| Fiscal Period |
Mar07 | Jun07 | Sep07 | Dec07 | Mar08 | Jun08 | Sep08 | Dec08 | Mar09 | Jun09 | Sep09 | Dec09 | Mar10 | Jun10 | Sep10 | Dec10 | Mar11 | Jun11 | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 | Jun13 | Sep13 | Dec13 | Mar14 | Jun14 | Sep14 | Dec14 | Mar15 | Jun15 | Sep15 | Dec15 | Mar16 | Jun16 | Sep16 | Dec16 | Mar17 | Jun17 | Sep17 | Dec17 |
| Cash And Cash Equivalents | 4,081 | 4,494 | 5,106 | 6,082 | 6,520 | 7,364 | 8,370 | 8,657 | 10,426 | 11,911 | 12,087 | 10,198 | 9,192 | 10,713 | 11,257 | 13,630 | 12,415 | 10,320 | 10,630 | 9,983 | 23,108 | 15,437 | 16,260 | 14,778 | 15,375 | 16,164 | 15,242 | 18,898 | 16,639 | 19,620 | 15,605 | 18,347 | 16,976 | 18,453 | 18,068 | 16,549 | 15,111 | 13,627 | 9,406 | 12,918 | 18,132 | 15,711 | 10,581 | 10,715 |
| Marketable Securities | 7,855 | 8,010 | 7,981 | 8,137 | 5,615 | 5,370 | 6,042 | 7,189 | 7,359 | 7,433 | 9,907 | 14,287 | 17,322 | 19,346 | 22,123 | 21,345 | 24,260 | 28,798 | 31,930 | 34,643 | 26,208 | 27,685 | 29,464 | 33,310 | 34,723 | 38,268 | 41,281 | 39,819 | 42,740 | 41,584 | 46,552 | 46,048 | 48,460 | 51,327 | 54,699 | 56,517 | 60,153 | 64,833 | 73,650 | 73,415 | 74,307 | 79,002 | 89,562 | 91,156 |
| Cash, Cash Equivalents, Marketable Securities | 11,936 | 12,504 | 13,087 | 14,219 | 12,135 | 12,734 | 14,413 | 15,846 | 17,785 | 19,344 | 21,994 | 24,485 | 26,514 | 30,059 | 33,380 | 34,975 | 36,675 | 39,118 | 42,560 | 44,626 | 49,316 | 43,122 | 45,724 | 48,088 | 50,098 | 54,432 | 56,523 | 58,717 | 59,379 | 61,204 | 62,157 | 64,395 | 65,436 | 69,780 | 72,767 | 73,066 | 75,264 | 78,460 | 83,056 | 86,333 | 92,439 | 94,713 | 100,143 | 101,871 |
| Accounts Receivable | 1,477 | 1,649 | 1,888 | 2,163 | 2,561 | 2,642 | 2,541 | 2,642 | 2,543 | 2,702 | 2,807 | 3,178 | 3,084 | 3,308 | 3,616 | 4,252 | 4,216 | 4,476 | 4,583 | 5,427 | 5,163 | 6,866 | 7,259 | 7,885 | 7,612 | 7,321 | 7,921 | 8,882 | 7,827 | 8,321 | 8,237 | 9,383 | 8,584 | 9,394 | 9,749 | 11,556 | 10,818 | 11,686 | 11,979 | 14,137 | 12,913 | 14,003 | 15,295 | 18,336 |
| Inventories, Raw Materials & Components | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 132 | 77 | 0 | 54 | 64 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Work In Process | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Inventories Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Finished Goods | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 475 | 486 | 428 | 508 | 288 | 171 | 0 | 335 | 292 | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 491 | 0 | 0 | 559 | 268 | 280 | 398 | 765 | 749 |
