Fiscal Period	Mar07	Jun07	Sep07	Dec07	Mar08	Jun08	Sep08	Dec08	Mar09	Jun09	Sep09	Dec09	Mar10	Jun10	Sep10	Dec10	Mar11	Jun11	Sep11	Dec11	Mar12	Jun12	Sep12	Dec12	Mar13	Jun13	Sep13	Dec13	Mar14	Jun14	Sep14	Dec14	Mar15	Jun15	Sep15	Dec15	Mar16	Jun16	Sep16	Dec16	Mar17	Jun17	Sep17	Dec17
Revenue	3,664	3,872	4,231	4,827	5,186	5,367	5,541	5,701	5,509	5,523	5,945	6,674	6,775	6,820	7,286	8,440	8,575	9,026	9,720	10,583	10,645	11,807	13,304	10,283	12,951	13,107	13,754	15,707	15,420	15,955	16,523	18,103	17,258	17,727	18,675	21,329	20,257	21,500	22,451	26,064	24,750	26,010	27,772	32,323
Cost of Goods Sold	1,470	1,560	1,663	1,956	2,111	2,148	2,173	2,190	2,102	2,108	2,226	2,408	2,452	2,467	2,552	2,946	2,936	3,172	3,378	3,703	3,789	4,677	5,955	2,755	5,136	5,195	5,409	6,253	5,961	6,114	6,695	6,921	6,356	6,583	7,037	8,188	7,648	8,130	8,699	10,661	9,795	10,373	11,148	14,267
Gross Profit	2,194	2,312	2,569	2,871	3,076	3,220	3,368	3,511	3,407	3,415	3,719	4,266	4,323	4,353	4,734	5,494	5,639	5,854	6,342	6,880	6,856	7,130	7,349	7,528	7,815	7,912	8,345	9,454	9,459	9,841	9,828	11,182	10,902	11,144	11,638	13,141	12,609	13,370	13,752	15,403	14,955	15,637	16,624	18,056
Gross Margin %	59.87	59.70	60.71	59.48	59.30	59.99	60.78	61.58	61.84	61.83	62.56	63.92	63.81	63.83	64.97	65.09	65.76	64.86	65.25	65.01	64.41	60.39	55.24	73.21	60.34	60.36	60.67	60.19	61.34	61.68	59.48	61.77	63.17	62.86	62.32	61.61	62.25	62.19	61.25	59.10	60.42	60.12	59.86	55.86
Selling, General, & Admin. Expense	564	675	702	799	856	959	1,016	917	881	833	887	1,049	1,017	1,090	1,193	1,461	2,117	1,739	1,880	1,572	2,026	2,355	2,730	1,835	2,450	2,681	2,763	3,092	3,218	3,345	3,449	3,970	3,702	3,530	3,700	4,251	3,900	4,039	4,389	5,142	4,445	4,597	4,637	6,086
Advertising	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Research & Development	408	532	549	631	673	682	705	733	642	708	758	736	818	898	994	1,051	1,226	1,234	1,404	1,301	1,441	1,538	1,879	1,225	1,617	1,766	1,821	1,933	2,126	2,238	2,655	2,813	2,753	2,789	3,230	3,510	3,367	3,363	3,596	3,622	3,942	4,172	4,205	4,306
Other Operating Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,736	0	0
Operating Income	1,221	1,105	1,318	1,441	1,546	1,578	1,648	1,860	1,884	1,874	2,074	2,481	2,488	2,365	2,547	2,982	2,296	2,881	3,058	3,507	3,389	3,237	2,740	4,468	3,748	3,465	3,761	4,429	4,115	4,258	3,724	4,399	4,447	4,825	4,708	5,380	5,342	5,968	5,767	6,639	6,568	4,132	7,782	7,664
Operating Margin %	33.33	28.53	31.14	29.85	29.82	29.40	29.73	32.63	34.20	33.93	34.89	37.17	36.72	34.68	34.96	35.33	26.78	31.92	31.46	33.14	31.84	27.42	20.60	43.45	28.94	26.44	27.34	28.20	26.69	26.69	22.54	24.30	25.77	27.22	25.21	25.22	26.37	27.76	25.69	25.47	26.54	15.89	28.02	23.71
Interest Income	130	138	146	145	122	88	91	88	66	50	47	67	95	136	172	176	190	212	211	199	182	180	172	166	180	182	196	208	168	169	187	222	226	240	259	274	270	307	318	325	312	294	306	400
Interest Expense	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	-4	-13	-21	-20	-20	-22	-21	-22	-21	-19	-19	-22	-24	-27	-25	-25	-26	-26	-26	-26	-30	-32	-29	-33	-25	-21	-27	-36
Net Interest Income	130	138	146	145	122	88	91	88	66	50	47	67	95	136	172	171	186	199	190	179	162	158	151	144	159	163	177	186	144	142	162	197	200	214	233	248	240	275	289	292	287	273	279	364
Other Income (Expense)	1	-1	8	23	45	-30	-70	-1,113	-60	-68	-54	21	-77	-67	-5	-11	-90	5	112	-197	-6	95	-86	17	-25	73	-163	-74	213	3	-29	-69	-43	-83	-50	-428	-453	-124	-11	-74	-36	-28	-82	-10
