Fiscal Period	Mar07	Jun07	Sep07	Dec07	Mar08	Jun08	Sep08	Dec08	Mar09	Jun09	Sep09	Dec09	Mar10	Jun10	Sep10	Dec10	Mar11	Jun11	Sep11	Dec11	Mar12	Jun12	Sep12	Dec12	Mar13	Jun13	Sep13	Dec13	Mar14	Jun14	Sep14	Dec14	Mar15	Jun15	Sep15	Dec15	Mar16	Jun16	Sep16	Dec16	Mar17	Jun17	Sep17	Dec17
Net Income	1,002	925	1,070	1,206	1,307	1,247	1,290	382	1,423	1,484	1,639	1,974	1,955	1,840	2,167	2,543	1,798	2,506	2,729	2,704	2,890	2,785	2,176	2,886	3,346	3,228	2,970	3,189	3,452	3,270	2,739	4,675	3,515	3,931	3,979	4,923	4,207	4,877	5,061	5,333	5,426	3,524	6,732	-3,020
Net Foreign Currency Exchange Gain	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income From Continuing Operations	1,002	925	1,070	1,206	1,307	1,247	1,290	382	1,423	1,485	1,639	1,974	1,955	1,840	2,167	2,543	1,798	2,506	2,729	2,704	2,890	2,785	2,176	2,886	3,346	3,228	2,970	3,189	3,452	3,270	2,739	4,675	3,515	3,931	3,979	4,923	4,207	4,877	5,061	5,333	5,426	3,524	6,732	-3,020
Depreciation, Depletion and Amortization	205	223	249	290	337	392	386	386	403	377	379	365	331	342	342	381	401	455	492	503	511	670	828	953	899	1,030	974	1,036	1,086	1,079	1,547	1,267	1,177	1,234	1,248	1,404	1,371	1,490	1,596	1,687	1,503	1,625	1,761	2,026
Change In Receivables	-154	-171	-234	-278	-223	-73	78	-116	97	-139	-85	-377	46	-243	-259	-673	181	-205	-223	-909	301	-222	-307	-559	256	-194	-516	-853	267	-721	-36	-1,151	698	-767	-267	-1,758	818	-835	-282	-2,279	1,267	-836	-1,150	-3,049
Change In Inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-32	202	18	113	-142	-16	112	-188	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Prepaid Assets	-185	-22	-30	-61	-42	-141	13	23	78	10	225	-51	-157	-34	-164	-59	-78	-69	19	-104	-276	-912	-27	683	-212	-136	199	-781	-308	827	-13	-47	43	19	142	-522	185	-24	0	0	-128	-326	0	0
Change In Payables And Accrued Expense	-91	120	335	1,021	248	156	155	208	29	-332	452	286	130	-136	410	827	31	349	17	758	-554	254	453	409	-999	572	450	1,549	-771	649	461	1,099	-830	548	865	1,556	-1,464	724	1,454	1,504	-1,839	3,651	1,549	3,216
Change In Working Capital	-30	60	183	104	-11	-54	257	135	213	-439	596	116	30	-396	-9	276	240	-61	176	275	-521	505	432	482	-1,465	422	414	785	-789	822	899	-260	679	948	-138	-1,898	-172	1,259	1,637	576	-79	284	-286	9,327
Change In DeferredTax	-61	-121	-2	20	-38	-68	-19	-100	-13	-101	-174	20	-13	9	27	-14	289	175	62	-183	354	-163	-168	-289	202	63	-140	-562	144	-282	-360	394	71	-221	-416	387	414	-50	-245	-157	613	-75	-296	16
Stock Based Compensation	184	242	198	245	281	273	280	286	277	294	317	276	291	309	380	396	432	434	571	537	556	658	762	716	708	847	886	902	887	915	1,290	1,187	1,203	1,132	1,432	1,436	1,494	1,503	1,860	1,846	2,009	2,003	1,820	1,847
Cash Flow from Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Others	-80	-99	-66	-173	-96	-24	-10	1,033	-53	-7	-31	-20	-10	-19	-21	-56	12	10	-80	88	-96	-203	-26	-79	-57	-885	-21	-112	-389	-177	-121	-251	77	72	40	357	344	41	-64	128	76	42	141	72
Cash Flow from Operations	1,220	1,230	1,633	1,693	1,779	1,766	2,185	2,122	2,250	1,609	2,726	2,731	2,584	2,085	2,886	3,526	3,172	3,519	3,950	3,924	3,694	4,252	4,004	4,669	3,633	4,705	5,083	5,238	4,391	5,627	5,994	7,012	6,722	7,096	6,145	6,609	7,658	9,120	9,845	9,413	9,548	7,403	9,872	10,268
Purchase Of Property, Plant, Equipment	-597	-575	-553	-678	-842	-698	-452	-368	-263	-139	-187	-221	-239	-476	-758	-2,545	-890	-917	-680	-951	-607	-774	-872	-1,020	-1,203	-1,611	-2,289	-2,255	-2,345	-2,646	-2,417	-3,606	-2,927	-2,515	-2,406	-2,102	-2,444	-2,136	-2,554	-3,078	-2,508	-2,831	-3,538	-4,307