| Total Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 634 | 618 | 505 | 648 | 342 | 235 | 0 | 337 | 293 | 279 | 0 | 0 | 0 | 0 | 491 | 0 | 0 | 559 | 268 | 280 | 398 | 765 | 749 |
| Other Current Assets | 668 | 705 | 759 | 908 | 770 | 941 | 1,009 | 1,690 | 1,753 | 1,789 | 1,552 | 1,504 | 1,534 | 1,794 | 2,451 | 2,335 | 2,419 | 2,848 | 2,899 | 2,670 | 2,380 | 3,235 | 3,220 | 3,976 | 4,450 | 4,766 | 4,179 | 5,287 | 7,771 | 8,087 | 9,442 | 4,878 | 6,293 | 4,990 | 5,587 | 5,001 | 4,873 | 4,092 | 2,952 | 4,670 | 3,162 | 3,272 | 3,142 | 3,352 |
| Total Current Assets | 14,081 | 14,858 | 15,734 | 17,289 | 15,465 | 16,317 | 17,963 | 20,178 | 22,081 | 23,835 | 26,354 | 29,167 | 31,132 | 35,161 | 39,447 | 41,562 | 43,310 | 46,442 | 50,042 | 52,758 | 56,859 | 53,857 | 56,821 | 60,454 | 62,808 | 66,861 | 68,858 | 72,886 | 75,314 | 77,905 | 80,115 | 78,656 | 80,313 | 84,164 | 88,103 | 90,114 | 90,955 | 94,238 | 98,546 | 105,408 | 108,794 | 112,386 | 119,345 | 124,308 |
| Investments And Advances | 1,031 | 1,039 | 1,048 | 1,060 | 1,057 | 1,068 | 1,101 | 85 | 101 | 94 | 110 | 129 | 154 | 377 | 485 | 523 | 666 | 893 | 891 | 790 | 880 | 1,040 | 1,063 | 1,469 | 1,470 | 1,564 | 1,843 | 1,976 | 2,123 | 2,415 | 2,470 | 3,079 | 4,090 | 4,409 | 4,813 | 5,183 | 5,577 | 5,820 | 5,705 | 5,878 | 6,131 | 6,642 | 7,269 | 7,813 |
| Land And Improvements | 506 | 623 | 650 | 951 | 1,014 | 1,019 | 1,337 | 1,725 | 1,835 | 1,898 | 1,908 | 1,907 | 1,953 | 1,969 | 1,995 | 3,969 | 4,072 | 4,630 | 4,910 | 5,228 | 5,486 | 5,829 | 6,127 | 6,257 | 6,394 | 6,336 | 6,462 | 7,488 | 8,776 | 10,274 | 11,616 | 13,326 | 13,479 | 14,546 | 15,353 | 16,518 | 18,028 | 18,770 | 19,209 | 19,804 | 20,744 | 21,508 | 22,367 | 23,183 |
| Buildings And Improvements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Machinery, Furniture, Equipment | 2,032 | 2,231 | 2,475 | 2,787 | 3,151 | 3,248 | 3,456 | 3,635 | 61 | 64 | 64 | 65 | 64 | 64 | 63 | 4,735 | 67 | 69 | 66 | 6,125 | 6,326 | 6,937 | 7,394 | 7,791 | 7,861 | 7,910 | 8,450 | 9,171 | 9,487 | 9,781 | 10,256 | 10,997 | 11,933 | 13,072 | 13,435 | 13,728 | 13,942 | 14,595 | 15,795 | 16,142 | 17,377 | 18,577 | 19,503 | 21,477 |
| Construction In Progress | 1,032 | 1,203 | 1,406 | 1,365 | 1,811 | 2,214 | 1,980 | 1,643 | 1,558 | 1,502 | 1,562 | 1,644 | 1,661 | 1,802 | 2,358 | 2,329 | 2,493 | 2,433 | 2,073 | 2,128 | 2,143 | 2,232 | 2,233 | 2,240 | 2,554 | 3,524 | 5,257 | 5,602 | 5,878 | 5,890 | 5,743 | 6,555 | 7,415 | 7,260 | 7,799 | 7,324 | 7,198 | 7,601 | 7,790 | 8,166 | 8,614 | 9,221 | 10,280 | 10,491 |
