30 Year Financial Data of SandRidge Energy Inc (NYSE:SD)

SD- NYSE (USA) Also traded in: Germany
SandRidge Energy Inc

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$5.01

0.14(2.87%) Volume: 1,116,625 4:00PM EST

Avg Vol (1m): 499,981

Warning! GuruFocus has detected 4 Severe Warning Signs with NYSE:SD. Click here to check it out.

Market Cap : 180 M	Enterprise Value : 180.81 M	P/E (TTM) :	P/B : 1.40

RSS

Manual of Stocks™ Web APP

Manual of Stocks™

Sorry. Only PremiumPlus Member can access this feature.

Free Trial

Also traded in: Germany

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	8.70	41.50	-50.90
EBITDA Growth (%)	N/A	N/A	-2406.20
Operating Income Growth (%)	N/A	N/A	N/A
EPS without NRI Growth (%)	N/A	N/A	N/A
Free Cash Flow Growth (%)	7.40	-3.20	N/A
Book Value Growth (%)	N/A	N/A	-80.40

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.

Trendline:

Embed

Subscribe to see/download 30-Year Financial data in one page.

7-Day Free Trial

* All numbers are in millions except for per share data, ratios, and percentage data * All shares outstanding data and per share data are split adjusted * Empty lines (lines with only 0's) are hidden by default * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others * Cash Flow from Operations Template: Indirect Method * For latest financial page display change, please click GuruFocus 30-Y Financials Page Item Changes

30-Y Financial Download

API Excel Add-In Video Tutorial

Standard View
Add View

A+ A- Show empty lines Hide the embedded charts

PDF

Set Default Questions

Fiscal Period	Trend	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Dec13	Dec14	Dec15	Dec16	Dec17	Dec18	Dec19	TTM	Sep19	Dec19	Mar20	Jun20	Sep20
Per Share Data	Annuals (USD $)View: $ % YOY																	Quarterly

Revenue per Share													1.47	10.94	9.97	7.53	4.06	1.65	1.68	1.13	0.47	0.77
EBITDA per Share													-7.01	5.36	3.79	-8.14	-12.32	-3.92	-6.02	0.42	-5.62	-1.09
EBIT per Share													-7.72	1.32	-0.18	-12.62	-14.75	-5.10	-7.00	-0.36	-6.05	-1.35
Earnings per Share (Diluted)													-7.16	1.44	-0.26	-12.68	-14.80	-5.12	-7.02	-0.36	-6.06	-1.36
EPS without NRI													-7.16	1.44	-0.26	-12.68	-14.80	-5.12	-7.02	-0.36	-6.06	-1.36
Owner Earnings per Share (TTM)													-132.73	-19.09	-12.18	-17.06	-17.35	-11.13	-17.06	-15.24	-20.77	-17.35
Free Cash Flow per Share													-0.97	-1.17	-1.19	-1.99	0.68	-0.39	0.14	0.36	-0.17	0.35
Operating Cash Flow per Share													0.72	5.55	4.15	3.43	1.49	0.93	0.73	0.51	-0.13	0.39
Cash per Share													6.17	2.78	0.50	0.12	0.31	0.11	0.12	0.18	0.38	0.31
Dividends per Share													--	--	--	--	--	--	--	--	--	--
Book Value per Share													26.12	23.56	23.75	11.25	3.57	18.23	11.25	10.89	4.87	3.57
Tangible Book per Share													26.12	23.56	23.75	11.25	3.57	18.23	11.25	10.89	4.87	3.57
Total Debt per Share													15.55	1.05	--	1.61	0.34	1.74	1.61	1.29	1.65	0.34
Month End Stock Price													23.55	21.07	7.61	4.24	5.01	4.70	4.24	0.90	1.29	1.65

Ratios	AnnualsView: $ % YOY																	Quarterly
Fiscal Period		Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Dec13	Dec14	Dec15	Dec16	Dec17	Dec18	Dec19	TTM	Sep19	Dec19	Mar20	Jun20	Sep20