Other Income (Minority Interest)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	1,352	1,242	1,472	1,608	1,714	1,636	1,669	835	1,890	1,856	2,067	2,569	2,506	2,434	2,714	3,142	2,392	3,085	3,360	3,489	3,545	3,490	2,805	4,629	3,882	3,701	3,775	4,541	4,472	4,403	3,857	4,527	4,604	4,956	4,891	5,200	5,129	6,119	6,045	6,857	6,819	4,377	7,979	8,018
Tax Provision	-350	-317	-402	-402	-406	-388	-379	-453	-467	-371	-428	-595	-551	-594	-547	-599	-594	-580	-631	-785	-655	-657	-647	-957	-354	-927	-612	-846	-822	-984	-933	-819	-1,089	-1,025	-912	-277	-922	-1,242	-984	-1,524	-1,393	-853	-1,247	-11,038
Tax Rate %	25.87	25.50	27.32	24.97	23.72	23.75	22.70	54.22	24.71	19.99	20.71	23.16	21.99	24.40	20.15	19.06	24.83	18.80	18.78	22.50	18.48	18.83	23.07	20.67	9.12	25.05	16.21	18.63	18.38	22.35	24.19	18.09	23.65	20.68	18.65	5.33	17.98	20.30	16.28	22.23	20.43	19.49	15.63	137.67
Net Income (Continuing Operations)	1,002	925	1,070	1,206	1,307	1,247	1,290	382	1,423	1,485	1,639	1,974	1,955	1,840	2,167	2,543	1,798	2,505	2,729	2,704	2,890	2,833	2,158	3,672	3,528	2,774	3,163	3,695	3,650	3,419	2,924	3,708	3,515	3,931	3,979	4,923	4,207	4,877	5,061	5,333	5,426	3,524	6,732	-3,020
Net Income (Discontinued Operations)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-48	18	-786	-182	454	-193	-506	-198	-68	-185	967	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	1,002	925	1,070	1,206	1,307	1,247	1,290	382	1,423	1,485	1,639	1,974	1,955	1,840	2,167	2,543	1,798	2,505	2,729	2,704	2,890	2,785	2,176	2,886	3,346	3,228	2,970	3,189	3,452	3,351	2,739	4,675	3,515	3,931	3,979	4,923	4,207	4,877	5,061	5,333	5,426	3,524	6,732	-3,020
Net Margin %	27.35	23.89	25.29	25.00	25.20	23.24	23.28	6.71	25.83	26.89	27.57	29.58	28.86	26.98	29.74	30.13	20.97	27.75	28.08	25.55	27.15	23.59	16.36	28.07	25.84	24.63	21.59	20.30	22.39	21.00	16.58	25.82	20.37	22.18	21.31	23.08	20.77	22.68	22.54	20.46	21.92	13.55	24.24	-9.34
Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	522	0	0	0	0	0	0	0	0	0	0
EPS (Basic)	1.62	1.49	1.72	1.94	2.09	1.99	2.05	0.61	2.26	2.35	2.59	3.12	3.08	2.89	3.40	3.98	2.80	3.89	4.22	4.18	4.44	4.27	3.32	4.37	2.53	4.85	4.45	4.76	5.13	4.96	4.05	6.89	5.16	4.99	5.80	7.16	6.12	7.11	7.36	7.73	7.85	5.09	9.71	-4.38
EPS (Diluted)	1.59	1.47	1.69	1.90	2.06	1.96	2.03	0.61	2.25	2.33	2.57	3.07	3.03	2.86	3.36	3.91	2.76	3.84	4.17	4.12	4.38	4.21	3.27	4.30	2.49	4.77	4.38	4.67	5.04	4.88	3.98	6.79	5.10	4.93	5.73	7.07	6.02	7.00	7.25	7.59	7.73	5.01	9.57	-4.38
Shares Outstanding (Diluted Average)	629.1	630.3	632.5	635.2	634.2	635.4	634.9	633.1	633.8	636.5	638.9	643.7	644.6	644.3	644.1	650.4	652.1	651.4	654.2	657.4	659.6	660.9	666.0	671.9	672.7	676.7	678.5	682.0	685.2	686.4	688.2	688.5	689.5	690.9	745.7	700.1	749.2	696.8	698.4	700.2	749.3	703.5	703.7	705.1
Depreciation, Depletion and Amortization	205	223	249	290	337	392	386	386	403	377	379	365	331	342	342	381	401	455	492	503	511	670	828	953	899	1,030	974	1,036	1,086	1,079	1,547	1,267	1,177	1,234	1,248	1,404	1,371	1,490	1,596	1,687	1,503	1,625	1,761	2,026
EBITDA	1,557	1,328	1,567	1,731	1,883	1,970	2,034	2,246	2,287	2,251	2,453	2,915	2,819	2,707	3,056	3,528	2,797	3,553	3,873	4,012	4,076	4,182	3,654	5,604	4,802	4,750	4,768	5,599	5,582	5,509	5,429	5,819	5,807	6,216	6,165	6,630	6,530	7,641	7,670	8,577	8,347	6,023	9,767	10,080