Fiscal Period	Mar07	Jun07	Sep07	Dec07	Mar08	Jun08	Sep08	Dec08	Mar09	Jun09	Sep09	Dec09	Mar10	Jun10	Sep10	Dec10	Mar11	Jun11	Sep11	Dec11	Mar12	Jun12	Sep12	Dec12	Mar13	Jun13	Sep13	Dec13	Mar14	Jun14	Sep14	Dec14	Mar15	Jun15	Sep15	Dec15	Mar16	Jun16	Sep16	Dec16	Mar17	Jun17	Sep17	Dec17
Net Income	1,636	1,278	1,791	2,271	1,443	1,601	2,014	234	629	-398	1,856	2,282	2,442	2,887	2,955	3,180	3,160	2,954	3,468	3,360	2,738	2,827	2,972	2,468	2,045	2,000	2,950	2,625	1,930	2,796	3,317	3,661	1,992	2,706	3,109	3,613	2,046	1,330	3,378	3,562	2,964	2,808	4,516	-687
Net Foreign Currency Exchange Gain	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income From Continuing Operations	1,636	1,278	1,791	2,271	1,443	1,601	2,014	234	629	-398	1,856	2,282	2,442	2,887	2,955	3,180	3,160	2,954	3,468	3,360	2,738	2,827	2,972	2,468	2,045	2,000	2,950	2,625	1,930	2,796	3,317	3,661	1,992	2,706	3,109	3,613	2,046	1,330	3,378	3,562	2,964	2,808	4,516	-687
Depreciation, Depletion and Amortization	1,251	1,213	1,163	1,171	1,165	1,105	1,127	1,219	1,270	1,286	1,235	1,261	1,141	1,149	1,142	1,206	1,442	1,504	1,529	1,589	1,785	1,839	1,893	2,005	2,064	1,991	2,021	1,956	2,007	2,170	2,198	2,174	2,099	2,191	2,275	2,146	2,015	1,917	1,928	1,930	1,946	1,988	2,055	2,140
Change In Receivables	17	334	-329	294	-172	312	-611	731	-374	148	-61	-248	88	-235	-481	44	-504	116	-468	178	-387	490	-386	107	293	75	-237	140	78	11	-165	-785	1,167	-594	-241	-687	942	-208	-834	165	-105	-513	-510	347
Change In Inventory	-65	227	582	-44	75	-4	-131	-335	686	241	309	-440	-51	-344	-84	-327	-251	67	74	-133	-381	-401	-416	572	372	-177	10	358	405	-170	-176	-157	-137	-352	-151	-124	-57	-47	-14	237	-232	-528	-485	-55
Change In Prepaid Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Payables And Accrued Expense	17	-94	157	22	-23	-1,297	1,466	-686	-1,872	513	489	721	-150	-143	287	627	1,436	-1,514	917	322	-1,413	761	296	615	-1,130	527	693	332	-1,324	408	216	455	-1,730	122	305	1,377	-873	-411	559	2,289	-1,089	412	1,276	4,822
Change In Working Capital	-1,503	-313	848	1,042	-831	-138	-391	-145	-1,993	1,987	437	-371	192	-520	-638	1,031	-587	-889	638	1,265	-1,780	-145	161	1,544	-88	737	985	1,506	-776	384	96	197	76	-1,319	562	-558	-389	-890	3	1,823	-1,451	-454	446	5,043
Change In DeferredTax	-150	-63	-44	-186	-137	-188	-90	-375	50	66	65	90	-6	8	-38	-10	-109	140	558	201	-45	100	-97	-200	-56	-295	-162	-387	-25	-181	-141	-356	-171	-554	-368	-177	-43	114	-259	445	212	595	-237	978
Stock Based Compensation	0	0	0	0	0	0	0	0	213	258	218	200	248	232	224	213	300	262	250	241	274	280	276	272	295	292	268	263	283	303	281	281	368	332	309	296	448	364	324	308	397	328	326	307
Cash Flow from Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Others	318	302	164	436	575	448	627	1,663	209	185	192	-57	62	-270	-68	-70	-193	0	-94	-26	0	-162	-58	-63	25	-3	-331	75	82	-19	-58	-186	51	84	-152	108	-22	1,010	384	82	-170	-558	-842	-540
Cash Flow from Operations	1,552	2,417	3,922	4,734	2,215	2,828	3,287	2,596	378	3,384	4,003	3,405	4,079	3,486	3,577	5,550	4,013	3,971	6,349	6,630	2,972	4,739	5,147	6,026	4,285	4,722	5,731	6,038	3,501	5,453	5,693	5,771	4,415	3,440	5,735	5,428	4,055	3,845	5,758	8,150	3,898	4,707	6,264	7,241
Purchase Of Property, Plant, Equipment	-1,361	-1,278	-1,088	-1,273	-907	-1,151	-1,374	-1,765	-1,509	-981	-944	-1,081	-928	-1,048	-1,362	-1,869	-2,723	-2,484	-2,713	-2,844	-2,974	-2,662	-2,887	-2,504	-2,174	-2,723	-2,866	-2,948	-2,689	-2,828	-2,445	-2,143	-2,025	-1,767	-1,206	-2,328	-1,346	-2,286	-2,463	-3,530	-1,952	-2,778	-2,979	-4,069
Sale Of Property, Plant, Equipment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase Of Business	0	0	0	0	0	0	0	0	0	0	0	0	-37	-33	0	-148	-8,216	-75	-186	-244	0	0	0	0	-98	-286	-498	-43	-108	-29	-56	-741	-57	-467	-14	-375	-14,569	-50	-532	-319	0	-3	-14,496	0