ROE %													--	6.96	-1.08	-71.88	-150.69	-97.94	-189.16	-12.79	-305.67	-128.82
ROE % Adjusted to Book Value													--	7.82	-3.38	-189.16	-107.64	-376.69	-497.79	-159.88	-1,175.65	-280.04
ROA %													-184.72	4.28	-0.85	-55.06	-98.85	-76.19	-135.81	-8.58	-185.93	-62.74
Return-on-Tangible-Equity													--	6.96	-1.08	-71.88	-150.69	-97.94	-189.16	-12.79	-305.67	-128.82
Return-on-Tangible-Asset													-184.72	4.28	-0.85	-55.06	-98.85	-76.19	-135.81	-8.58	-185.93	-62.74
ROC (Joel Greenblatt) %													-264.09	4.95	-0.69	-58.89	-107.69	-80.46	-143.69	-9.21	-210.91	-74.29
ROCE %													-240.49	4.82	-0.71	-63.56	-119.56	-85.14	-155.00	-10.00	-237.33	-92.55
ROIC %													-8.19	3.57	1.11	-4.88	-6.02	-7.84	-2.09	-9.94	-13.33	3.11
WACC %													5.57	5.18	9.01	10.97	20.40	11.23	10.97	11.34	14.84	14.44
Effective Interest Rate on Debt %													15.00	2.79	7.27	4.11	4.25	5.07	2.38	4.92	3.41	6.41

Gross Margin %													9.47	30.27	27.74	-0.77	-3.66	-20.04	2.76	-14.88	-53.94	29.09
Operating Margin %													-16.92	7.76	3.13	-14.35	-21.90	-30.76	-6.22	-37.23	-92.46	9.00
Net Margin %													-481.01	13.17	-2.60	-168.38	-364.22	-311.13	-416.26	-31.42	-1,295.58	-176.14
FCF Margin %													-65.78	-10.65	-11.89	-26.37	16.67	-23.97	8.09	31.37	-36.04	45.52

Debt-to-Equity													0.60	0.05	--	0.14	0.09	0.10	0.14	0.12	0.34	0.09
Equity-to-Asset													0.47	0.75	0.83	0.66	0.48	0.76	0.66	0.68	0.49	0.48
Debt-to-Asset													0.28	0.03	--	0.10	0.05	0.07	0.10	0.08	0.17	0.05
Gross-Profit-to-Asset %													3.64	9.83	9.04	-0.25	-0.99	-4.91	0.90	-4.07	-7.74	10.36

Asset Turnover													0.38	0.33	0.33	0.33	0.27	0.06	0.08	0.07	0.04	0.09
Dividend Payout Ratio													--	--	--	--	--	--	--	--	--	--

Days Sales Outstanding													28.82	66.86	46.87	37.54	41.15	49.57	41.84	47.60	90.99	53.72
Days Payable													34.31	132.47	90.69	39.94	52.14	47.85	46.13	41.98	62.17	99.49
Days Inventory													--	--	--	--	--	--	--	--	--	--
Cash Conversion Cycle													-5.49	-65.61	-43.82	-2.40	-10.99	1.72	-4.29	5.62	28.82	-45.77

Inventory Turnover													--	--	--	--	--	--	--	--	--	--
COGS-to-Revenue													0.91	0.70	0.72	1.01	1.04	1.20	0.97	1.15	1.54	0.71
Inventory-to-Revenue													--	--	--	--	--	--	--	--	--	--

Income Statement	Annual (USD $) View: $%/share% YOY																	Quarterly
Fiscal Period		Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Dec13	Dec14	Dec15	Dec16	Dec17	Dec18	Dec19	TTM	Sep19	Dec19	Mar20	Jun20	Sep20