| Gross Property, Plant and Equipment | 3,876 | 4,401 | 4,914 | 5,520 | 6,431 | 7,013 | 7,326 | 7,576 | 7,697 | 7,906 | 8,044 | 8,130 | 8,219 | 8,525 | 9,383 | 11,771 | 12,509 | 13,495 | 13,815 | 14,400 | 14,963 | 16,137 | 17,038 | 17,697 | 18,260 | 19,255 | 21,722 | 23,837 | 25,719 | 27,574 | 29,292 | 32,746 | 34,843 | 37,112 | 38,908 | 40,146 | 41,995 | 43,904 | 46,094 | 47,527 | 50,321 | 53,341 | 56,358 | 59,647 |
| Accumulated Depreciation | -1,050 | -1,182 | -1,326 | -1,481 | -1,689 | -1,875 | -2,113 | -2,342 | -2,575 | -2,900 | -3,126 | -3,285 | -3,446 | -3,605 | -3,877 | -4,012 | -4,260 | -4,492 | -4,611 | -4,797 | -5,088 | -5,228 | -5,637 | -5,843 | -5,960 | -6,343 | -6,855 | -7,313 | -7,842 | -8,088 | -8,311 | -8,863 | -9,395 | -10,104 | -10,570 | -11,130 | -11,833 | -12,491 | -13,341 | -13,293 | -14,385 | -15,665 | -16,238 | -17,264 |
| Property, Plant and Equipment | 2,827 | 3,219 | 3,589 | 4,039 | 4,742 | 5,138 | 5,213 | 5,234 | 5,122 | 5,006 | 4,917 | 4,845 | 4,773 | 4,920 | 5,506 | 7,759 | 8,249 | 9,003 | 9,204 | 9,603 | 9,875 | 10,909 | 11,401 | 11,854 | 12,300 | 12,912 | 14,867 | 16,524 | 17,877 | 19,486 | 20,981 | 23,883 | 25,448 | 27,008 | 28,338 | 29,016 | 30,162 | 31,413 | 32,753 | 34,234 | 35,936 | 37,676 | 40,120 | 42,383 |
| Intangible Assets | 1,947 | 2,063 | 2,763 | 2,746 | 5,995 | 5,993 | 5,869 | 5,837 | 5,741 | 5,693 | 5,672 | 5,678 | 5,912 | 6,692 | 7,092 | 7,300 | 7,324 | 8,058 | 8,463 | 8,924 | 8,866 | 17,982 | 18,239 | 18,010 | 17,919 | 17,954 | 17,716 | 17,558 | 19,494 | 19,820 | 20,205 | 20,206 | 19,953 | 19,823 | 19,698 | 19,716 | 19,523 | 19,293 | 19,395 | 19,775 | 19,684 | 19,537 | 19,614 | 19,439 |
| Goodwill | 1,621 | 1,723 | 2,277 | 2,299 | 4,791 | 4,854 | 4,822 | 4,840 | 4,830 | 4,837 | 4,849 | 4,903 | 5,122 | 5,788 | 6,099 | 6,256 | 6,308 | 6,677 | 6,989 | 7,346 | 7,325 | 10,120 | 10,485 | 10,537 | 10,595 | 11,396 | 11,426 | 11,492 | 14,177 | 14,586 | 15,461 | 15,599 | 15,573 | 15,610 | 15,675 | 15,869 | 15,866 | 15,841 | 16,028 | 16,468 | 16,547 | 16,604 | 16,731 | 16,747 |
| Other Long Term Assets | 130 | 246 | 207 | 202 | 346 | 665 | 661 | 434 | 468 | 531 | 649 | 678 | 900 | 895 | 812 | 707 | 411 | 465 | 488 | 499 | 664 | 2,263 | 2,206 | 2,011 | 2,195 | 1,891 | 1,784 | 1,976 | 1,718 | 1,982 | 2,010 | 3,363 | 3,596 | 3,403 | 3,329 | 3,432 | 3,530 | 3,528 | 3,549 | 2,202 | 2,211 | 2,380 | 3,188 | 3,352 |
