| Fiscal Period |
Jan07 | Apr07 | Jul07 | Oct07 | Jan08 | Apr08 | Jul08 | Oct08 | Jan09 | Apr09 | Jul09 | Oct09 | Jan10 | Apr10 | Jul10 | Oct10 | Jan11 | Apr11 | Jul11 | Oct11 | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 | Apr13 | Jul13 | Oct13 | Jan14 | Apr14 | Jul14 | Oct14 | Jan15 | Apr15 | Jul15 | Oct15 | Jan16 | Apr16 | Jul16 | Oct16 | Jan17 | Apr17 | Jul17 | Oct17 |
| Cash And Cash Equivalents | 652 | 307 | 349 | 278 | 857 | 626 | 540 | 478 | 578 | 230 | 198 | 292 | 905 | 432 | 289 | 0 | 711 | 396 | 225 | 443 | 655 | 329 | 139 | 366 | 374 | 154 | 200 | 472 | 536 | 209 | 193 | 374 | 610 | 370 | 136 | 186 | 450 | 474 | 290 | 356 | 669 | 312 | 262 | 455 |
| Marketable Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash, Cash Equivalents, Marketable Securities | 652 | 307 | 349 | 278 | 857 | 626 | 540 | 478 | 578 | 230 | 198 | 292 | 905 | 432 | 289 | 0 | 711 | 396 | 225 | 443 | 655 | 329 | 139 | 366 | 374 | 154 | 200 | 472 | 536 | 209 | 193 | 374 | 610 | 370 | 136 | 186 | 450 | 474 | 290 | 356 | 669 | 312 | 262 | 455 |
| Accounts Receivable | 34 | 39 | 30 | 47 | 56 | 67 | 61 | 51 | 66 | 47 | 40 | 53 | 64 | 36 | 44 | 0 | 66 | 51 | 44 | 58 | 64 | 48 | 40 | 50 | 74 | 57 | 56 | 119 | 84 | 86 | 174 | 175 | 114 | 100 | 118 | 234 | 177 | 139 | 127 | 181 | 221 | 173 | 185 | 196 |
| Inventories, Raw Materials & Components | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Work In Process | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Inventories Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Finished Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,717 | 1,199 | 1,200 | 0 | 0 | 1,145 | 1,077 | 988 | 0 | 1,163 | 1,264 | 1,093 | 1,634 | 1,122 | 0 | 0 | 1,823 |
| Inventories, Other | 675 | 794 | 714 | 1,164 | 801 | 989 | 970 | 1,424 | 1,076 | 1,161 | 1,099 | 1,734 | 1,054 | 1,152 | 1,129 | 0 | 1,258 | 1,306 | 1,060 | 1,778 | 1,138 | 1,118 | 980 | 1,646 | 1,171 | 1,112 | 1,004 | 0 | 0 | 0 | 1,061 | 1,714 | 0 | 0 | 0 | 1,856 | 0 | 0 | 0 | 0 | 0 | 1,217 | 1,141 | 0 |
| Total Inventories | 675 | 794 | 714 | 1,164 | 801 | 989 | 970 | 1,424 | 1,076 | 1,161 | 1,099 | 1,734 | 1,054 | 1,152 | 1,129 | 0 | 1,258 | 1,306 | 1,060 | 1,778 | 1,138 | 1,118 | 980 | 1,646 | 1,171 | 1,112 | 1,004 | 1,717 | 1,199 | 1,200 | 1,061 | 1,714 | 1,145 | 1,077 | 988 | 1,856 | 1,163 | 1,264 | 1,093 | 1,634 | 1,122 | 1,217 | 1,141 | 1,823 |
| Other Current Assets | 78 | 134 | 163 | 171 | 80 | 81 | 154 | 200 | 98 | 89 | 107 | 116 | 104 | 116 | 123 | 0 | 121 | 130 | 181 | 157 | 140 | 140 | 220 | 191 | 130 | 147 | 205 | 150 | 130 | 147 | 158 | 180 | 194 | 210 | 259 | 218 | 148 | 160 | 175 | 188 | 129 | 146 | 203 | 198 |
| Total Current Assets | 1,440 | 1,274 | 1,256 | 1,661 | 1,795 | 1,763 | 1,725 | 2,153 | 1,818 | 1,527 | 1,444 | 2,194 | 2,127 | 1,736 | 1,586 | 0 | 2,155 | 1,883 | 1,510 | 2,436 | 1,997 | 1,636 | 1,379 | 2,252 | 1,750 | 1,470 | 1,465 | 2,458 | 1,950 | 1,642 | 1,586 | 2,444 | 2,063 | 1,756 | 1,502 | 2,494 | 1,938 | 2,037 | 1,684 | 2,359 | 2,141 | 1,847 | 1,791 | 2,671 |