Revenue													768.7	357.3	349.4	266.8	144.5	58.4	59.9	40.3	16.7	27.7
Cost of Goods Sold													695.9	249.2	252.5	268.9	149.8	70.1	58.2	46.3	25.6	19.6
Gross Profit													72.8	108.1	96.9	-2.0	-5.3	-11.7	1.7	-6.0	-9.0	8.1
Gross Margin %													9.47	30.27	27.74	-0.77	-3.66	-20.04	2.76	-14.88	-53.94	29.09

Selling, General, & Admin. Expense													150.2	79.9	87.0	36.9	26.8	6.2	6.1	8.7	6.3	5.7
Research & Development													--	--	--	--	--	--	--	--	--	--
Other Operating Expense													52.7	0.5	-1.0	-0.6	-0.5	0.0	-0.8	0.3	0.1	-0.1
Total Operating Expense													202.9	80.4	86.0	36.2	26.4	6.3	5.4	9.0	6.4	5.6
Operating Income													-130.1	27.7	11.0	-38.3	-31.6	-18.0	-3.7	-15.0	-15.4	2.5
Operating Margin %													-16.92	7.76	3.13	-14.35	-21.90	-30.76	-6.22	-37.23	-92.46	9.00

Interest Income													1.1	1.0	0.4	0.1	--	--	--	--	--	--
Interest Expense													-290.0	-4.8	-2.7	-2.4	-2.0	-0.7	-0.4	-0.6	-0.4	-0.6
Net Interest Income													-303.9	-3.9	-2.8	-2.8	-2.5	-0.7	-0.8	-0.6	-0.4	-0.6
Other Income (Expense)													-3,886.9	14.5	-17.3	-408.2	-492.9	-162.9	-244.6	2.3	-199.9	-50.7
Pre-Tax Income													-4,320.9	38.3	-9.1	-449.3	-527.0	-181.6	-249.1	-13.3	-215.8	-48.7
Tax Provision													-0.1	8.7	0.1	--	0.6	--	--	0.7	-0.0	--
Tax Rate %													--	-22.84	0.78	--	0.12	--	--	4.88	--	--
Net Income (Continuing Operations)													-4,321.1	47.1	-9.1	-449.3	-526.3	-181.6	-249.1	-12.7	-215.8	-48.7
Net Income (Discontinued Operations)													--	--	--	--	--	--	--	--	--	--
Other Income (Minority Interest)													623.5	--	--	--	--	--	--	--	--	--
Net Income													-3,697.5	47.1	-9.1	-449.3	-526.3	-181.6	-249.1	-12.7	-215.8	-48.7
Net Margin %													-481.01	13.17	-2.60	-168.38	-364.22	-311.13	-416.26	-31.42	-1,295.58	-176.14

Preferred Dividends													38.0	--	--	--	--	--	--	--	--	--
EPS (Basic)													-7.16	1.45	-0.26	-12.68	-14.80	-5.12	-7.02	-0.36	-6.06	-1.36
EPS (Diluted)													-7.16	1.44	-0.26	-12.68	-14.80	-5.12	-7.02	-0.36	-6.06	-1.36
Shares Outstanding (Diluted Average)													521.9	32.7	35.1	35.4	35.8	35.5	35.5	35.6	35.6	35.8

EBIT													-4,030.9	43.1	-6.4	-446.9	-525.0	-180.9	-248.8	-12.7	-215.3	-48.2
Depreciation, Depletion and Amortization													371.8	131.9	139.3	158.6	86.7	41.9	34.9	27.5	15.1	9.2
EBITDA													-3,659.2	175.0	132.8	-288.4	-438.3	-139.0	-213.9	14.8	-200.2	-39.0

Balance Sheet	Annuals (USD $)View: $%/share% YOY																	Quarterly
Fiscal Period		Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Dec13	Dec14	Dec15	Dec16	Dec17	Dec18	Dec19	Latest Q.	Sep19	Dec19	Mar20	Jun20	Sep20

