| Fiscal Period |
Mar07 | Jun07 | Sep07 | Dec07 | Mar08 | Jun08 | Sep08 | Dec08 | Mar09 | Jun09 | Sep09 | Dec09 | Mar10 | Jun10 | Sep10 | Dec10 | Mar11 | Jun11 | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 | Jun13 | Sep13 | Dec13 | Mar14 | Jun14 | Sep14 | Dec14 | Mar15 | Jun15 | Sep15 | Dec15 | Mar16 | Jun16 | Sep16 | Dec16 | Mar17 | Jun17 | Sep17 | Dec17 |
| Cash And Cash Equivalents | 4,472 | 4,709 | 5,844 | 7,307 | 5,883 | 4,079 | 3,704 | 3,350 | 3,536 | 3,826 | 4,109 | 3,987 | 4,988 | 5,514 | 0 | 5,498 | 4,188 | 4,635 | 7,057 | 5,065 | 4,429 | 5,223 | 3,520 | 8,478 | 5,698 | 3,778 | 4,881 | 5,674 | 4,777 | 3,049 | 3,143 | 2,561 | 4,244 | 4,454 | 7,065 | 15,308 | 3,061 | 3,885 | 4,752 | 5,560 | 4,934 | 11,687 | 9,075 | 3,433 |
| Marketable Securities | 4,552 | 5,952 | 7,177 | 5,490 | 4,993 | 4,312 | 4,583 | 5,331 | 4,256 | 5,195 | 5,150 | 9,933 | 5,927 | 12,789 | 0 | 16,387 | 7,790 | 6,912 | 8,141 | 9,772 | 9,324 | 8,425 | 6,945 | 3,999 | 4,323 | 6,214 | 6,492 | 14,413 | 5,234 | 4,491 | 12,451 | 11,493 | 9,874 | 9,416 | 13,778 | 10,005 | 12,030 | 13,804 | 13,017 | 11,539 | 12,361 | 14,242 | 8,429 | 10,569 |
| Cash, Cash Equivalents, Marketable Securities | 9,024 | 10,661 | 13,021 | 12,797 | 10,876 | 8,391 | 8,287 | 8,681 | 7,792 | 9,021 | 9,259 | 13,920 | 10,915 | 18,303 | 0 | 21,885 | 11,978 | 11,547 | 15,198 | 14,837 | 13,753 | 13,648 | 10,465 | 12,477 | 10,021 | 9,992 | 11,373 | 20,087 | 10,011 | 7,540 | 15,594 | 14,054 | 14,118 | 13,870 | 20,843 | 25,313 | 15,091 | 17,689 | 17,769 | 17,099 | 17,295 | 25,929 | 17,504 | 14,002 |
| Accounts Receivable | 2,780 | 2,531 | 2,933 | 2,576 | 2,725 | 2,399 | 2,737 | 1,712 | 2,086 | 1,938 | 2,025 | 2,273 | 2,192 | 2,430 | 0 | 2,867 | 3,542 | 3,359 | 3,821 | 3,650 | 4,037 | 3,544 | 3,938 | 3,833 | 3,536 | 3,474 | 3,719 | 3,582 | 3,505 | 3,489 | 3,647 | 4,427 | 3,246 | 3,860 | 4,101 | 4,787 | 4,216 | 4,426 | 4,952 | 4,690 | 4,921 | 5,397 | 5,954 | 5,607 |
| Inventories, Raw Materials & Components | 670 | 583 | 538 | 507 | 545 | 580 | 583 | 608 | 380 | 385 | 398 | 437 | 464 | 407 | 0 | 471 | 585 | 546 | 614 | 644 | 646 | 655 | 614 | 478 | 451 | 487 | 505 | 458 | 463 | 503 | 496 | 462 | 528 | 490 | 557 | 532 | 628 | 651 | 688 | 695 | 786 | 1,014 | 1,115 | 1,098 |
| Inventories, Work In Process | 2,187 | 2,063 | 1,647 | 1,460 | 1,361 | 1,355 | 1,427 | 1,577 | 1,448 | 1,209 | 1,072 | 1,469 | 1,473 | 1,637 | 0 | 1,887 | 1,783 | 1,450 | 1,494 | 1,680 | 2,048 | 2,068 | 2,363 | 2,219 | 2,129 | 2,220 | 2,259 | 1,998 | 1,803 | 2,071 | 2,292 | 2,375 | 2,190 | 2,668 | 2,690 | 2,893 | 2,980 | 3,218 | 3,443 | 3,190 | 3,412 | 3,775 | 3,965 | 3,893 |