| Investments And Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Land And Improvements | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 10 | 10 | 11 | 12 | 12 | 12 | 12 | 14 | 0 | 24 | 26 | 26 | 25 | 23 | 22 | 22 | 22 | 23 | 22 | 21 | 21 | 20 | 21 | 21 | 20 | 18 | 19 | 18 | 18 | 17 | 18 | 18 | 18 | 19 | 19 | 20 | 19 |
| Buildings And Improvements | 306 | 318 | 335 | 358 | 379 | 396 | 415 | 405 | 455 | 474 | 505 | 516 | 523 | 530 | 536 | 0 | 577 | 591 | 593 | 613 | 602 | 602 | 595 | 597 | 606 | 601 | 594 | 604 | 610 | 621 | 622 | 625 | 609 | 618 | 628 | 647 | 668 | 692 | 699 | 727 | 725 | 727 | 753 | 753 |
| Machinery, Furniture, Equipment | 426 | 448 | 477 | 517 | 539 | 560 | 584 | 591 | 620 | 645 | 675 | 693 | 712 | 731 | 747 | 0 | 818 | 841 | 868 | 866 | 876 | 877 | 890 | 898 | 926 | 933 | 939 | 953 | 842 | 852 | 864 | 891 | 888 | 904 | 926 | 891 | 875 | 892 | 900 | 925 | 931 | 938 | 966 | 987 |
| Construction In Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Property, Plant and Equipment | 742 | 777 | 824 | 887 | 929 | 968 | 1,011 | 1,005 | 1,085 | 1,130 | 1,191 | 1,221 | 1,246 | 1,273 | 1,296 | 0 | 1,419 | 1,457 | 1,486 | 1,504 | 1,501 | 1,502 | 1,506 | 1,518 | 1,555 | 1,556 | 1,554 | 1,578 | 1,472 | 1,494 | 1,507 | 1,536 | 1,516 | 1,540 | 1,572 | 1,555 | 1,560 | 1,603 | 1,617 | 1,670 | 1,675 | 1,684 | 1,739 | 1,759 |
| Accumulated Depreciation | -286 | -317 | -350 | -387 | -418 | -451 | -486 | -502 | -536 | -570 | -612 | -629 | -662 | -698 | -721 | 0 | -805 | -838 | -871 | -902 | -928 | -953 | -977 | -998 | -1,030 | -1,055 | -1,075 | -1,105 | -996 | -1,030 | -1,057 | -1,071 | -1,062 | -1,092 | -1,109 | -1,078 | -1,076 | -1,119 | -1,136 | -1,167 | -1,204 | -1,231 | -1,281 | -1,301 |
| Property, Plant and Equipment | 456 | 460 | 474 | 501 | 512 | 517 | 525 | 503 | 549 | 559 | 579 | 592 | 584 | 575 | 575 | 0 | 614 | 619 | 615 | 603 | 573 | 549 | 529 | 520 | 525 | 501 | 479 | 473 | 476 | 464 | 450 | 465 | 454 | 448 | 463 | 478 | 485 | 483 | 481 | 503 | 471 | 454 | 457 | 458 |
| Intangible Assets | 1,404 | 1,404 | 1,403 | 1,403 | 1,402 | 1,416 | 1,448 | 1,444 | 2,081 | 2,132 | 2,188 | 2,211 | 2,206 | 2,187 | 2,164 | 0 | 2,251 | 2,360 | 2,351 | 2,331 | 2,228 | 2,227 | 2,171 | 1,528 | 1,537 | 1,525 | 1,510 | 1,514 | 1,609 | 1,641 | 1,643 | 1,643 | 1,628 | 1,635 | 1,774 | 1,771 | 1,807 | 1,825 | 1,860 | 2,255 | 2,232 | 2,238 | 2,210 | 2,201 |
| Goodwill | 1,404 | 1,404 | 1,403 | 1,403 | 1,402 | 1,416 | 1,448 | 1,444 | 1,833 | 1,878 | 1,915 | 1,932 | 1,947 | 1,941 | 1,924 | 0 | 1,996 | 2,081 | 2,073 | 2,060 | 2,019 | 2,021 | 1,982 | 1,378 | 1,383 | 1,378 | 1,365 | 1,371 | 1,415 | 1,423 | 1,421 | 1,409 | 1,390 | 1,393 | 1,472 | 1,479 | 1,477 | 1,493 | 1,490 | 1,727 | 1,725 | 1,725 | 1,698 | 1,693 |
| Other Long Term Assets | 49 | 50 | 49 | 51 | 67 | 73 | 75 | 64 | 35 | 37 | 37 | 39 | 37 | 37 | 38 | 0 | 44 | 65 | 63 | 63 | 49 | 47 | 52 | 49 | 61 | 57 | 57 | 120 | 57 | 59 | 85 | 90 | 101 | 102 | 100 | 93 | 101 | 100 | 109 | 114 | 132 | 145 | 152 | 144 |