| Total Assets | 20,015 | 21,424 | 23,341 | 25,336 | 27,605 | 29,180 | 30,807 | 31,768 | 33,513 | 35,159 | 37,703 | 40,497 | 42,871 | 48,045 | 53,342 | 57,851 | 59,960 | 64,861 | 69,088 | 72,574 | 77,144 | 86,051 | 89,730 | 93,798 | 96,692 | 101,182 | 105,068 | 110,920 | 116,526 | 121,608 | 125,781 | 129,187 | 133,400 | 138,807 | 144,281 | 147,461 | 149,747 | 154,292 | 159,948 | 167,497 | 172,756 | 178,621 | 189,536 | 197,295 |
| Accounts Payable | 182 | 136 | 232 | 282 | 358 | 439 | 241 | 178 | 196 | 222 | 193 | 216 | 329 | 397 | 528 | 483 | 516 | 567 | 563 | 588 | 760 | 2,419 | 2,233 | 2,012 | 2,094 | 1,758 | 2,124 | 2,453 | 1,623 | 1,345 | 1,368 | 1,715 | 1,688 | 1,315 | 1,549 | 1,931 | 1,667 | 1,716 | 2,175 | 2,041 | 2,306 | 2,488 | 2,674 | 3,137 |
| Total Tax Payable | 38 | 0 | 0 | 0 | 177 | 143 | 100 | 82 | 318 | 0 | 0 | 0 | 450 | 0 | 0 | 37 | 0 | 0 | 0 | 197 | 239 | 157 | 45 | 240 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 96 | 123 | 948 | 215 | 302 | 330 | 185 | 171 | 554 | 803 | 133 | 221 | 881 |
| Other Current Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,870 | 2,861 | 2,361 | 1,880 | 1,936 | 3,055 | 2,007 | 2,252 | 1,916 | 1,686 | 1,673 | 2,237 | 3,211 | 1,893 | 1,374 | 2,153 | 3,086 | 3,402 | 2,778 | 1,657 | 2,694 | 3,266 | 2,428 | 2,171 | 2,065 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Accrued Expense | 929 | 1,060 | 1,405 | 1,575 | 1,731 | 1,566 | 1,683 | 1,824 | 1,453 | 1,551 | 1,877 | 2,246 | 1,850 | 2,178 | 2,697 | 3,256 | 3,280 | 3,589 | 3,563 | 4,356 | 3,429 | 5,551 | 6,347 | 6,968 | 5,889 | 6,561 | 6,542 | 7,986 | 6,510 | 7,471 | 8,122 | 9,429 | 8,160 | 8,685 | 9,485 | 10,636 | 9,362 | 10,256 | 11,054 | 13,062 | 10,999 | 14,838 | 16,529 | 18,733 |
| Accounts Payable & Accrued Expense | 1,149 | 1,197 | 1,637 | 1,858 | 2,266 | 2,148 | 2,024 | 2,084 | 1,967 | 1,773 | 2,070 | 2,462 | 2,629 | 5,445 | 6,086 | 6,137 | 5,676 | 6,092 | 7,181 | 7,148 | 6,680 | 10,043 | 10,311 | 10,893 | 10,220 | 11,530 | 10,559 | 11,837 | 10,286 | 11,902 | 12,892 | 14,018 | 11,628 | 13,642 | 14,515 | 15,297 | 13,530 | 14,222 | 13,400 | 15,657 | 14,108 | 17,459 | 19,424 | 22,751 |
| Current Portion of Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,122 | 3,465 | 3,216 | 1,217 | 1,218 | 1,218 | 2,468 | 3,218 | 3,218 | 2,549 | 2,150 | 3,000 | 3,009 | 3,009 | 3,009 | 2,009 | 2,009 | 2,009 | 2,009 | 3,008 | 3,237 | 3,225 | 3,221 | 2,219 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Deferred Revenue | 106 | 123 | 146 | 178 | 194 | 197 | 200 | 218 | 217 | 228 | 252 | 285 | 293 | 302 | 322 | 394 | 440 | 489 | 489 | 547 | 594 | 767 | 905 | 895 | 882 | 799 | 907 | 1,062 | 947 | 882 | 820 | 752 | 699 | 712 | 705 | 788 | 933 | 900 | 923 | 1,099 | 1,148 | 1,226 | 1,269 | 1,432 |