Cash And Cash Equivalents													121.2	99.1	17.7	4.3	11.2	4.0	4.3	6.3	13.5	11.2
Marketable Securities													--	--	--	--	--	--	--	--	--	--
Cash, Cash Equivalents, Marketable Securities													121.2	99.1	17.7	4.3	11.2	4.0	4.3	6.3	13.5	11.2
Accounts Receivable													60.7	65.4	44.9	27.4	16.3	31.7	27.4	21.0	16.6	16.3
Notes Receivable													--	--	--	--	--	--	--	--	--	--
Loans Receivable													--	--	--	--	--	--	--	--	--	--
Other Current Receivables													13.4	5.8	0.6	1.2	--	--	1.2	--	--	--
Total Receivables													74.1	71.3	45.5	28.6	16.3	31.7	28.6	21.0	16.6	16.3
Inventories, Raw Materials & Components													--	--	--	--	--	--	--	--	--	--
Inventories, Work In Process													--	--	--	--	--	--	--	--	--	--
Inventories, Inventories Adjustments													--	--	--	--	--	--	--	--	--	--
Inventories, Finished Goods													--	--	--	--	--	--	--	--	--	--
Inventories, Other													--	--	--	--	--	--	--	--	--	--
Total Inventories													--	--	--	--	--	--	--	--	--	--
Other Current Assets													61.8	24.7	10.2	5.7	2.6	5.7	5.7	11.3	41.2	2.6
Total Current Assets													257.2	195.1	73.3	38.6	30.1	41.4	38.6	38.7	71.3	30.1

Investments And Advances													--	--	--	--	--	--	--	--	--	--
Land And Improvements													5.1	4.5	4.4	4.4	0.2	4.4	4.4	4.4	0.2	0.2
Buildings And Improvements													88.6	79.5	77.1	77.1	3.6	77.1	77.1	77.1	3.6	3.6
Machinery, Furniture, Equipment													35.8	26.8	13.5	12.7	1.7	13.1	12.7	11.6	1.9	1.7
Construction In Progress													--	--	--	--	--	--	--	--	--	--
Other Gross PPE													1,045.4	1,288.7	1,460.4	1,637.6	1,621.4	1,610.5	1,637.6	1,635.7	1,635.9	1,621.4
Gross Property, Plant and Equipment													1,174.9	1,399.6	1,555.4	1,731.8	1,626.9	1,705.1	1,731.8	1,728.8	1,641.7	1,626.9
Accumulated Depreciation													-356.9	-476.3	-605.5	-1,163.8	-1,391.5	-887.9	-1,163.8	-1,195.4	-1,358.3	-1,391.5
Property, Plant and Equipment													817.9	923.2	949.9	567.9	235.4	817.2	567.9	533.4	283.4	235.4
Intangible Assets													--	--	--	--	--	--	--	--	--	--
Goodwill													--	--	--	--	--	--	--	--	--	--
Other Long Term Assets													6.3	1.3	1.1	1.1	0.6	1.3	1.1	1.0	0.8	0.6
Total Long-Term Assets													824.2	924.5	951.0	569.1	236.0	818.6	569.1	534.3	284.1	236.0
Total Assets													1,081.4	1,119.6	1,024.3	607.7	266.1	860.0	607.7	573.0	355.4	266.1

