| Fiscal Period |
Mar06 | Jun06 | Sep06 | Dec06 | Mar07 | Jun07 | Sep07 | Dec07 | Mar08 | Jun08 | Sep08 | Dec08 | Mar09 | Jun09 | Sep09 | Dec09 | Mar10 | Jun10 | Sep10 | Dec10 | Mar11 | Jun11 | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 | Jun13 | Dec13 | Jun14 | Dec14 | Jun15 | Dec15 | Jun16 | Sep16 | Dec16 | Jun17 | Sep17 |
| Cash And Cash Equivalents | 0.03 | 0.01 | 0.00 | 0.17 | 4.80 | 5.39 | 8.84 | 19.76 | 23.63 | 20.00 | 21.57 | 9.57 | 7.03 | 19.38 | 14.46 | 13.48 | 11.01 | 17.75 | 18.00 | 18.17 | 15.68 | 9.63 | 5.18 | 14.02 | 7.60 | 7.38 | 6.27 | 10.75 | 8.06 | 11.08 | 5.41 | 6.69 | 3.93 | 3.79 | 2.82 | 0.00 | 3.75 | 2.33 | 1.78 |
| Marketable Securities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.97 | 0.00 | 5.82 | 5.84 | 5.84 | 5.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash, Cash Equivalents, Marketable Securities | 0.03 | 0.01 | 0.00 | 0.17 | 4.80 | 5.39 | 8.84 | 34.72 | 23.63 | 25.82 | 27.41 | 15.40 | 12.89 | 19.38 | 14.46 | 13.48 | 11.01 | 17.75 | 18.00 | 18.17 | 15.68 | 9.63 | 5.18 | 14.02 | 7.60 | 7.38 | 6.27 | 10.75 | 8.06 | 11.08 | 5.41 | 6.69 | 3.93 | 3.79 | 2.82 | 0.00 | 3.75 | 2.33 | 1.78 |
| Accounts Receivable | 0.00 | 0.00 | 0.00 | 0.33 | 0.25 | 0.35 | 10.26 | 11.72 | 21.14 | 29.60 | 39.91 | 42.99 | 46.05 | 57.15 | 64.39 | 71.76 | 87.83 | 82.42 | 92.10 | 98.80 | 100.34 | 35.71 | 104.55 | 103.34 | 22.79 | 23.22 | 24.56 | 87.49 | 51.26 | 22.72 | 32.92 | 6.79 | 25.26 | 3.18 | 2.02 | 0.00 | 3.02 | 4.88 | 4.90 |
| Inventories, Raw Materials & Components | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 4.85 | 2.08 | 2.54 | 3.40 | 5.08 | 1.53 | 3.39 | 5.33 | 9.15 | 9.92 | 5.27 | 8.18 | 6.13 | 10.90 | 5.49 | 7.38 | 6.44 | 0.00 | 3.58 | 0.00 | 2.97 | 0.00 | 0.56 | 0.00 | 0.62 | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 |
| Inventories, Work In Process | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.38 | 6.81 | 5.23 | 0.00 | 4.37 | 7.14 | 4.16 | 6.67 | 5.52 | 8.10 | 8.48 | 10.03 | 9.96 | 15.60 | 14.87 | 16.91 | 12.50 | 14.16 | 12.45 | 0.00 | 8.92 | 0.00 | 8.17 | 0.00 | 2.51 | 0.00 | 0.10 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Inventories, Inventories Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.38 | 0.00 | 0.00 | -0.25 | 0.00 | 0.00 |
| Inventories, Finished Goods | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 | 0.40 | 0.11 | 0.01 | 3.78 | 0.20 | 2.09 | 0.20 | 0.28 | 2.03 | 3.18 | 3.36 | 3.56 | 4.70 | 4.43 | 3.87 | 5.07 | 4.33 | 3.50 | 5.03 | 0.00 | 4.29 | 0.00 | 4.51 | 0.00 | 0.89 | 0.00 | 1.11 | 0.00 | 0.00 | 0.88 | 0.00 | 0.00 |
| Inventories, Other | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.19 | 0.00 | -0.00 | -0.05 | 6.99 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 21.12 | 0.00 | 20.04 | 0.00 | 14.54 | 0.00 | 7.04 | 1.69 | 3.22 | 0.00 | 0.65 | 1.26 | 1.70 |
