NYSE:WOW
Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) N/A  N/A  4.30 
EBITDA Growth (%) N/A  N/A  397.00 
Operating Income Growth (%) N/A  N/A  3.40 
EPS without NRI Growth (%) N/A  N/A  N/A 
Free Cash Flow Growth (%) N/A  N/A  N/A 
Book Value Growth (%) N/A  N/A  N/A 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
* All numbers are in millions except for per share data, ratios, and percentage data * All shares outstanding data and per share data are split adjusted * Empty lines (lines with only 0's) are hidden by default * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others * Cash Flow from Operations Template: Indirect Method * For latest financial page display change, please click GuruFocus 30-Y Financials Page Item Changes
A+ A- Show empty lines Hide the embedded charts
Per Share Data Annuals (USD $)View: Quarterly
Fiscal Period
TrendDec14 Dec15 Dec16 Dec17 Dec18 TTM Jun18 Sep18 Dec18 Mar19 Jun19
   
Revenue per Share Premium Member Only
Premium Member Only
14.36
14.60
15.06
14.10
14.26
3.52
3.58
3.56
3.55
3.58
EBITDA per Share Premium Member Only
Premium Member Only
4.82
4.92
4.77
2.04
5.40
1.16
1.27
1.70
1.20
1.23
EBIT per Share Premium Member Only
Premium Member Only
2.21
2.48
2.26
-0.24
2.99
0.59
0.71
1.10
0.58
0.60
Earnings per Share (Diluted) Premium Member Only
Premium Member Only
-0.57
-0.40
2.34
-1.11
0.79
0.30
0.37
0.20
0.10
0.12
EPS without NRI Premium Member Only
Premium Member Only
-0.57
0.31
2.34
-1.11
0.79
0.30
0.37
0.20
0.10
0.12
Owner Earnings per Share (TTM) Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Free Cash Flow per Share Premium Member Only
Premium Member Only
-0.28
-1.14
-1.34
-0.55
-0.69
-0.19
-0.20
-0.38
-0.10
-0.00
Operating Cash Flow per Share Premium Member Only
Premium Member Only
2.46
2.26
2.48
3.29
3.12
0.74
0.79
0.87
0.71
0.76
Dividends per Share Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Book Value per Share Premium Member Only
Premium Member Only
-10.22
-8.32
-1.60
-3.51
-3.47
-5.02
-4.83
-3.51
-3.51
-3.47
Tangible Book per Share Premium Member Only
Premium Member Only
-29.43
-27.34
-17.89
-18.28
-18.57
-17.92
-17.94
-18.28
-18.62
-18.57
Total Debt per Share Premium Member Only
Premium Member Only
34.02
33.26
25.46
27.76
28.74
26.83
27.81
27.76
28.91
28.74
Month End Stock Price Premium Member Only
Premium Member Only
--
--
10.57
7.13
5.95
9.66
11.21
7.13
9.10
7.26
   
Ratios AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec14 Dec15 Dec16 Dec17 Dec18 TTM Jun18 Sep18 Dec18 Mar19 Jun19
   
ROE %
ROE % Adjusted to Book Value
ROA % Premium Member Only
Premium Member Only
-3.63
-1.23
6.94
-3.65
4.43
4.51
5.49
9.66
1.34
1.53
Return-on-Tangible-Equity Premium Member Only
Premium Member Only
--
--
Negative Tangible Equity
--
Negative Tangible Equity
Negative Tangible Equity Negative Tangible Equity Negative Tangible Equity Negative Tangible Equity Negative Tangible Equity
Return-on-Tangible-Asset Premium Member Only
Premium Member Only
-9.22
-3.08
16.53
-7.89
8.78
8.98
10.71
19.08
2.69
3.04
ROC (Joel Greenblatt) % Premium Member Only
Premium Member Only
43.27
22.59
18.61
-2.01
23.30
20.63
23.41
34.40
17.61
18.06
ROIC % Premium Member Only
Premium Member Only
26.38
402.01
73.43
5.71
10.45
16.02
16.27
10.83
6.11
6.70
WACC % Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Effective Interest Rate on Debt % Premium Member Only
Premium Member Only
15.68
7.34
5.92
5.83
6.18
5.81
6.15
6.22
6.15
6.17
   