| Total Assets | 3,350 | 3,187 | 3,182 | 3,615 | 3,776 | 3,768 | 3,772 | 4,164 | 4,483 | 4,255 | 4,249 | 5,036 | 4,955 | 4,535 | 4,363 | 0 | 5,064 | 4,927 | 4,539 | 5,433 | 4,847 | 4,459 | 4,132 | 4,349 | 3,872 | 3,553 | 3,510 | 4,565 | 4,091 | 3,808 | 3,764 | 4,642 | 4,246 | 3,941 | 3,839 | 4,835 | 4,330 | 4,446 | 4,134 | 5,231 | 4,976 | 4,683 | 4,610 | 5,474 |
| Accounts Payable | 718 | 597 | 517 | 978 | 844 | 782 | 692 | 1,103 | 1,048 | 776 | 615 | 1,328 | 962 | 767 | 625 | 0 | 1,028 | 872 | 470 | 1,464 | 804 | 656 | 462 | 1,278 | 612 | 468 | 357 | 1,357 | 784 | 612 | 461 | 1,316 | 816 | 585 | 481 | 1,461 | 632 | 609 | 371 | 1,243 | 617 | 526 | 470 | 1,285 |
| Total Tax Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 43 | 0 | 0 | 62 | 32 | 0 | 0 | 63 | 35 | 0 | 0 | 140 | 9 | 0 | 0 | 164 | 0 | 0 | 0 | 132 | 17 | 30 | 17 | 65 | 49 | 4 | 33 | 174 | 50 | 3 | 31 | 106 | 94 | 12 | 18 |
| Other Current Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Current Accrued Expense | 357 | 287 | 340 | 314 | 410 | 366 | 389 | 366 | 498 | 411 | 480 | 510 | 571 | 486 | 529 | 0 | 582 | 594 | 662 | 710 | 605 | 654 | 721 | 823 | 585 | 676 | 843 | 959 | 690 | 717 | 743 | 815 | 650 | 709 | 847 | 876 | 876 | 707 | 682 | 878 | 907 | 845 | 856 | 915 |
| Accounts Payable & Accrued Expense | 1,075 | 885 | 857 | 1,292 | 1,254 | 1,148 | 1,081 | 1,469 | 1,563 | 1,230 | 1,096 | 1,838 | 1,595 | 1,285 | 1,154 | 0 | 1,673 | 1,501 | 1,132 | 2,174 | 1,549 | 1,319 | 1,183 | 2,101 | 1,360 | 1,144 | 1,200 | 2,316 | 1,606 | 1,347 | 1,234 | 2,148 | 1,531 | 1,344 | 1,332 | 2,371 | 1,682 | 1,366 | 1,057 | 2,151 | 1,630 | 1,466 | 1,338 | 2,218 |
| Current Portion of Long-Term Debt | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 2 | 78 | 214 | 4 | 5 | 2 | 13 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 132 | 0 | 0 | 0 |
| Current Deferred Taxes Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DeferredTaxAndRevenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 132 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1,087 | 897 | 869 | 1,292 | 1,261 | 1,153 | 1,081 | 1,469 | 1,563 | 1,230 | 1,096 | 1,838 | 1,656 | 1,285 | 1,154 | 0 | 1,748 | 1,501 | 1,142 | 2,299 | 1,634 | 1,319 | 1,183 | 2,101 | 1,454 | 1,144 | 1,250 | 2,316 | 1,726 | 1,425 | 1,448 | 2,151 | 1,640 | 1,346 | 1,345 | 2,372 | 1,794 | 1,366 | 1,057 | 2,151 | 1,762 | 1,466 | 1,338 | 2,218 |
| Long-Term Debt | 844 | 737 | 694 | 574 | 574 | 545 | 545 | 545 | 546 | 496 | 496 | 447 | 447 | 448 | 448 | 0 | 249 | 249 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 350 | 351 | 344 | 350 | 350 | 345 | 812 | 814 | 814 | 815 | 816 | 816 | 817 |
| Capital Lease Obligation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt & Capital Lease Obligation | 844 | 737 | 694 | 574 | 574 | 545 | 545 | 545 | 546 | 496 | 496 | 447 | 447 | 448 | 448 | 0 | 249 | 249 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 350 | 351 | 344 | 350 | 350 | 345 | 812 | 814 | 814 | 815 | 816 | 816 | 817 |