Sale Of Business	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase Of Investment	-3,413	-2,809	-3,570	-3,395	-2,412	-3,247	-57	-2,454	-946	-3,255	-4,087	-4,803	-5,701	-6,122	-7,015	-8,174	-5,256	-4,072	-5,462	2,867	-1,645	-8,788	3,432	-19,060	-8,701	-8,362	-6,336	-6,452	-5,878	-7,175	-4,851	-4,877	-2,892	-4,212	-10,225	-4,426	-7,562	-5,999	-5,247	-3,661	-5,243	-5,237	-2,015	-5,570
Sale Of Investment	1,533	1,683	2,455	2,340	2,624	2,474	1,614	1,597	2,864	2,011	2,504	3,369	4,239	5,393	5,261	7,285	15,368	5,844	4,345	-5,452	2,227	9,726	-4,575	16,059	2,028	9,289	6,023	5,607	5,780	5,728	6,215	5,613	4,520	4,887	4,251	7,972	7,307	4,084	5,197	3,825	4,372	5,500	10,032	4,736
Net Intangibles Purchase And Sale	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	-85	-477	-250	-33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-115	0	0	0
Cash From Discontinued Investing Activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash From Other Investing Activities	25	24	35	166	-226	301	-1,515	633	0	0	-853	-254	-245	-160	191	-66	133	4	-91	906	284	44	-345	423	3,661	-3,430	354	-85	146	38	151	244	5	264	-1,973	1,885	650	81	362	241	160	1,080	3,142	-327
Cash Flow from Investing	-3,216	-2,380	-2,168	-2,162	-921	-1,623	-1,332	-1,989	409	-2,225	-3,380	-2,769	-2,672	-1,970	-2,925	-2,972	-644	-783	-4,107	-4,767	-2,111	-1,765	-4,852	-5,332	-5,317	-5,512	-3,323	-3,921	-2,749	-4,266	-986	-1,904	-449	-1,295	-9,167	2,728	-15,520	-4,170	-2,683	-3,444	-2,778	-1,438	-6,316	-5,230
Issuance of Stock	586	776	884	806	468	360	275	2	247	1	119	33	228	158	149	52	239	348	338	1,120	1,244	437	294	136	465	575	268	280	479	526	561	94	341	133	222	170	343	184	497	84	329	77	231	133
Repurchase of Stock	-400	-100	-787	-1,501	-2,501	-2,576	-2,118	0	0	-79	-1,673	-10	-3	-216	-3	-1,514	-4,006	-2,174	-4,007	-4,153	-1,519	-1,396	-1,175	-1,020	-559	-796	-544	-541	-572	-2,352	-4,182	-3,686	-801	-646	-1,029	-525	-793	-804	-457	-533	-1,242	-1,276	-1,093	-4
Net Issuance of Preferred Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Issuance of Debt	-42	82	-84	130	47	-14	292	-365	-69	-7	1,979	-10	237	-115	44	-221	16	73	4,901	181	115	-270	-36	6,380	-224	175	87	-69	-245	-22	65	437	-486	-6	8,005	1,963	956	3,194	-990	-1,926	435	6,131	-357	-6,573
Cash Flow for Dividends	-650	-652	-658	-658	-739	-800	-783	-778	-779	-784	-771	-774	-870	-877	-877	-879	-994	-961	-1,102	-1,070	-1,049	-1,057	-1,125	-1,119	-1,114	-1,123	-1,121	-1,121	-1,119	-1,126	-1,095	-1,069	-1,137	-1,146	-1,140	-1,133	-1,228	-1,233	-1,231	-1,233	-1,229	-1,287	-1,278	-1,278
Other Financing	44	94	26	114	7	21	4	180	0	0	6	3	2	60	38	-35	57	-31	53	72	-286	110	38	-110	-306	37	4	129	-193	59	44	-215	-191	-280	-15	-387	-60	-192	-27	-290	-39	-161	-63	69
Cash Flow from Financing	-462	200	-619	-1,109	-2,718	-3,009	-2,330	-961	-601	-869	-340	-758	-406	-990	-649	-2,597	-4,688	-2,745	183	-3,850	-1,495	-2,176	-2,004	4,267	-1,738	-1,132	-1,306	-1,322	-1,650	-2,915	-4,607	-4,439	-2,274	-1,945	6,043	88	-782	1,149	-2,208	-3,898	-1,746	3,484	-2,560	-7,653
Net Change in Cash	-2,126	237	1,135	1,463	-1,424	-1,804	-375	-354	186	290	283	-122	1,001	526	3	-19	-1,310	447	2,422	-1,992	-636	794	-1,703	4,958	-2,780	-1,920	1,103	793	-897	-1,728	94	-582	1,683	210	2,611	8,243	-12,247	824	867	808	-626	6,753	-2,612	-5,642
Capital Expenditure	-1,361	-1,278	-1,088	-1,273	-907	-1,151	-1,374	-1,765	-1,509	-981	-944	-1,081	-928	-1,048	-1,362	-1,869	-2,723	-2,484	-2,758	-2,865	-2,977	-2,747	-3,364	-2,754	-2,207	-2,690	-2,866	-2,984	-2,689	-2,828	-2,445	-2,143	-2,025	-1,767	-1,206	-2,328	-1,346	-2,286	-2,463	-3,530	-2,067	-2,663	-2,979	-4,069
Free Cash Flow	191	1,139	2,834	3,461	1,308	1,677	1,913	831	-1,131	2,403	3,059	2,324	3,151	2,438	2,215	3,681	1,290	1,487	3,591	3,765	-5	1,992	1,783	3,272	2,078	2,032	2,865	3,054	812	2,625	3,248	3,628	2,390	1,673	4,529	3,100	2,709	1,559	3,295	4,620	1,831	2,044	3,285	3,172