Gross Margin % Premium Member Only
Premium Member Only
44.24
45.97
47.27
46.35
48.23
46.00
47.63
47.06
48.05
50.16
Operating Margin % Premium Member Only
Premium Member Only
16.84
19.69
18.85
16.80
16.80
16.44
19.07
17.06
14.90
16.15
Net Margin % Premium Member Only
Premium Member Only
-4.00
-2.72
15.50
-7.85
9.06
8.44
10.46
19.76
2.86
3.24
FCF Margin % Premium Member Only
Premium Member Only
-1.95
-7.78
-8.90
-3.88
-4.84
-5.49
-5.59
-10.79
-2.92
-0.10
   
Debt-to-Equity Premium Member Only
Premium Member Only
-3.33
-4.00
-15.88
-7.91
-8.28
-5.34
-5.76
-7.91
-8.23
-8.28
Equity-to-Asset Premium Member Only
Premium Member Only
-0.32
-0.26
-0.06
-0.12
-0.11
-0.19
-0.18
-0.12
-0.12
-0.11
Debt-to-Asset Premium Member Only
Premium Member Only
1.07
1.04
0.89
0.95
0.95
1.03
1.02
0.95
0.95
0.95
Gross-Profit-to-Asset % Premium Member Only
Premium Member Only
40.12
20.85
21.15
21.57
23.60
24.58
24.98
23.00
22.61
23.62
   
Asset Turnover Premium Member Only
Premium Member Only
0.91
0.45
0.45
0.47
0.49
0.13
0.13
0.12
0.12
0.12
Dividend Payout Ratio Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding Premium Member Only
Premium Member Only
24.77
25.73
25.04
23.60
23.79
23.68
26.22
23.85
27.20
23.69
Days Payable Premium Member Only
Premium Member Only
9.52
11.47
19.58
24.77
18.76
21.00
20.68
25.36
21.28
19.40
Days Inventory Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle Premium Member Only
Premium Member Only
15.25
14.26
5.46
-1.17
5.03
2.68
5.54
-1.51
5.92
4.29
   
Inventory Turnover
COGS-to-Revenue Premium Member Only
Premium Member Only
0.56
0.54
0.53
0.54
0.52
0.54
0.52
0.53
0.52
0.50
Inventory-to-Revenue Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   
Income Statement Annual (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec14 Dec15 Dec16 Dec17 Dec18 TTM Jun18 Sep18 Dec18 Mar19 Jun19
   
Revenue Premium Member Only
Premium Member Only
1,217
1,237
1,188
1,154
1,154
291
292
285
287
290
Cost of Goods Sold Premium Member Only
Premium Member Only
679
668
627
619
597
157
153
151
149
144
Gross Profit Premium Member Only
Premium Member Only
539
569
562
535
557
134
139
134
138
145
Gross Margin % Premium Member Only
Premium Member Only
44.24
45.97
47.27
46.35
48.23
46.00
47.63
47.06
48.05
50.16
   
Selling, General, & Admin. Expense Premium Member Only
Premium Member Only
113
118
140
154
168
40
37
38
46
48
Research & Development Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Operating Expense Premium Member Only
Premium Member Only
221
207
198
187
195
46
46
48
50
51
Operating Income Premium Member Only
Premium Member Only
205
244
224
194
194
48
56
49
43
47
Operating Margin % Premium Member Only
Premium Member Only
16.84
19.69
18.85
16.80
16.80
16.44
19.07
17.06
14.90
16.15
   
  Interest Income Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Interest Expense Premium Member Only
Premium Member Only
-226
-211
-152
-133
-142
-33
-35
-36
-36
-36
Net Interest Income Premium Member Only
Premium Member Only
-226
-211
-152
-133
-142
-33
-35
-36
-36
-36
Other Income (Expense) Premium Member Only
Premium Member Only
-18
-34
-45
-214
48
1
2
40
4
2
  Other Income (Minority Interest) Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income Premium Member Only
Premium Member Only
-39
-1
27
-152
99
16
23
53
11
13
Tax Provision Premium Member Only
Premium Member Only
-10
-33
157
62
5
8
8
4
-3
-4
Tax Rate % Premium Member Only
Premium Member Only
-25.52
-3,260.00
-582.22
40.55
-5.13
-50.00
-34.96
-7.43
28.07
27.13
Net Income (Continuing Operations) Premium Member Only
Premium Member Only
-49
-34
184
-91
105
25
31
56
8
9
Net Income (Discontinued Operations) Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Income Premium Member Only
Premium Member Only
-49
-34
184
-91
105
25
31
56
8
9
Net Margin % Premium Member Only
Premium Member Only
-4.00
-2.72
15.50
-7.85
9.06
8.44
10.46
19.76
2.86
3.24
   