| Current Deferred Taxes Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DeferredTaxAndRevenue | 106 | 123 | 146 | 178 | 194 | 197 | 200 | 218 | 217 | 228 | 252 | 285 | 293 | 302 | 322 | 394 | 440 | 489 | 489 | 547 | 594 | 767 | 905 | 895 | 882 | 799 | 907 | 1,062 | 947 | 882 | 820 | 752 | 699 | 712 | 705 | 788 | 933 | 900 | 923 | 1,099 | 1,148 | 1,226 | 1,269 | 1,432 |
| Other Current Liabilities | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,028 | 2,304 | 2,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1,254 | 1,319 | 1,783 | 2,036 | 2,460 | 2,346 | 2,224 | 2,302 | 2,184 | 2,001 | 2,322 | 2,747 | 2,922 | 5,747 | 8,530 | 9,996 | 9,332 | 7,798 | 8,888 | 8,913 | 9,742 | 14,028 | 14,434 | 14,337 | 13,252 | 15,329 | 14,475 | 15,908 | 16,270 | 17,097 | 17,920 | 16,779 | 14,336 | 17,362 | 18,457 | 19,310 | 17,684 | 17,341 | 14,323 | 16,756 | 15,256 | 18,685 | 20,693 | 24,183 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,985 | 2,986 | 2,986 | 2,987 | 2,987 | 2,988 | 2,988 | 2,989 | 1,989 | 2,238 | 2,236 | 3,234 | 3,232 | 3,230 | 3,228 | 3,226 | 2,225 | 1,994 | 1,995 | 1,987 | 1,984 | 3,938 | 3,935 | 3,937 | 3,939 | 3,964 | 3,969 |
| Capital Lease Obligation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 |
| Long-Term Debt & Capital Lease Obligation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,985 | 2,986 | 2,986 | 2,987 | 2,987 | 2,988 | 2,988 | 2,989 | 1,989 | 2,238 | 2,236 | 3,234 | 3,232 | 3,230 | 3,228 | 3,226 | 2,225 | 1,994 | 1,995 | 1,987 | 1,984 | 3,938 | 3,935 | 3,937 | 3,955 | 3,964 | 3,969 |
| Debt-to-Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 | 0.09 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| PensionAndRetirementBenefit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NonCurrent Deferred Liabilities | 40 | 22 | 24 | 30 | 32 | 53 | 50 | 42 | 30 | 32 | 36 | 42 | 36 | 31 | 33 | 35 | 32 | 157 | 294 | 331 | 426 | 1,606 | 1,561 | 1,972 | 2,057 | 2,037 | 2,222 | 2,086 | 1,951 | 1,718 | 1,708 | 862 | 1,938 | 1,862 | 2,109 | 340 | 730 | 802 | 562 | 428 | 927 | 714 | 497 | 770 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long-Term Liabilities | 344 | 423 | 498 | 580 | 775 | 868 | 1,057 | 1,184 | 1,451 | 1,531 | 1,623 | 1,704 | 1,630 | 1,654 | 1,489 | 1,579 | 1,745 | 1,930 | 2,090 | 2,199 | 2,277 | 2,709 | 2,719 | 2,786 | 2,921 | 2,975 | 3,144 | 3,381 | 3,360 | 3,812 | 4,108 | 4,458 | 5,452 | 5,575 | 5,480 | 5,485 | 5,777 | 6,286 | 7,022 | 7,342 | 7,687 | 6,981 | 7,282 | 15,871 |