Accounts Payable													65.4	90.4	62.7	29.4	21.4	36.7	29.4	21.3	17.5	21.4
Total Tax Payable													--	4.0	5.4	5.0	6.9	7.4	5.0	5.2	6.3	6.9
Other Current Payables													16.0	18.1	28.3	22.5	9.7	25.1	22.5	19.4	12.4	9.7
Current Accrued Expense													35.1	26.7	15.5	8.0	4.5	10.6	8.0	9.1	5.8	4.5
Accounts Payable & Accrued Expense													116.5	139.2	111.8	64.9	42.4	79.8	64.9	55.0	42.0	42.4
Short-Term Debt													--	--	--	--	12.0	--	--	--	59.0	12.0
Short-Term Capital Lease Obligation													--	--	--	--	--	--	--	--	--	--
Short-Term Debt & Capital Lease Obligation													--	--	--	--	12.0	--	--	--	59.0	12.0
Current Deferred Revenue													--	--	--	--	--	--	--	--	--	--
Current Deferred Taxes Liabilities													--	--	--	--	--	--	--	--	--	--
DeferredTaxAndRevenue													--	--	--	--	--	--	--	--	--	--
Other Current Liabilities													97.2	59.8	25.4	23.5	26.1	15.4	23.5	23.0	23.6	26.1
Total Current Liabilities													213.7	198.9	137.2	88.4	80.5	95.2	88.4	78.0	124.6	80.5

Long-Term Debt													305.3	37.5	--	57.5	--	62.0	57.5	46.0	--	--
Long-Term Capital Lease Obligation													--	--	--	--	--	--	--	--	--	--
Long-Term Debt & Capital Lease Obligation													305.3	37.5	--	57.5	--	62.0	57.5	46.0	--	--
Debt-to-Equity													0.60	0.05	--	0.14	0.09	0.10	0.14	0.12	0.34	0.09
PensionAndRetirementBenefit													--	--	--	--	--	--	--	--	--	--
NonCurrent Deferred Liabilities													--	--	--	--	--	--	--	--	--	--
Other Long-Term Liabilities													49.5	43.3	39.4	59.3	57.7	51.5	59.3	59.0	56.1	57.7
Total Long-Term Liabilities													354.8	80.8	39.4	116.8	57.7	113.5	116.8	105.0	56.1	57.7
Total Liabilities													568.5	279.7	176.6	205.2	138.2	208.7	205.2	183.0	180.7	138.2

Common Stock													0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Preferred Stock													--	--	--	--	--	--	--	--	--	--
Retained Earnings													-334.0	-286.9	-296.0	-745.4	-1,022.6	-496.2	-745.4	-758.0	-973.8	-1,022.6
Accumulated other comprehensive income (loss)													--	--	--	--	--	--	--	--	--	--
Additional Paid-In Capital													758.5	1,038.3	1,055.2	1,059.3	1,062.0	1,058.9	1,059.3	1,059.4	1,060.0	1,062.0
Treasury Stock													--	--	--	--	--	--	--	--	--	--
Other Stockholders Equity													88.4	88.5	88.5	88.5	88.5	88.5	88.5	88.5	88.5	88.5
Total Stockholders Equity													512.9	839.9	847.7	402.5	128.0	651.2	402.5	390.0	174.8	128.0
Minority Interest													--	--	--	--	--	--	--	--	--	--
Total Equity													512.9	839.9	847.7	402.5	128.0	651.2	402.5	390.0	174.8	128.0
Equity-to-Asset													0.47	0.75	0.83	0.66	0.48	0.76	0.66	0.68	0.49	0.48

Cashflow Statement	Annuals (USD $)View: $%/share% YOY																	Quarterly
Fiscal Period		Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Dec13	Dec14	Dec15	Dec16	Dec17	Dec18	Dec19	TTM	Sep19	Dec19	Mar20	Jun20	Sep20