Preferred Dividends Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
EPS (Basic) Premium Member Only
Premium Member Only
-0.57
-0.40
2.34
-1.11
0.80
0.30
0.38
0.20
0.10
0.12
EPS (Diluted) Premium Member Only
Premium Member Only
-0.57
-0.40
2.34
-1.11
0.79
0.30
0.37
0.20
0.10
0.12
Shares Outstanding (Diluted Average) Premium Member Only
Premium Member Only
84.7
84.7
78.9
81.8
80.9
82.7
81.6
80.3
80.9
80.9
   
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
221
207
198
187
195
46
46
48
50
51
EBITDA Premium Member Only
Premium Member Only
408
417
377
167
437
96
104
136
97
100
   
Balance Sheet Annuals (USD $)View: Quarterly
Fiscal Period
Premium Member OnlyDec14 Dec15 Dec16 Dec17 Dec18 Latest Q. Jun18 Sep18 Dec18 Mar19 Jun19
   
  Cash And Cash Equivalents Premium Member Only
Premium Member Only
67
31
69
13
13
17
27
13
17
13
  Marketable Securities Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities Premium Member Only
Premium Member Only
67
31
69
13
13
17
27
13
17
13
  Accounts Receivable Premium Member Only
Premium Member Only
83
87
82
75
75
76
84
75
86
75
  Notes Receivable Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Other Current Receivables Premium Member Only
Premium Member Only
7
0
2
9
6
3
6
9
4
6
Total Receivables Premium Member Only
Premium Member Only
90
87
84
84
82
79
90
84
90
82
  Inventories, Raw Materials & Components Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Other Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Total Inventories Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Current Assets Premium Member Only
Premium Member Only
15
11
12
15
21
18
19
15
18
21
Total Current Assets Premium Member Only
Premium Member Only
171
130
165
112
115
114
136
112
124
115
   
Investments And Advances Premium Member Only
Premium Member Only
17
1
--
--
--
--
--
--
--
--
  Land And Improvements Premium Member Only
Premium Member Only
7
7
6
6
6
6
6
6
6
6
  Buildings And Improvements Premium Member Only
Premium Member Only
44
45
45
46
47
45
46
46
47
47
  Machinery, Furniture, Equipment Premium Member Only
Premium Member Only
2,022
2,301
2,377
2,599
2,738
2,469
2,532
2,599
2,685
2,738
  Construction In Progress Premium Member Only
Premium Member Only
94
111
95
158
111
134
139
158
112
111
  Other Gross PPE Premium Member Only
Premium Member Only
--
0
--
--
26
--
--
--
26
26
Gross Property, Plant and Equipment Premium Member Only
Premium Member Only
2,167
2,463
2,523
2,809
2,929
2,655
2,723
2,809
2,877
2,929
  Accumulated Depreciation Premium Member Only
Premium Member Only
-1,302
-1,468
-1,599
-1,756
-1,844
-1,684
-1,726
-1,756
-1,795
-1,844
Property, Plant and Equipment Premium Member Only
Premium Member Only
865
995
925
1,053
1,084
971
998
1,053
1,081
1,084
Intangible Assets Premium Member Only
Premium Member Only
1,628
1,642
1,440
1,222
1,222
1,084
1,084
1,222
1,222
1,222
  Goodwill Premium Member Only
Premium Member Only
561
568
482
409
409
271
271
409
409
409
Other Long Term Assets Premium Member Only
Premium Member Only
3
3
10
32
38
28
33
32
35
38
Total Assets Premium Member Only
Premium Member Only
2,685
2,771
2,539
2,420
2,459
2,197
2,251
2,420
2,462
2,459
   