Sale Of Property, Plant, Equipment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	13	197	14	41	13	27	18
Purchase Of Business	-34	-173	-616	-84	-3,125	-187	25	-33	-2	-3	-35	-68	-190	-229	-440	-208	-148	-715	-487	-550	-92	-10,055	-525	104	0	0	0	0	-2,947	-543	-1,142	-256	-64	-78	-102	8	-34	-38	-252	-662	-101	-42	-130	-14
Sale Of Business	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase Of Investment	-5,225	-2,129	-4,423	-4,254	-2,820	-2,111	-2,928	-7,544	-5,264	-5,400	-8,969	-9,571	-12,490	-13,161	-13,078	-6,326	-7,722	-13,576	-22,753	-18,049	-8,596	-6,878	-8,823	-9,809	-7,870	-15,154	-8,593	-14,396	-12,250	-13,074	-18,404	-14,022	-13,632	-20,943	-23,413	-18,281	-21,111	-25,208	-25,052	-13,797	-20,473	-19,897	-39,210	-14,360
Sale Of Investment	5,079	1,938	4,502	4,140	5,379	2,037	2,218	6,128	5,110	5,325	6,581	5,087	9,495	11,135	9,739	6,730	4,820	8,807	19,480	15,639	17,201	5,456	7,143	5,380	6,319	10,687	6,235	15,073	9,406	14,199	13,045	14,878	10,389	17,197	19,274	16,199	17,485	20,402	16,681	12,821	19,440	14,916	28,447	11,689
Net Intangibles Purchase And Sale	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash From Discontinued Investing Activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash From Other Investing Activities	0	0	0	0	0	0	0	0	0	0	0	0	0	2,870	-9	-500	-481	-213	993	-648	245	-135	-230	-169	313	2,275	-1,171	-39	829	884	-409	-235	-1,070	1,236	830	-1,311	-157	-206	-2,065	0	750	669	0	0
Cash Flow from Investing	-777	-939	-1,090	-875	-1,407	-959	-1,137	-1,817	-419	-217	-2,610	-4,773	-3,424	139	-4,546	-2,849	-4,421	-6,614	-3,447	-4,559	8,151	-12,386	-3,307	-5,514	-2,441	-3,803	-5,818	-1,617	-7,307	-1,180	-9,327	-3,241	-7,304	-5,103	-5,817	-5,487	-6,245	-7,173	-13,045	-4,702	-2,851	-7,172	-14,404	-6,974
Issuance of Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Repurchase of Stock	14	14	-10	-19	0	0	0	0	0	0	0	0	-97	-704	-65	65	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,098	-1,595	0	0	-1,127	-1,618	0	-2,101
Net Issuance of Preferred Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Issuance of Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-251	977	0	0	1,249	749	-1	-669	-401	-151	-2	-3	993	-7,297	6,290	-4	-3	-3	-3	-14	-6	-1,042	-274	-13	-18	-38	-8	-22
Cash Flow for Dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing	74	106	59	164	0	0	0	0	0	0	0	0	-26	58	2,132	1,687	140	-19	0	0	-19	-110	53	-23	-116	46	-265	35	-171	5,835	-6,745	-988	-493	-558	-606	-2,545	-807	-803	-815	-879	-529	-1,084	-698	-1,055
Cash Flow from Financing	89	120	49	145	29	44	4	11	-5	51	29	158	-123	-646	2,067	1,752	-111	958	-80	40	1,230	639	52	-692	-517	-105	-267	32	822	-1,462	-455	-992	-496	-561	-609	-2,559	-2,911	-3,440	-1,089	-892	-1,674	-2,740	-706	-3,178
Net Change in Cash	537	412	613	975	438	844	1,007	286	1,769	1,485	176	-1,889	-1,006	1,521	544	2,373	-1,215	-2,095	310	-647	13,125	-7,671	823	-1,482	597	789	-922	3,656	-2,099	2,981	-4,015	2,582	-1,371	1,477	-385	-1,519	-1,438	-1,484	-4,221	3,512	5,214	-2,421	-5,130	134
Capital Expenditure	-597	-575	-553	-678	-842	-698	-452	-368	-263	-139	-187	-221	-239	-476	-758	-2,545	-890	-917	-680	-951	-607	-774	-872	-1,020	-1,203	-1,611	-2,289	-2,255	-2,345	-2,646	-2,417	-3,606	-2,927	-2,515	-2,406	-2,102	-2,444	-2,136	-2,554	-3,078	-2,508	-2,831	-3,538	-4,307
Free Cash Flow	623	655	1,080	1,015	938	1,069	1,733	1,754	1,987	1,470	2,539	2,510	2,345	1,609	2,128	981	2,282	2,602	3,270	2,973	3,087	3,478	3,132	3,649	2,430	3,094	2,794	2,983	2,046	2,981	3,577	3,406	3,795	4,581	3,739	4,507	5,214	6,984	7,291	6,335	7,040	4,572	6,334	5,961