| Inventories, Inventories Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Finished Goods | 1,509 | 1,481 | 1,353 | 1,403 | 1,366 | 1,330 | 1,388 | 1,559 | 1,217 | 1,211 | 1,020 | 1,029 | 1,049 | 1,301 | 0 | 1,399 | 1,731 | 2,034 | 1,851 | 1,772 | 1,795 | 2,181 | 2,342 | 2,037 | 1,778 | 1,835 | 1,769 | 1,716 | 1,497 | 1,369 | 1,327 | 1,436 | 1,700 | 1,660 | 1,718 | 1,742 | 2,143 | 1,931 | 1,652 | 1,668 | 1,603 | 1,535 | 1,849 | 1,992 |
| Inventories, Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Inventories | 4,366 | 4,127 | 3,538 | 3,370 | 3,272 | 3,265 | 3,398 | 3,744 | 3,045 | 2,805 | 2,490 | 2,935 | 2,986 | 3,345 | 0 | 3,757 | 4,099 | 4,030 | 3,959 | 4,096 | 4,489 | 4,904 | 5,319 | 4,734 | 4,358 | 4,542 | 4,533 | 4,172 | 3,763 | 3,943 | 4,115 | 4,273 | 4,418 | 4,818 | 4,965 | 5,167 | 5,751 | 5,800 | 5,783 | 5,553 | 5,801 | 6,324 | 6,929 | 6,983 |
| Other Current Assets | 1,524 | 2,329 | 1,934 | 5,142 | 5,191 | 5,723 | 7,001 | 5,734 | 5,219 | 4,703 | 5,473 | 2,029 | 7,631 | 2,386 | 0 | 3,102 | 3,176 | 4,166 | 3,720 | 3,289 | 3,142 | 3,689 | 3,292 | 10,314 | 10,762 | 11,040 | 11,725 | 4,243 | 13,275 | 14,034 | 4,153 | 4,976 | 4,684 | 4,162 | 6,296 | 3,053 | 2,339 | 3,273 | 7,712 | 8,166 | 8,041 | 2,967 | 2,767 | 2,908 |
| Total Current Assets | 17,694 | 19,648 | 21,426 | 23,885 | 22,064 | 19,778 | 21,423 | 19,871 | 18,142 | 18,467 | 19,247 | 21,157 | 23,724 | 26,464 | 0 | 31,611 | 22,795 | 23,102 | 26,698 | 25,872 | 25,421 | 25,785 | 23,014 | 31,358 | 28,677 | 29,048 | 31,350 | 32,084 | 30,554 | 29,006 | 27,509 | 27,730 | 26,466 | 26,710 | 36,205 | 38,320 | 27,397 | 31,188 | 36,216 | 35,508 | 36,058 | 40,617 | 33,154 | 29,500 |
| Investments And Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,276 | 2,925 | 3,515 | 4,377 | 4,952 | 5,252 | 4,863 | 0 | 4,034 | 2,843 | 1,884 | 1,374 | 1,451 | 1,317 | 1,167 | 4,393 | 7,111 | 8,175 | 7,003 | 8,097 | 7,694 | 7,850 | 11,498 | 12,029 | 9,120 | 11,598 | 12,440 | 12,027 | 12,374 | 14,000 | 13,753 | 14,876 | 15,322 | 16,713 | 15,370 | 14,028 | 12,404 |
| Land And Improvements | 0 | 0 | 0 | 15,267 | 0 | 0 | 0 | 16,557 | 0 | 0 | 0 | 16,687 | 0 | 0 | 0 | 17,421 | 0 | 0 | 0 | 17,883 | 0 | 0 | 0 | 18,807 | 0 | 0 | 0 | 21,098 | 0 | 0 | 0 | 22,989 | 0 | 0 | 0 | 25,578 | 0 | 0 | 0 | 26,627 | 0 | 0 | 0 | 27,391 |
| Buildings And Improvements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Machinery, Furniture, Equipment | 0 | 0 | 0 | 27,754 | 0 | 0 | 0 | 28,831 | 0 | 0 | 0 | 28,339 | 0 | 0 | 0 | 30,421 | 0 | 0 | 0 | 34,351 | 0 | 0 | 0 | 39,033 | 0 | 0 | 0 | 40,540 | 0 | 0 | 0 | 44,441 | 0 | 0 | 0 | 48,459 | 0 | 0 | 0 | 52,608 | 0 | 0 | 0 | 57,192 |
