium Member Only
16
20
176
9
9
176
45
63
47
9
Total Assets Premium Member Only
Premium Member Only
376
476
732
1,618
1,618
732
797
1,358
1,454
1,618
   
  Accounts Payable Premium Member Only
Premium Member Only
14
11
13
26
26
13
16
17
24
26
  Total Tax Payable Premium Member Only
Premium Member Only
--
--
11
9
9
11
27
29
31
9
  Other Current Payables Premium Member Only
Premium Member Only
--
--
--
40
40
--
11
--
-0
40
  Current Accrued Expense Premium Member Only
Premium Member Only
46
45
70
198
198
70
66
85
155
198
Accounts Payable & Accrued Expense Premium Member Only
Premium Member Only
60
56
93
274
274
93
120
130
210
274
  Short-Term Debt Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
50
--
--
  Short-Term Capital Lease Obligation Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Short-Term Debt & Capital Lease Obligation Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
50
--
--
  Current Deferred Revenue Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
18
--
Other Current Liabilities Premium Member Only
Premium Member Only
6
5
9
116
116
9
19
50
58
116
Total Current Liabilities Premium Member Only
Premium Member Only
66
60
102
390
390
102
138
230
285
390
   
  Long-Term Debt Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Long-Term Capital Lease Obligation Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Long-Term Debt & Capital Lease Obligation Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Debt-to-Equity Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
0.07
--
--
PensionAndRetirementBenefit Premium Member Only
Premium Member Only
12
17
19
--
--
19
--
19
1
--
NonCurrent Deferred Liabilities Premium Member Only
Premium Member Only
--
--
--
89
89
--
--
145
154
89
Other Long-Term Liabilities Premium Member Only
Premium Member Only
5
14
45
242
242
45
73
291
262
242
Total Liabilities Premium Member Only
Premium Member Only
83
91
166
721
721
166
212
685
703
721
   
Common Stock Premium Member Only
Premium Member Only
--
--
--
0
0
--
0
0
0
0
Preferred Stock Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Retained Earnings Premium Member Only
Premium Member Only
1
--
--
332
332
--
46
123
191
332
Accumulated other comprehensive income (loss) Premium Member Only
Premium Member Only
--
0
2
--
--
2
-1
-1
-0
--
Additional Paid-In Capital Premium Member Only
Premium Member Only
--
--
--
565
565
--
540
550
560
565
Treasury Stock Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Stockholders Equity Premium Member Only
Premium Member Only
293
384
564
-0
-0
564
--
--
-0
-0
Total Stockholders Equity Premium Member Only
Premium Member Only
294
385
566
898
898
566
585
672
750
898
Minority Interest Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Total Equity Premium Member Only
Premium Member Only
294
385
566
898
898
566
585
672
750
898
Equity-to-Asset Premium Member Only
Premium Member Only
0.78
0.81
0.77
0.56
0.56
0.77
0.73
0.50
0.52
0.56
   
Cashflow Statement Annuals (USD $)View: Quarterly
Fiscal Period
Premium Member OnlyDec13 Dec14 Dec15 Dec16 Dec17 TTM Dec16 Mar17 Jun17 Sep17 Dec17
   
  Net Income Premium Member Only
Premium Member Only
-360
109
440
356
356
229
69
77
68
141
  Net Foreign Currency Exchange Gain Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations Premium Member Only
Premium Member Only
-360
109
440
356
356
229
69
77
68
141
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
12
16
53
15
15
14
6
3
3
3
  Change In Receivables Premium Member Only
Premium Member Only
-67
-27
-55
51
51
-23
5
-63
9
100
  Change In Inventory Premium Member Only
Premium Member Only
-73
-73
-50
82
82
-19
32
41
20
-10
  Change In Prepaid Assets Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense Premium Member Only
Premium Member Only
22
-4
42
122
122
21
41
30
45
6
Change In Working Capital Premium Member Only
Premium Member Only
-122
-96
-53
238
238
-24
27
45
45
122
Change In DeferredTax Premium Member Only
Premium Member Only
--
--
-154
-60
-60
--
0
-3
9
-66
Stock Based Compensation Premium Member Only
Premium Member Only
14
13
15
32
32
4
6
12
9
5
Asset Impairment Charge Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others Premium Member Only
Premium Member Only
-0
0
-0
10
10
-154
0
0
2
8
Cash Flow from Operations Premium Member Only
Premium Member Only
-456
41
302
591
591
68
108
133
136
213
   
Purchase Of Property, Plant, Equipment Premium Member Only
Premium Member Only
-21
-11
-9
-13
-13
-5
-6
-4
-1
-2
Sale Of Property, Plant, Equipment Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Purchase Of Business Premium Member Only
Premium Member Only
--
--
--
-396
--
--
--
--
--
--
Sale Of Business Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Sale Of Investment Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale Premium Member Only
Premium Member Only
-35
--
-27
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities Premium Member Only
Premium Member Only
0
--
-0
--
-396
--
--
-396
--
--
Cash Flow from Investing Premium Member Only
Premium Member Only
-56
-11
-35
-409
-409
-5
-6
-400
-1
-2
   
Issuance of Stock Premium Member Only
Premium Member Only
--
--
--
-3
--
--
--
--
--
--
Repurchase of Stock Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Financing Premium Member Only
Premium Member Only
--
--
--
256
--
--
--
--
--
--
Cash Flow from Financing Premium Member Only
Premium Member Only
513
-31
-266
254
254
-63
256
46
-49
1
   
Effect of Exchange Rate Changes Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Change in Cash Premium Member Only
Premium Member Only
--
--
--
437
437
--
359
-221
87
212
Capital Expenditure Premium Member Only
Premium Member Only
-56
-11
-35
-13
-13
-5
-6
-4
-1
-2
Free Cash Flow Premium Member Only
Premium Member Only
-513
31
266
578
578
63
102
129
135
212
   
Valuation Ratios AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec13 Dec14 Dec15 Dec16 Dec17 Current Dec16 Mar17 Jun17 Sep17 Dec17
   
   
PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Owner-Earnings
PB Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Tangible-Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return (Yacktman) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Dividend Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Valuation and Quality AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec13 Dec14 Dec15 Dec16 Dec17 Current Dec16 Mar17 Jun17 Sep17 Dec17
   
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash per Share Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Scaled Net Operating Assets Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Interest Coverage Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Buyback Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
5-Year EBITDA Growth Rate Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Number of Shareholders Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Number of Employees Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   

GuruFocus Financial Statement Templates Changes Notice

GuruFocus is going to apply new financial statement templates in the following weeks. This mainly affects the Income Statement and Cashflow Statement.
For the Cashflow Statement, the direct method template is now applied to companies reporting their Cash Flow from Operations data using the direct method. You can use GURUF function =GURUF("NYSE:BMA","Cash Flow from Operations Direct Method") to check which template is used. You can also see this information in the 30-Y Financial Download files.
GuruFocus will send out an email notification when the final changes are done. In the meantime, for all the latest financial page display changes, please click GuruFocus 30-Y Financials Page Item Changes.


Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK
Sorry. Only Premium and PremiumPlus Member can access this feature.

Free Trial