| Debt-to-Equity | 0.62 | 0.51 | 0.46 | 0.34 | 0.31 | 0.27 | 0.26 | 0.26 | 0.24 | 0.21 | 0.20 | 0.17 | 0.16 | 0.17 | 0.17 | 9,999.00 | 0.09 | 0.08 | 0.09 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.04 | 0.10 | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 | 0.38 | 0.38 | 0.38 | 0.36 | 0.36 | 0.35 | 0.35 |
| PensionAndRetirementBenefit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NonCurrent Deferred Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 26 | 20 | 17 | 0 | 75 | 73 | 69 | 67 | 67 | 63 | 61 | 56 | 32 | 29 | 27 | 26 | 37 | 39 | 59 | 57 | 96 | 96 | 96 | 96 | 30 | 30 | 30 | 30 | 23 | 23 | 22 | 22 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | 0 | -1 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long-Term Liabilities | 43 | 71 | 72 | 79 | 78 | 80 | 82 | 85 | 97 | 108 | 113 | 111 | 104 | 103 | 102 | 0 | 96 | 104 | 99 | 105 | 106 | 100 | 98 | 95 | 101 | 84 | 77 | 76 | 75 | 75 | 75 | 74 | 92 | 82 | 81 | 76 | 80 | 81 | 82 | 111 | 122 | 110 | 122 | 103 |
| Total Liabilities | 1,974 | 1,705 | 1,636 | 1,945 | 1,913 | 1,777 | 1,709 | 2,100 | 2,213 | 1,834 | 1,705 | 2,397 | 2,232 | 1,855 | 1,720 | 0 | 2,167 | 1,926 | 1,557 | 2,470 | 1,805 | 1,480 | 1,343 | 2,252 | 1,586 | 1,257 | 1,354 | 2,418 | 1,840 | 1,540 | 1,582 | 2,633 | 2,179 | 1,868 | 1,872 | 2,893 | 2,249 | 2,290 | 1,983 | 3,107 | 2,722 | 2,415 | 2,298 | 3,160 |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 351 | 359 | 380 | 432 | 622 | 35 | 741 | 788 | 1,020 | 1,091 | 1,130 | 1,182 | 1,398 | 1,473 | 1,513 | 0 | 1,806 | 1,886 | 1,917 | 1,971 | 2,146 | 2,198 | 2,199 | 1,543 | 1,774 | 1,795 | 1,772 | 1,808 | 1,996 | 2,025 | 2,011 | 1,947 | 2,093 | 2,088 | 2,023 | 2,003 | 2,170 | 2,196 | 2,185 | 2,170 | 2,301 | 2,322 | 2,305 | 2,325 |
| Accumulated other comprehensive income (loss) | 3 | 14 | 19 | 37 | 32 | 684 | 33 | -24 | -58 | 14 | 89 | 123 | 115 | 115 | 83 | 0 | 163 | 292 | 266 | 230 | 170 | 170 | 111 | 145 | 164 | 146 | 98 | 119 | 83 | 112 | 104 | 62 | -25 | -15 | -55 | -61 | -89 | -40 | -39 | -46 | -47 | -56 | -1 | -24 |
| Additional Paid-In Capital | 1,022 | 1,109 | 1,146 | 1,201 | 1,208 | 1,271 | 1,289 | 1,300 | 1,307 | 1,317 | 1,325 | 1,334 | 1,211 | 1,092 | 1,047 | 0 | 929 | 823 | 799 | 762 | 727 | 611 | 479 | 410 | 348 | 355 | 286 | 221 | 173 | 130 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 3 | 8 | 13 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 1,376 | 1,481 | 1,546 | 1,670 | 1,862 | 1,990 | 2,064 | 2,064 | 2,271 | 2,422 | 2,544 | 2,639 | 2,723 | 2,680 | 2,643 | 0 | 2,897 | 3,002 | 2,983 | 2,963 | 3,042 | 2,979 | 2,789 | 2,098 | 2,286 | 2,296 | 2,157 | 2,147 | 2,251 | 2,267 | 2,181 | 2,009 | 2,068 | 2,073 | 1,967 | 1,942 | 2,081 | 2,156 | 2,151 | 2,124 | 2,254 | 2,269 | 2,312 | 2,314 |
| Equity-to-Asset | 0.41 | 0.47 | 0.49 | 0.46 | 0.49 | 0.53 | 0.55 | 0.50 | 0.51 | 0.57 | 0.60 | 0.52 | 0.55 | 0.59 | 0.61 | 0.00 | 0.57 | 0.61 | 0.66 | 0.55 | 0.63 | 0.67 | 0.68 | 0.48 | 0.59 | 0.65 | 0.61 | 0.47 | 0.55 | 0.60 | 0.58 | 0.43 | 0.49 | 0.53 | 0.51 | 0.40 | 0.48 | 0.49 | 0.52 | 0.41 | 0.45 | 0.48 | 0.50 | 0.42 |