| Construction In Progress | 0 | 0 | 0 | 3,031 | 0 | 0 | 0 | 2,730 | 0 | 0 | 0 | 2,796 | 0 | 0 | 0 | 2,639 | 0 | 0 | 0 | 5,839 | 0 | 0 | 0 | 8,206 | 0 | 0 | 0 | 11,778 | 0 | 0 | 0 | 12,279 | 0 | 0 | 0 | 9,359 | 0 | 0 | 0 | 10,870 | 0 | 0 | 0 | 15,812 |
| Gross Property, Plant and Equipment | 47,910 | 46,805 | 46,967 | 46,052 | 46,927 | 46,533 | 47,368 | 48,118 | 49,010 | 48,471 | 48,615 | 47,822 | 47,963 | 48,418 | 0 | 50,481 | 53,012 | 54,871 | 56,817 | 58,073 | 60,602 | 61,999 | 64,166 | 66,046 | 67,441 | 69,505 | 71,628 | 73,416 | 75,293 | 77,145 | 78,503 | 79,709 | 81,286 | 82,328 | 83,002 | 83,396 | 84,843 | 87,117 | 88,767 | 90,105 | 92,084 | 94,650 | 97,520 | 100,395 |
| Accumulated Depreciation | -30,293 | -29,662 | -29,982 | -29,134 | -30,260 | -29,810 | -30,342 | -30,544 | -31,195 | -30,956 | -31,261 | -30,597 | -30,935 | -31,472 | 0 | -32,582 | -33,453 | -34,093 | -34,660 | -34,446 | -35,575 | -36,023 | -37,009 | -38,063 | -39,023 | -40,160 | -41,282 | -41,988 | -42,791 | -44,030 | -45,368 | -46,471 | -47,990 | -49,645 | -51,405 | -51,538 | -52,199 | -53,313 | -54,060 | -53,934 | -55,173 | -56,520 | -58,048 | -59,286 |
| Property, Plant and Equipment | 17,617 | 17,143 | 16,985 | 16,918 | 16,667 | 16,723 | 17,026 | 17,574 | 17,815 | 17,515 | 17,354 | 17,225 | 17,028 | 16,946 | 0 | 17,899 | 19,559 | 20,778 | 22,157 | 23,627 | 25,027 | 25,976 | 27,157 | 27,983 | 28,418 | 29,345 | 30,346 | 31,428 | 32,502 | 33,115 | 33,135 | 33,238 | 33,296 | 32,683 | 31,597 | 31,858 | 32,644 | 33,804 | 34,707 | 36,171 | 36,911 | 38,130 | 39,472 | 41,109 |
| Intangible Assets | 3,861 | 3,861 | 3,917 | 3,916 | 3,916 | 3,915 | 3,924 | 3,932 | 3,932 | 3,932 | 4,421 | 4,421 | 4,452 | 4,481 | 0 | 5,391 | 15,941 | 15,841 | 15,583 | 15,521 | 15,452 | 15,416 | 15,844 | 15,945 | 15,563 | 15,625 | 15,901 | 15,663 | 15,580 | 15,318 | 14,935 | 15,307 | 14,977 | 15,263 | 15,048 | 15,265 | 28,082 | 27,813 | 23,392 | 23,593 | 23,256 | 22,969 | 37,447 | 37,134 |
| Goodwill | 3,861 | 3,861 | 3,917 | 3,916 | 3,916 | 3,915 | 3,924 | 3,932 | 3,932 | 3,932 | 4,421 | 4,421 | 4,452 | 4,481 | 0 | 4,531 | 9,069 | 9,141 | 9,138 | 9,254 | 9,388 | 9,442 | 9,623 | 9,710 | 9,756 | 10,005 | 10,467 | 10,513 | 10,617 | 10,621 | 10,556 | 10,861 | 10,766 | 11,037 | 11,026 | 11,332 | 16,942 | 16,992 | 13,868 | 14,099 | 14,099 | 14,102 | 24,389 | 24,389 |
| Other Long Term Assets | 9,584 | 9,642 | 10,711 | 10,932 | 10,740 | 11,976 | 10,346 | 5,819 | 5,640 | 5,632 | 5,597 | 5,340 | 5,317 | 4,937 | 0 | 4,251 | 4,414 | 4,484 | 4,739 | 4,648 | 4,600 | 4,008 | 4,033 | 1,954 | 2,250 | 4,640 | 4,857 | 5,489 | 5,446 | 2,856 | 3,008 | 6,505 | 3,229 | 3,396 | 3,675 | 3,642 | 3,344 | 3,273 | 3,026 | 2,733 | 2,710 | 5,021 | 2,987 | 3,102 |