| Total Inventories | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 2.19 | 4.78 | 6.95 | 10.03 | 12.85 | 7.11 | 12.63 | 9.44 | 8.48 | 10.94 | 16.60 | 20.99 | 23.50 | 19.93 | 28.21 | 24.87 | 32.89 | 22.32 | 25.04 | 23.93 | 21.12 | 16.80 | 20.04 | 15.66 | 14.54 | 3.96 | 7.04 | 2.14 | 3.22 | 0.00 | 1.48 | 1.26 | 1.70 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 1.41 | 5.20 | 8.13 | 2.84 | 2.77 | 6.37 | 4.43 | 5.95 | 19.20 | 16.95 | 15.24 | 18.32 | 30.04 | 21.89 | 26.47 | 25.56 | 22.15 | 26.59 | 100.47 | 27.36 | 29.98 | 111.54 | 116.95 | 114.81 | 28.75 | 39.56 | 31.76 | 33.96 | 66.84 | 40.95 | 24.78 | 6.18 | 0.00 | 7.40 | 6.40 | 7.20 |
| Total Current Assets | 0.03 | 0.01 | 0.00 | 2.16 | 10.24 | 13.87 | 24.13 | 53.99 | 58.08 | 69.88 | 86.12 | 84.70 | 88.52 | 101.21 | 105.64 | 126.21 | 137.32 | 147.63 | 159.16 | 159.05 | 170.83 | 170.69 | 169.98 | 169.66 | 166.98 | 171.47 | 166.75 | 143.78 | 118.91 | 81.21 | 86.83 | 84.28 | 77.18 | 33.89 | 14.24 | 0.00 | 15.65 | 14.87 | 15.59 |
| Investments And Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.08 | 3.09 | 3.09 | 10.91 | 2.86 | 2.86 | 2.87 | 2.06 | 3.30 | 2.77 | 2.46 | 2.39 | 2.40 | 2.42 | 2.42 | 2.42 | 2.58 | 2.63 | 2.66 | 2.64 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.05 |
| Land And Improvements | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Buildings And Improvements | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.59 | 4.18 | 5.03 | 5.41 | 0.05 | 7.33 | 6.80 | 7.31 | 7.31 | 7.32 | 6.54 | 7.31 | 7.34 | 7.46 | 7.56 | 7.64 | 7.74 | 7.83 | 7.90 | 8.12 | 8.13 | 0.00 | 8.51 | 0.00 | 8.93 | 0.00 | 5.26 | 0.00 | 0.58 | 0.00 | 0.00 | 4.18 | 0.00 | 0.00 |
| Machinery, Furniture, Equipment | 0.04 | 0.04 | 0.00 | 0.05 | 0.00 | 1.07 | 7.99 | 8.92 | 9.51 | 25.19 | 18.07 | 11.99 | 11.02 | 10.86 | 10.93 | 30.35 | 30.26 | 36.20 | 37.40 | 41.05 | 93.75 | 100.22 | 106.29 | 109.99 | 110.82 | 111.17 | 0.00 | 93.30 | 0.00 | 52.32 | 0.00 | 16.19 | 0.00 | 21.04 | 0.00 | 0.00 | 17.61 | 0.00 | 0.00 |
| Construction In Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Property, Plant and Equipment | 0.04 | 0.04 | 0.00 | 0.05 | 3.67 | 5.15 | 14.77 | 17.07 | 18.18 | 28.66 | 28.83 | 29.92 | 30.24 | 29.59 | 32.67 | 63.92 | 64.61 | 76.02 | 90.83 | 97.42 | 101.39 | 107.95 | 114.12 | 117.89 | 118.95 | 119.30 | 0.00 | 101.82 | 0.00 | 61.25 | 0.00 | 21.45 | 0.00 | 21.62 | 0.00 | 0.00 | 21.79 | 0.00 | 0.00 |
| Accumulated Depreciation | -0.02 | -0.02 | 0.00 | -0.00 | -0.00 | -0.11 | -1.37 | -3.25 | -4.10 | -5.11 | -6.81 | -6.37 | -7.30 | -8.13 | -9.10 | -10.34 | -11.83 | -13.40 | -15.61 | -18.07 | -20.40 | -22.84 | -25.51 | -26.73 | -29.88 | -32.78 | 0.00 | -35.55 | 0.00 | -29.72 | 0.00 | -12.53 | 0.00 | -13.25 | 0.00 | 0.00 | -13.11 | 0.00 | 0.00 |