| Total Liabilities | 1,638 | 1,764 | 2,304 | 2,646 | 3,267 | 3,267 | 3,332 | 3,529 | 3,665 | 3,564 | 3,981 | 4,493 | 4,588 | 7,432 | 10,052 | 11,610 | 11,109 | 12,870 | 14,258 | 14,429 | 15,432 | 21,330 | 21,702 | 22,083 | 21,219 | 22,330 | 22,079 | 23,611 | 24,815 | 25,859 | 26,966 | 25,327 | 24,952 | 27,024 | 28,040 | 27,130 | 26,178 | 26,413 | 25,845 | 28,461 | 27,807 | 30,335 | 32,436 | 44,793 |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,817 | 0 | 318 | 17,435 | 18,235 | 18,804 | 19,216 | 19,697 | 20,264 | 20,795 | 21,357 | 22,204 | 22,835 | 23,429 | 24,334 | 25,004 | 25,922 | 26,652 | 27,111 | 27,948 | 28,767 | 29,527 | 30,722 | 31,864 | 32,982 | 33,695 | 34,293 | 35,337 | 36,307 | 37,698 | 38,509 | 39,609 | 40,247 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 6,128 | 7,053 | 8,123 | 9,335 | 10,642 | 11,889 | 13,179 | 13,562 | 14,984 | 16,469 | 18,108 | 20,082 | 21,949 | 23,158 | 25,324 | 27,868 | 29,666 | 32,172 | 34,901 | 37,605 | 40,495 | 43,280 | 45,456 | 48,342 | 51,688 | 54,916 | 57,886 | 61,262 | 64,714 | 68,136 | 70,949 | 75,066 | 79,292 | 81,990 | 85,969 | 89,223 | 91,168 | 94,737 | 99,798 | 105,131 | 109,420 | 111,505 | 118,237 | 113,247 |
| Accumulated other comprehensive income (loss) | 37 | 29 | 82 | 113 | 133 | 119 | 101 | 227 | 169 | 81 | 233 | 105 | 163 | 346 | 531 | 138 | 381 | 603 | 232 | 276 | 422 | 84 | 368 | 538 | 356 | -398 | 99 | 125 | 345 | 502 | -82 | 27 | -371 | -929 | -1,592 | -1,874 | -1,294 | -1,151 | -1,032 | -2,402 | -2,169 | -1,728 | -746 | -992 |
| Additional Paid-In Capital | 12,212 | 12,577 | 12,831 | 13,241 | 13,562 | 13,904 | 14,194 | 14,450 | 14,695 | 15,044 | 15,381 | 0 | 15,853 | 16,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 18,377 | 19,660 | 21,037 | 22,690 | 24,338 | 25,913 | 27,475 | 28,239 | 29,848 | 31,595 | 33,722 | 36,004 | 38,283 | 40,613 | 43,290 | 46,241 | 48,851 | 51,991 | 54,830 | 58,145 | 61,712 | 64,721 | 68,028 | 71,715 | 75,473 | 78,852 | 82,989 | 87,309 | 91,711 | 95,749 | 98,815 | 103,860 | 108,448 | 111,783 | 116,241 | 120,331 | 123,569 | 127,879 | 134,103 | 139,036 | 144,949 | 148,286 | 157,100 | 152,502 |
| Equity-to-Asset | 0.92 | 0.92 | 0.90 | 0.90 | 0.88 | 0.89 | 0.89 | 0.89 | 0.89 | 0.90 | 0.89 | 0.89 | 0.89 | 0.85 | 0.81 | 0.80 | 0.82 | 0.80 | 0.79 | 0.80 | 0.80 | 0.75 | 0.76 | 0.77 | 0.78 | 0.78 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.80 | 0.81 | 0.81 | 0.81 | 0.82 | 0.83 | 0.83 | 0.84 | 0.83 | 0.84 | 0.83 | 0.83 | 0.77 |