| Total Assets | 48,756 | 50,294 | 53,039 | 55,651 | 53,387 | 52,392 | 52,719 | 50,472 | 48,454 | 49,061 | 50,996 | 53,095 | 55,773 | 57,691 | 0 | 63,186 | 65,552 | 66,089 | 70,551 | 71,119 | 71,817 | 72,352 | 74,441 | 84,351 | 83,083 | 85,661 | 90,551 | 92,358 | 91,932 | 91,793 | 90,616 | 91,900 | 89,566 | 90,492 | 98,552 | 101,459 | 105,467 | 109,831 | 112,217 | 113,327 | 115,648 | 122,107 | 127,088 | 123,249 |
| Accounts Payable | 2,273 | 2,179 | 2,338 | 2,361 | 2,338 | 2,379 | 2,507 | 2,390 | 1,669 | 1,726 | 1,907 | 1,883 | 1,912 | 2,126 | 0 | 2,290 | 2,757 | 2,742 | 2,999 | 2,956 | 2,993 | 3,269 | 3,188 | 3,023 | 2,654 | 2,864 | 2,996 | 2,969 | 3,010 | 2,960 | 2,597 | 2,748 | 2,775 | 2,359 | 2,449 | 2,063 | 3,163 | 3,420 | 3,181 | 2,475 | 3,221 | 3,671 | 3,554 | 2,928 |
| Total Tax Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 471 | 0 | 916 | 0 | 0 | 0 | 729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Accrued Expense | 3,603 | 3,529 | 4,654 | 5,104 | 4,859 | 4,813 | 6,438 | 4,723 | 4,173 | 4,849 | 4,746 | 4,943 | 5,101 | 5,014 | 0 | 6,252 | 6,212 | 5,717 | 6,927 | 6,896 | 6,585 | 5,262 | 6,755 | 7,631 | 7,155 | 6,291 | 8,436 | 8,222 | 8,335 | 7,106 | 8,954 | 9,462 | 8,943 | 7,970 | 9,342 | 8,705 | 8,137 | 7,924 | 9,734 | 9,555 | 9,567 | 9,394 | 11,287 | 11,061 |
| Accounts Payable & Accrued Expense | 5,876 | 5,708 | 6,992 | 7,465 | 7,197 | 7,192 | 8,945 | 7,253 | 5,842 | 6,575 | 7,124 | 6,826 | 7,929 | 7,140 | 0 | 8,542 | 9,698 | 8,459 | 9,926 | 9,852 | 9,578 | 8,531 | 9,943 | 10,654 | 9,809 | 9,155 | 11,432 | 11,191 | 11,345 | 10,066 | 11,551 | 12,210 | 11,718 | 10,329 | 11,791 | 10,768 | 11,300 | 11,344 | 12,915 | 12,030 | 12,788 | 13,065 | 14,841 | 13,989 |
| Current Portion of Long-Term Debt | 139 | 221 | 137 | 142 | 189 | 175 | 467 | 102 | 31 | 24 | 23 | 172 | 330 | 215 | 0 | 38 | 54 | 71 | 66 | 247 | 362 | 92 | 56 | 312 | 88 | 263 | 350 | 281 | 36 | 14 | 1,164 | 1,596 | 1,121 | 1,118 | 1,129 | 2,634 | 3,594 | 4,560 | 3,573 | 4,634 | 5,073 | 4,130 | 4,142 | 1,776 |
| Current Deferred Revenue | 611 | 535 | 628 | 625 | 643 | 665 | 656 | 463 | 468 | 480 | 602 | 593 | 653 | 582 | 0 | 747 | 1,813 | 1,824 | 1,917 | 1,929 | 2,001 | 1,915 | 1,954 | 1,932 | 1,901 | 1,971 | 2,093 | 2,096 | 2,171 | 2,171 | 2,189 | 2,205 | 2,196 | 2,082 | 2,160 | 2,188 | 2,632 | 2,807 | 1,724 | 1,718 | 1,698 | 1,587 | 1,706 | 1,656 |