| Property, Plant and Equipment | 0.02 | 0.02 | 0.00 | 0.05 | 3.67 | 5.04 | 13.40 | 13.83 | 14.08 | 23.56 | 22.02 | 23.56 | 22.95 | 21.47 | 23.58 | 53.59 | 52.78 | 62.61 | 75.22 | 79.35 | 80.99 | 85.11 | 88.60 | 91.16 | 89.07 | 86.51 | 74.50 | 66.27 | 54.17 | 31.53 | 30.42 | 8.92 | 13.01 | 8.37 | 7.10 | 0.00 | 8.68 | 8.25 | 9.82 |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 12.05 | 28.01 | 32.48 | 31.99 | 37.13 | 36.66 | 36.38 | 36.09 | 66.07 | 65.93 | 65.33 | 65.39 | 67.57 | 68.02 | 68.88 | 69.73 | 70.32 | 70.80 | 62.85 | 65.20 | 55.16 | 56.53 | 55.25 | 54.95 | 15.61 | 40.36 | 7.28 | 5.05 | 0.00 | 1.56 | 1.18 | 1.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.15 | 18.70 | 21.08 | 21.08 | 24.02 | 23.78 | 23.78 | 23.78 | 50.61 | 50.61 | 50.07 | 50.07 | 51.92 | 52.28 | 53.01 | 53.66 | 53.98 | 54.35 | 46.58 | 46.50 | 27.62 | 28.26 | 27.72 | 27.49 | 12.12 | 24.37 | 4.75 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Long Term Assets | 0.00 | 0.00 | 0.00 | 0.00 | 3.89 | 3.89 | 1.33 | 8.99 | 7.05 | 2.98 | 9.46 | -0.00 | 0.72 | 4.78 | 6.83 | 2.09 | 5.02 | 6.15 | 23.78 | 30.14 | 29.64 | 30.40 | 29.96 | 28.25 | 28.41 | 28.44 | 28.33 | 19.63 | 18.36 | 18.59 | 19.22 | 70.60 | 33.02 | 16.55 | 17.16 | 0.00 | 8.37 | 8.47 | 8.63 |
| Total Assets | 0.04 | 0.03 | 0.00 | 2.21 | 17.79 | 22.80 | 39.42 | 88.85 | 107.22 | 128.89 | 149.59 | 148.47 | 151.93 | 166.93 | 183.05 | 250.83 | 263.90 | 284.59 | 325.61 | 339.40 | 352.24 | 357.55 | 360.66 | 361.79 | 357.67 | 351.68 | 337.20 | 287.42 | 250.60 | 189.24 | 194.06 | 179.41 | 166.56 | 66.09 | 43.55 | 0.00 | 34.29 | 32.81 | 35.08 |
| Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 2.24 | 3.08 | 3.99 | 10.78 | 17.54 | 10.71 | 11.38 | 15.21 | 16.54 | 32.82 | 29.58 | 27.72 | 44.83 | 37.79 | 42.90 | 15.07 | 17.72 | 19.01 | 20.69 | 17.29 | 19.89 | 20.29 | 15.93 | 17.86 | 18.42 | 9.44 | 22.11 | 6.94 | 5.45 | 0.00 | 5.99 | 6.45 | 7.78 |
| Total Tax Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.59 | 1.57 | 2.30 | 2.94 | 3.29 | 2.34 | 3.88 | 5.65 | 3.81 | 3.70 | 2.87 | 3.11 | 3.53 | 3.56 | 3.35 | 3.30 | 3.66 | 3.39 | 3.72 | 3.84 | 4.23 | 3.55 | 4.72 | 2.90 | 0.00 | 3.95 | 1.59 | 1.63 |
| Other Current Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.49 | 0.55 | 0.58 | 0.58 | 0.00 | 0.67 | 0.68 | 1.29 | 2.68 | 22.16 | 28.62 | 0.59 | 25.43 | 30.45 | 37.58 | 0.00 | -0.00 | 27.45 | 34.14 | 26.81 | 6.50 | 2.11 | -0.00 | 0.00 | 0.21 | 0.00 | -0.00 |
| Current Accrued Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.47 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 3.87 | 2.77 | 3.46 | 3.38 | 17.40 | 13.65 | 16.58 | 9.87 | 11.26 | 8.45 | 13.62 | 12.69 | 9.85 | 15.30 | 10.65 | 9.33 | 9.85 | 14.75 | 15.39 | 15.28 | 1.63 | 13.34 | 0.40 | 2.57 | 0.00 | 0.29 | 2.50 | 2.58 |
| Accounts Payable & Accrued Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.55 | 2.63 | 3.08 | 3.99 | 10.78 | 17.54 | 16.66 | 16.21 | 21.52 | 23.44 | 54.09 | 45.57 | 48.84 | 61.02 | 54.15 | 57.72 | 53.72 | 62.13 | 32.98 | 64.98 | 61.75 | 70.09 | 33.80 | 34.06 | 64.42 | 71.68 | 42.12 | 45.50 | 14.17 | 10.92 | 0.00 | 10.43 | 10.53 | 12.00 |