Net Income From Continuing Operations													-4,321.1	47.1	-9.1	-449.3	-526.3	-181.6	-249.1	-12.7	-215.8	-48.7
Depreciation, Depletion and Amortization													371.8	131.9	139.3	158.6	86.7	41.9	34.9	27.5	15.1	9.2
Change In Receivables													201.9	0.1	16.6	15.8	--	--	--	--	--	--
Change In Inventory													--	--	--	--	--	--	--	--	--	--
Change In Prepaid Assets													1.1	0.1	2.6	-0.7	--	--	--	--	--	--
Change In Payables And Accrued Expense													-86.5	-2.2	-4.3	-17.2	--	--	--	--	--	--
Change In Other Working Capital													11.0	0.4	-6.2	-5.4	--	--	--	--	--	--
Change In Working Capital													127.6	-1.6	8.7	-7.5	-14.3	7.5	-5.6	0.7	-10.7	1.2
Deferred Tax													--	--	--	--	--	--	--	--	--	--
Stock Based Compensation													18.4	15.8	23.4	4.3	3.1	0.8	0.3	0.2	0.6	2.0
Asset Impairment Charge													4,541.8	4.0	4.2	409.7	497.9	165.5	244.1	8.0	201.8	44.0
Cash from Discontinued Operating Activities													--	--	--	--	--	--	--	--	--	--
Cash Flow from Others													-364.9	-16.0	-20.9	5.6	6.2	-1.0	1.2	-5.5	4.4	6.1
Cash Flow from Operations													373.5	181.2	145.5	121.3	53.2	33.1	25.8	18.1	-4.6	13.9

Purchase Of Property, Plant, Equipment													-879.2	-219.2	-187.0	-191.7	-29.1	-47.0	-21.0	-5.5	-1.4	-1.3
Sale Of Property, Plant, Equipment													--	--	--	--	--	--	--	--	--	--
Purchase Of Business													--	--	--	--	--	--	--	--	--	--
Sale Of Business													--	--	--	--	--	--	--	--	--	--
Purchase Of Investment													--	--	--	--	--	--	--	--	--	--
Sale Of Investment													--	--	--	--	--	--	--	--	--	--
Net Intangibles Purchase And Sale													--	--	--	--	--	--	--	--	--	--
Cash From Discontinued Investing Activities													--	--	--	--	--	--	--	--	--	--
Cash From Other Investing Activities													-160.4	-26.5	3.6	1.8	34.2	0.5	0.2	1.0	0.5	32.5
Cash Flow from Investing													-1,039.6	-245.7	-183.5	-189.8	5.1	-46.6	-20.7	-4.5	-0.8	31.2

Issuance of Stock													--	--	--	--	--	--	--	--	--	--
Repurchase of Stock													--	--	--	--	--	--	--	--	--	--
Net Issuance of Preferred Stock													--	--	--	--	--	--	--	--	--	--
Net Issuance of Debt													1,125.5	--	-36.3	56.1	-51.3	9.6	-4.8	-11.9	12.7	-47.3
Cash Flow for Dividends													-11.3	--	--	--	--	--	--	--	--	--
Other Financing													-193.8	--	-7.4	-1.3	-0.1	-0.2	-0.0	-0.0	--	-0.1
Cash Flow from Financing													920.4	-8.2	-43.7	54.8	-51.4	9.4	-4.8	-11.9	12.7	-47.3

Effect of Exchange Rate Changes													--	--	--	--	--	--	--	--	--	--
Net Change in Cash													254.3	-72.8	-81.7	-13.7	6.9	-4.1	0.2	1.8	7.2	-2.3
Capital Expenditure													-879.2	-219.2	-187.0	-191.7	-29.1	-47.0	-21.0	-5.5	-1.4	-1.3
Free Cash Flow													-505.7	-38.1	-41.5	-70.4	24.1	-14.0	4.8	12.7	-6.0	12.6

Valuation Ratios	AnnualsView: $ % YOY																	Quarterly
Fiscal Period		Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Dec13	Dec14	Dec15	Dec16	Dec17	Dec18	Dec19	Current	Sep19	Dec19	Mar20	Jun20	Sep20


PE Ratio
PE Ratio without NRI
Price-to-Owner-Earnings
PB Ratio
Price-to-Tangible-Book
Price-to-Free-Cash-Flow														<

GuruFocus Screeners

My Screeners

Value Screens

Model Portfolios

Tools

Market Valuation

Economic Indicators

By Country

Articles

Submit Articles

Subscribe to see/download 30-Year Financial data in one page.