  Accounts Payable Premium Member Only
Premium Member Only
18
21
34
42
31
36
35
42
35
31
  Total Tax Payable Premium Member Only
Premium Member Only
18
8
19
7
11
11
8
7
9
11
  Other Current Payables Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Current Accrued Expense Premium Member Only
Premium Member Only
162
149
72
88
84
92
88
88
83
84
Accounts Payable & Accrued Expense Premium Member Only
Premium Member Only
198
178
124
137
126
139
130
137
127
126
  Short-Term Debt Premium Member Only
Premium Member Only
21
23
24
24
27
24
24
24
27
27
  Short-Term Capital Lease Obligation Premium Member Only
Premium Member Only
--
--
--
--
6
--
--
--
6
6
Short-Term Debt & Capital Lease Obligation Premium Member Only
Premium Member Only
21
23
24
24
33
24
24
24
33
33
  Current Deferred Revenue Premium Member Only
Premium Member Only
50
50
43
60
54
46
50
60
58
54
  Current Deferred Taxes Liabilities Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue Premium Member Only
Premium Member Only
50
50
43
60
54
46
50
60
58
54
Other Current Liabilities Premium Member Only
Premium Member Only
2
--
0
3
11
--
--
3
5
11
Total Current Liabilities Premium Member Only
Premium Member Only
271
251
191
224
224
209
205
224
222
224
   
  Long-Term Debt Premium Member Only
Premium Member Only
2,862
2,849
2,227
2,271
2,272
2,233
2,275
2,271
2,286
2,272
  Long-Term Capital Lease Obligation Premium Member Only
Premium Member Only
--
--
--
--
21
--
--
--
20
21
Long-Term Debt & Capital Lease Obligation Premium Member Only
Premium Member Only
2,862
2,849
2,227
2,271
2,293
2,233
2,275
2,271
2,306
2,293
Debt-to-Equity Premium Member Only
Premium Member Only
-3.33
-4.00
-15.88
-7.91
-8.28
-5.34
-5.76
-7.91
-8.23
-8.28
PensionAndRetirementBenefit Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities Premium Member Only
Premium Member Only
417
385
255
201
202
169
162
201
201
202
Other Long-Term Liabilities Premium Member Only
Premium Member Only
1
5
7
13
21
8
9
13
17
21
Total Liabilities Premium Member Only
Premium Member Only
3,551
3,489
2,681
2,710
2,740
2,619
2,650
2,710
2,746
2,740
   
Common Stock Premium Member Only
Premium Member Only
--
1
1
1
1
1
1
1
1
1
Preferred Stock Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Retained Earnings Premium Member Only
Premium Member Only
-686
-660
-438
-519
-502
-669
-638
-519
-511
-502
Accumulated other comprehensive income (loss) Premium Member Only
Premium Member Only
--
--
--
-7
-18
-1
5
-7
-10
-18
Additional Paid-In Capital Premium Member Only
Premium Member Only
--
-59
300
313
318
309
311
313
315
318
Treasury Stock Premium Member Only
Premium Member Only
--
--
-5
-78
-80
-63
-78
-78
-79
-80
Other Stockholders Equity Premium Member Only
Premium Member Only
-180
--
0
-0
--
--
--
-0
0
--
Total Stockholders Equity Premium Member Only
Premium Member Only
-866
-718
-142
-290
-281
-422
-399
-290
-284
-281
Minority Interest Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Total Equity Premium Member Only
Premium Member Only
-866
-718
-142
-290
-281
-422
-399
-290
-284
-281
Equity-to-Asset Premium Member Only
Premium Member Only
-0.32
-0.26
-0.06
-0.12
-0.11
-0.19
-0.18
-0.12
-0.12
-0.11
   
Cashflow Statement Annuals (USD $)View: Quarterly
Fiscal Period
Premium Member OnlyDec14 Dec15 Dec16 Dec17 Dec18 TTM Jun18 Sep18 Dec18 Mar19 Jun19
   