| Current Portion of Long-Term Debt | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.73 | 5.88 | 6.33 | 6.33 | 7.50 | 11.46 | 15.93 | 12.21 | 22.12 | 27.39 | 35.33 | 42.20 | 43.22 | 35.60 | 68.38 | 35.00 | 49.87 | 48.15 | 84.50 | 96.56 | 58.95 | 56.74 | 51.82 | 57.12 | 15.27 | 6.49 | 0.00 | 7.80 | 6.79 | 7.51 |
| Current Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.40 | 0.00 | 5.06 | 5.97 | 3.75 | 4.97 | 4.62 | 2.75 | 4.36 | 2.72 | 4.54 | 2.16 | 0.00 | 2.85 | 2.53 | 1.27 |
| Current Deferred Taxes Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DeferredTaxAndRevenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 2.48 | 1.78 | 2.45 | 2.93 | 3.95 | 3.91 | 3.27 | 6.16 | 7.48 | 7.63 | 0.00 | 0.00 | 6.40 | 0.00 | 5.06 | 5.97 | 3.75 | 4.97 | 4.62 | 2.75 | 4.36 | 2.72 | 4.54 | 2.16 | 0.00 | 2.85 | 2.53 | 1.27 |
| Other Current Liabilities | 0.01 | -0.00 | 0.00 | 0.56 | 0.64 | 0.26 | 0.32 | 1.71 | 12.81 | 4.77 | 4.63 | 0.00 | 0.00 | -0.00 | -0.00 | 1.86 | 2.11 | 1.57 | 1.47 | 3.27 | 0.00 | 6.21 | 5.02 | 0.00 | 5.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.02 | 22.33 | 1.56 | 0.07 | 0.00 | 0.30 | -0.00 | -0.00 |
| Total Current Liabilities | 0.01 | 0.00 | 0.00 | 0.56 | 0.68 | 0.81 | 3.12 | 4.79 | 16.80 | 16.28 | 28.05 | 25.46 | 24.33 | 31.47 | 37.83 | 75.82 | 63.80 | 75.80 | 96.05 | 100.22 | 107.54 | 103.15 | 102.75 | 107.77 | 105.19 | 116.67 | 124.22 | 122.06 | 135.59 | 127.99 | 131.16 | 140.32 | 127.66 | 35.54 | 19.65 | 0.00 | 21.38 | 19.85 | 20.78 |
| Long-Term Debt | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.91 | 4.02 | 9.05 | 13.60 | 5.86 | 1.28 | 0.71 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.31 | 0.26 | 0.22 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Lease Obligation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-Term Debt & Capital Lease Obligation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.91 | 4.02 | 9.05 | 13.60 | 5.86 | 1.28 | 0.71 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.31 | 0.26 | 0.22 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debt-to-Equity | 0.36 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | 0.06 | 0.06 | 0.06 | 0.09 | 0.12 | 0.10 | 0.17 | 0.21 | 0.20 | 0.20 | 0.19 | 0.15 | 0.30 | 0.15 | 0.24 | 0.25 | 0.59 | 1.02 | 1.59 | 1.35 | 2.67 | 2.83 | 0.74 | 0.46 | 9,999.00 | 2.10 | 1.74 | 1.45 |
| PensionAndRetirementBenefit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| NonCurrent Deferred Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.57 | 2.46 | 1.90 | 1.86 | 1.82 | 1.49 | 1.45 | 1.41 | 1.37 | 1.34 | 1.29 | 1.15 | 1.26 | 1.13 | 0.74 | 0.58 | 0.07 | 0.30 | 0.09 | 0.09 | 0.00 | 0.10 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.08 | 10.06 | 10.11 | 14.00 | 14.62 | 15.31 | 14.13 | 15.60 | 15.43 | 15.36 | 15.47 | 15.79 | 17.41 | 18.50 | 18.43 | 18.25 | 18.31 | 21.67 | 21.94 | 21.24 | 21.26 | 21.33 | 19.06 | 20.66 | 17.61 | 17.65 | 17.79 | 9.41 | 9.25 | 0.00 | 9.09 | 9.06 | 9.11 |