| Current Deferred Taxes Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DeferredTaxAndRevenue | 611 | 535 | 628 | 625 | 643 | 665 | 656 | 463 | 468 | 480 | 602 | 593 | 653 | 582 | 0 | 747 | 1,813 | 1,824 | 1,917 | 1,929 | 2,001 | 1,915 | 1,954 | 1,932 | 1,901 | 1,971 | 2,093 | 2,096 | 2,171 | 2,171 | 2,189 | 2,205 | 2,196 | 2,082 | 2,160 | 2,188 | 2,632 | 2,807 | 1,724 | 1,718 | 1,698 | 1,587 | 1,706 | 1,656 |
| Other Current Liabilities | 0 | 0 | 6 | 339 | 639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 1,881 | 1,920 | 1,746 | 0 | 0 | 0 |
| Total Current Liabilities | 6,626 | 6,464 | 7,763 | 8,571 | 8,668 | 8,032 | 10,068 | 7,818 | 6,341 | 7,079 | 7,749 | 7,591 | 8,912 | 7,937 | 0 | 9,327 | 11,565 | 10,354 | 11,909 | 12,028 | 11,941 | 10,538 | 11,953 | 12,898 | 11,798 | 11,389 | 13,875 | 13,568 | 13,552 | 12,251 | 14,904 | 16,011 | 15,035 | 13,529 | 15,080 | 15,646 | 17,526 | 18,711 | 20,093 | 20,302 | 21,305 | 18,782 | 20,689 | 17,421 |
| Long-Term Debt | 1,848 | 1,848 | 1,853 | 1,980 | 1,990 | 1,892 | 1,889 | 1,185 | 1,170 | 1,174 | 2,201 | 2,049 | 2,052 | 2,058 | 0 | 2,077 | 2,083 | 2,090 | 7,076 | 7,084 | 7,088 | 7,093 | 7,100 | 13,136 | 13,143 | 13,150 | 13,157 | 13,165 | 13,172 | 13,180 | 12,103 | 12,059 | 12,112 | 12,116 | 20,059 | 20,036 | 21,775 | 24,053 | 24,043 | 20,649 | 20,678 | 27,855 | 27,498 | 25,037 |
| Capital Lease Obligation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt & Capital Lease Obligation | 1,848 | 1,848 | 1,853 | 1,980 | 1,990 | 1,892 | 1,889 | 1,185 | 1,170 | 1,174 | 2,201 | 2,049 | 2,052 | 2,058 | 0 | 2,077 | 2,083 | 2,090 | 7,076 | 7,084 | 7,088 | 7,093 | 7,100 | 13,136 | 13,143 | 13,150 | 13,157 | 13,165 | 13,172 | 13,180 | 12,103 | 12,059 | 12,112 | 12,116 | 20,059 | 20,036 | 21,775 | 24,053 | 24,043 | 20,649 | 20,678 | 27,855 | 27,498 | 25,037 |
| Debt-to-Equity | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.03 | 0.03 | 0.03 | 0.06 | 0.05 | 0.06 | 0.05 | 9,999.00 | 0.04 | 0.05 | 0.04 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.24 | 0.24 | 0.24 | 0.23 | 0.37 | 0.37 | 0.42 | 0.47 | 0.44 | 0.38 | 0.39 | 0.47 | 0.45 | 0.39 |
| PensionAndRetirementBenefit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NonCurrent Deferred Liabilities | 234 | 235 | 454 | 411 | 170 | 171 | 36 | 46 | 0 | 0 | 0 | 555 | 881 | 586 | 0 | 926 | 1,783 | 2,215 | 2,762 | 2,617 | 2,793 | 2,775 | 2,904 | 3,412 | 3,427 | 3,709 | 4,384 | 4,397 | 4,302 | 4,187 | 3,551 | 3,775 | 3,462 | 3,251 | 2,502 | 954 | 1,247 | 1,293 | 1,211 | 1,730 | 2,285 | 2,502 | 2,943 | 3,046 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long-Term Liabilities | 2,522 | 2,049 | 2,067 | 1,927 | 1,899 | 1,936 | 1,815 | 1,877 | 1,879 | 1,761 | 2,013 | 1,196 | 1,028 | 1,269 | 0 | 1,426 | 2,772 | 2,707 | 2,687 | 3,479 | 3,235 | 3,167 | 3,215 | 3,702 | 3,521 | 3,573 | 3,683 | 2,972 | 2,868 | 2,928 | 3,985 | 4,190 | 4,033 | 3,901 | 3,814 | 3,738 | 3,745 | 4,407 | 3,755 | 4,420 | 4,536 | 4,343 | 5,022 | 8,726 |