  Net Income Premium Member Only
Premium Member Only
-49
-34
184
-91
105
25
31
56
8
9
  Net Foreign Currency Exchange Gain Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations Premium Member Only
Premium Member Only
-49
-34
184
-91
64
25
-10
56
8
9
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
221
207
198
187
195
46
46
48
50
51
  Change In Receivables Premium Member Only
Premium Member Only
-26
-13
-27
-37
-38
-18
-6
-13
-9
-9
  Change In Inventory Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense Premium Member Only
Premium Member Only
4
-26
-45
10
0
8
-6
4
3
-0
Change In Working Capital Premium Member Only
Premium Member Only
-23
-39
-72
-26
-38
-11
-12
-9
-7
-9
Change In DeferredTax Premium Member Only
Premium Member Only
4
24
-175
-54
4
-9
-7
5
3
3
Stock Based Compensation Premium Member Only
Premium Member Only
--
1
13
13
9
5
2
2
2
3
Asset Impairment Charge Premium Member Only
Premium Member Only
--
--
147
216
--
--
40
-40
--
--
Cash Flow from Discontinued Operations Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others Premium Member Only
Premium Member Only
54
32
-101
24
18
5
5
8
1
5
Cash Flow from Operations Premium Member Only
Premium Member Only
208
191
196
269
253
61
64
70
58
61
   
Purchase Of Property, Plant, Equipment Premium Member Only
Premium Member Only
-232
-288
-301
-314
-308
-77
-80
-100
-66
-62
Sale Of Property, Plant, Equipment Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Purchase Of Business Premium Member Only
Premium Member Only
--
-54
--
--
--
--
--
--
--
--
Sale Of Business Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Sale Of Investment Premium Member Only
Premium Member Only
--
18
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities Premium Member Only
Premium Member Only
-1
3
436
26
44
--
3
23
6
12
Cash Flow from Investing Premium Member Only
Premium Member Only
-233
-321
135
-288
-264
-77
-77
-77
-60
-49
   
Issuance of Stock Premium Member Only
Premium Member Only
--
--
334
--
--
--
--
--
--
--
Repurchase of Stock Premium Member Only
Premium Member Only
--
--
-5
-73
-17
-13
-16
-0
-1
-0
Net Issuance of Preferred Stock Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt Premium Member Only
Premium Member Only
-171
-25
-628
36
25
9
39
-6
8
-16
Cash Flow for Dividends Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Financing Premium Member Only
Premium Member Only
-2
119
7
-0
-0
0
-0
0
0
-0
Cash Flow from Financing Premium Member Only
Premium Member Only
-173
94
-291
-38
8
-3
23
-6
6
-16
   
Effect of Exchange Rate Changes Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Change in Cash Premium Member Only
Premium Member Only
-197
-36
39
-56
-4
-19
10
-14
4
-4
Capital Expenditure Premium Member Only
Premium Member Only
-232
-288
-301
-314
-308
-77
-80
-100
-66
-62
Free Cash Flow Premium Member Only
Premium Member Only
-24
-96
-106
-45
-56
-16
-16
-31
-8
-0
   
Valuation Ratios AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec14 Dec15 Dec16 Dec17 Dec18 Current Jun18 Sep18 Dec18 Mar19 Jun19
   
   
PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Owner-Earnings
PB Ratio
Price-to-Tangible-Book
Price-to-Free-Cash-Flow
Price-to-Operating-Cash-Flow Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return (Yacktman) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Dividend Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Valuation and Quality AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec14 Dec15 Dec16 Dec17 Dec18 Current Jun18 Sep18 Dec18 Mar19 Jun19
   
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash per Share Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Scaled Net Operating Assets Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Interest Coverage Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Buyback Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
5-Year EBITDA Growth Rate Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Number of Shareholders Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Number of Employees Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   

GuruFocus Financial Statement Templates Changes Notice

GuruFocus is going to apply new financial statement templates in the following weeks. This mainly affects the Income Statement and Cashflow Statement.
For the Cashflow Statement, the direct method template is now applied to companies reporting their Cash Flow from Operations data using the direct method. You can use GURUF function =GURUF("NYSE:BMA","Cash Flow from Operations Direct Method") to check which template is used. You can also see this information in the 30-Y Financial Download files.
GuruFocus will send out an email notification when the final changes are done. In the meantime, for all the latest financial page display changes, please click GuruFocus 30-Y Financials Page Item Changes.


Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Sorry. Only Premium and PremiumPlus Member can access this feature.

Free Trial