| Other Long-Term Liabilities | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.64 | 8.21 | 2.23 | 2.08 | 5.92 | 5.48 | 5.37 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 2.19 | 2.18 | 1.65 | 0.37 | 0.37 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.02 | 0.01 | 0.00 | 0.56 | 0.68 | 0.81 | 13.20 | 14.85 | 26.90 | 30.28 | 42.66 | 40.77 | 38.45 | 47.07 | 53.26 | 98.29 | 93.96 | 104.76 | 131.00 | 132.33 | 134.22 | 128.93 | 122.60 | 130.93 | 128.58 | 139.30 | 146.72 | 144.74 | 155.85 | 151.89 | 151.79 | 159.90 | 146.28 | 45.41 | 29.35 | 0.00 | 30.58 | 28.91 | 29.89 |
| Common Stock | 0.00 | 0.00 | 0.00 | 0.05 | 0.13 | 0.13 | 0.13 | 0.19 | 0.19 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.23 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.31 | 0.32 | 0.34 | 0.36 | 0.78 | 0.43 | 0.00 | 0.43 | 0.41 | 0.41 |
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | -0.04 | -0.05 | -0.06 | 1.44 | 3.36 | 7.44 | 11.16 | 13.17 | 16.75 | 23.80 | 31.83 | 33.75 | 37.51 | 45.30 | 55.03 | 60.46 | 66.74 | 76.10 | 86.71 | 90.24 | 98.46 | 104.07 | 104.99 | 95.60 | 92.62 | 75.77 | 54.33 | 5.80 | -44.71 | -113.51 | -113.52 | -142.91 | -150.03 | -154.98 | -162.04 | 0.00 | -173.15 | -173.22 | -172.14 |
| Accumulated other comprehensive income (loss) | 0.00 | 0.00 | 0.00 | 0.16 | 0.38 | 1.19 | 1.70 | 3.22 | 5.57 | 7.51 | 7.47 | 4.65 | 6.50 | 5.08 | 5.29 | 5.02 | 5.25 | 6.02 | 8.93 | 11.33 | 12.85 | 16.06 | 18.56 | 19.93 | 21.45 | 21.59 | 21.13 | 21.81 | 24.40 | 25.07 | 24.75 | 24.76 | 25.00 | 24.55 | 23.72 | 0.00 | 23.99 | 23.90 | 23.93 |
| Additional Paid-In Capital | 0.07 | 0.07 | 0.07 | 0.00 | 13.23 | 13.23 | 13.23 | 57.42 | 57.81 | 67.10 | 67.41 | 64.13 | 64.30 | 64.30 | 64.30 | 78.50 | 89.36 | 89.13 | 90.38 | 92.29 | 93.50 | 95.28 | 101.26 | 101.26 | 101.26 | 101.26 | 101.26 | 101.26 | 101.26 | 115.67 | 120.38 | 126.86 | 137.31 | 144.00 | 145.41 | 0.00 | 145.74 | 138.99 | 139.17 |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.70 | -1.01 | -1.01 | -1.01 | -1.01 | -1.01 | -4.82 | -4.29 | -4.29 | -7.12 | -7.12 | -7.12 | 0.00 | -7.12 | 0.00 | 0.00 |
| Total Equity | 0.03 | 0.02 | 0.00 | 1.65 | 17.11 | 21.99 | 26.22 | 74.01 | 80.31 | 98.61 | 106.93 | 107.69 | 113.48 | 119.86 | 129.79 | 152.54 | 169.94 | 179.83 | 194.61 | 207.07 | 218.03 | 228.62 | 238.06 | 230.87 | 229.09 | 212.38 | 190.48 | 142.68 | 94.76 | 37.35 | 42.26 | 19.51 | 20.28 | 20.69 | 14.20 | 0.00 | 3.71 | 3.90 | 5.19 |
| Equity-to-Asset | 0.64 | 0.65 | 1.00 | 0.75 | 0.96 | 0.97 | 0.67 | 0.83 | 0.75 | 0.77 | 0.72 | 0.73 | 0.75 | 0.72 | 0.71 | 0.61 | 0.64 | 0.63 | 0.60 | 0.61 | 0.62 | 0.64 | 0.66 | 0.64 | 0.64 | 0.60 | 0.57 | 0.50 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.12 | 0.15 |