| Total Liabilities | 11,230 | 10,596 | 12,137 | 12,889 | 12,727 | 12,031 | 13,808 | 10,926 | 9,390 | 10,014 | 11,963 | 11,391 | 12,873 | 11,850 | 0 | 13,756 | 18,203 | 17,366 | 24,434 | 25,208 | 25,057 | 23,573 | 25,172 | 33,148 | 31,889 | 31,821 | 35,099 | 34,102 | 33,894 | 32,546 | 34,543 | 36,035 | 34,642 | 32,797 | 41,455 | 40,374 | 44,293 | 48,464 | 49,102 | 47,101 | 48,804 | 53,482 | 56,152 | 54,230 |
| Common Stock | 0 | 9,597 | 10,695 | 11,653 | 12,118 | 12,452 | 12,744 | 13,402 | 13,845 | 13,995 | 14,763 | 14,993 | 15,466 | 15,741 | 0 | 16,178 | 16,271 | 16,245 | 16,247 | 17,036 | 18,381 | 18,883 | 19,278 | 19,464 | 20,098 | 20,678 | 21,113 | 21,536 | 22,166 | 22,475 | 21,894 | 21,781 | 22,395 | 22,625 | 23,001 | 23,411 | 24,088 | 24,317 | 25,070 | 25,373 | 25,890 | 25,781 | 26,547 | 26,074 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 29,020 | 30,197 | 29,975 | 30,848 | 28,470 | 27,780 | 26,303 | 26,537 | 25,609 | 25,205 | 24,037 | 26,318 | 27,020 | 29,869 | 0 | 32,919 | 30,597 | 32,012 | 29,902 | 29,656 | 28,983 | 30,753 | 30,492 | 32,138 | 31,506 | 33,017 | 33,291 | 35,477 | 34,716 | 35,652 | 33,233 | 33,418 | 32,461 | 34,425 | 34,431 | 37,614 | 36,526 | 37,130 | 37,645 | 40,747 | 40,091 | 41,670 | 42,779 | 42,083 |
| Accumulated other comprehensive income (loss) | -92 | -96 | 232 | 261 | 72 | 129 | -136 | -393 | -390 | -153 | 233 | 393 | 414 | 231 | 0 | 333 | 481 | 466 | -32 | -781 | -604 | -857 | -501 | -399 | -410 | 145 | 1,048 | 1,243 | 1,156 | 1,120 | 946 | 666 | 68 | 645 | -335 | 60 | 560 | -80 | 400 | 106 | 863 | 1,174 | 1,610 | 862 |
| Additional Paid-In Capital | 8,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 37,526 | 39,698 | 40,902 | 42,762 | 40,660 | 40,361 | 38,911 | 39,546 | 39,064 | 39,047 | 39,033 | 41,704 | 42,900 | 45,841 | 0 | 49,430 | 47,349 | 48,723 | 46,117 | 45,911 | 46,760 | 48,779 | 49,269 | 51,203 | 51,194 | 53,840 | 55,452 | 58,256 | 58,038 | 59,247 | 56,073 | 55,865 | 54,924 | 57,695 | 57,097 | 61,085 | 61,174 | 61,367 | 63,115 | 66,226 | 66,844 | 68,625 | 70,936 | 69,019 |
| Equity-to-Asset | 0.77 | 0.79 | 0.77 | 0.77 | 0.76 | 0.77 | 0.74 | 0.78 | 0.81 | 0.80 | 0.77 | 0.79 | 0.77 | 0.80 | 0.00 | 0.78 | 0.72 | 0.74 | 0.65 | 0.65 | 0.65 | 0.67 | 0.66 | 0.61 | 0.62 | 0.63 | 0.61 | 0.63 | 0.63 | 0.65 | 0.62 | 0.61 | 0.61 | 0.64 | 0.58 | 0.60 | 0.58 | 0.56 | 0.56 | 0.58 | 0.58 | 0.56 | 0.56 | 0.56 |