Fiscal Period	Mar07	Jun07	Sep07	Dec07	Mar08	Jun08	Sep08	Dec08	Mar09	Jun09	Sep09	Dec09	Mar10	Jun10	Sep10	Dec10	Mar11	Jun11	Sep11	Dec11	Mar12	Jun12	Sep12	Dec12	Mar13	Jun13	Sep13	Dec13	Mar14	Jun14	Sep14	Dec14	Mar15	Jun15	Sep15	Dec15	Mar16	Jun16	Sep16	Dec16	Mar17	Jun17	Sep17	Dec17
Revenue	8,852	8,680	10,090	10,712	9,673	9,470	10,217	8,226	7,145	8,024	9,389	10,569	10,299	10,765	11,102	11,457	12,847	13,032	14,233	13,887	12,906	13,501	13,457	13,477	12,580	12,811	13,483	13,834	12,764	13,831	14,554	14,721	12,781	13,195	14,465	14,914	13,702	13,533	15,778	16,374	14,796	14,763	16,149	17,053
Cost of Goods Sold	4,420	4,605	4,919	4,486	4,466	4,221	4,198	3,857	3,907	3,945	3,985	3,729	3,770	3,530	3,781	4,051	4,962	5,130	5,215	4,935	4,641	4,947	4,942	5,660	5,514	5,341	5,069	5,263	5,151	4,914	5,096	5,100	5,051	4,947	5,354	5,324	5,572	5,560	5,795	6,269	5,649	5,665	6,092	6,286
Gross Profit	4,432	4,075	5,171	6,226	5,207	5,249	6,019	4,369	3,238	4,079	5,404	6,840	6,529	7,235	7,321	7,406	7,885	7,902	9,018	8,952	8,265	8,554	8,515	7,817	7,066	7,470	8,414	8,571	7,613	8,917	9,458	9,621	7,730	8,248	9,111	9,590	8,130	7,973	9,983	10,105	9,147	9,098	10,057	10,767
Gross Margin %	50.07	46.95	51.25	58.12	53.83	55.43	58.91	53.11	45.32	50.83	57.56	64.72	63.39	67.21	65.94	64.64	61.38	60.64	63.36	64.46	64.04	63.36	63.28	58.00	56.17	58.31	62.40	61.96	59.64	64.47	64.99	65.36	60.48	62.51	62.99	64.30	59.33	58.92	63.27	61.71	61.82	61.63	62.28	63.14
Selling, General, & Admin. Expense	1,277	1,284	1,381	1,448	1,349	1,430	1,416	1,257	1,198	2,695	1,320	2,718	1,514	1,584	1,506	1,705	1,775	1,905	2,017	1,973	1,973	2,131	1,995	1,958	1,947	2,165	1,970	2,006	2,047	2,061	1,979	2,049	1,953	1,949	1,910	2,118	2,226	2,007	2,006	2,158	2,104	1,854	1,666	1,850
Advertising	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Research & Development	1,400	1,353	1,521	1,481	1,467	1,468	1,471	1,316	1,317	1,303	1,430	1,603	1,564	1,666	1,675	1,671	1,916	1,986	2,140	2,308	2,401	2,513	2,605	2,629	2,527	2,516	2,742	2,826	2,846	2,859	2,842	2,990	2,995	3,087	2,927	3,119	3,246	3,145	3,069	3,280	3,326	3,275	3,223	3,274
Other Operating Expense	80	88	125	250	329	96	34	257	76	93	75	22	3	4	4	7	36	76	76	72	81	78	74	75	73	70	198	190	210	153	97	129	167	316	82	54	90	1,503	446	141	118	142	53	248
Operating Income	1,675	1,350	2,144	3,047	2,062	2,255	3,098	1,539	647	-12	2,579	2,497	3,448	3,981	4,136	4,023	4,158	3,935	4,785	4,599	3,810	3,832	3,841	3,155	2,519	2,719	3,504	3,549	2,510	3,844	4,540	4,453	2,615	2,896	4,192	4,299	2,568	1,318	4,462	4,526	3,599	3,827	5,115	5,395
Operating Margin %	18.92	15.55	21.25	28.44	21.32	23.81	30.32	18.71	9.06	-0.15	27.47	23.63	33.48	36.98	37.25	35.11	32.37	30.19	33.62	33.12	29.52	28.38	28.54	23.41	20.02	21.22	25.99	25.65	19.66	27.79	31.19	30.25	20.46	21.95	28.98	28.83	18.74	9.74	28.28	27.64	24.32	25.92	31.67	31.64
Interest Income	184	192	202	226	198	137	126	131	0	38	34	24	26	29	35	29	28	20	22	28	28	25	23	21	23	26	24	31	35	38	35	33	32	28	31	33	52	51	56	63	76	136	137	92
Interest Expense	-3	-4	-5	-3	0	-8	0	0	0	0	0	-1	0	0	0	0	-6	0	0	-35	-31	-21	-14	-24	-73	-60	-56	-55	-37	-49	-53	-53	-42	-53	-116	-126	-208	-187	-180	-158	-146	-156	-191	-153
Net Interest Income	181	188	197	223	198	129	126	131	95	38	34	23	26	29	35	29	22	20	22	-7	-3	4	9	84	-50	-34	-32	-24	-2	-11	-18	-20	-10	-25	-85	-93	-156	-136	-124	-95	-70	-20	-54	-61
Other Income (Expense)	17	-9	162	-9	-89	-71	-391	-1,301	-113	-76	-81	73	-28	175	80	111	191	-24	85	-5	7	98	71	-35	-26	8	452	26	162	89	28	226	68	112	146	97	96	488	-20	9	286	765	869	701
Other Income (Minority Interest)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	1,873	1,529	2,503	3,261	2,171	2,313	2,833	369	629	-50	2,532	2,593	3,446	4,185	4,251	4,163	4,371	3,931	4,892	4,587	3,814	3,934	3,921	3,204	2,443	2,693	3,924	3,551	2,670	3,922	4,550	4,659	2,673	2,983	4,253	4,303	2,508	1,670	4,318	4,440	3,815	4,572	5,930	6,035
Tax Provision	-237	-251	-712	-990	-728	-712	-819	-135	0	-348	-676	-311	-1,004	-1,298	-1,296	-983	-1,211	-977	-1,424	-1,227	-1,076	-1,107	-949	-736	-398	-693	-974	-926	-740	-1,126	-1,233	-998	-681	-277	-1,144	-690	-462	-340	-940	-878	-851	-1,764	-1,414	-6,722
Tax Rate %	12.65	16.42	28.45	30.36	33.53	30.78	28.91	36.59	0.00	-696.00	26.70	11.99	29.14	31.02	30.49	23.61	27.71	24.85	29.11	26.75	28.21	28.14	24.20	22.97	16.29	25.73	24.82	26.08	27.72	28.71	27.10	21.42	25.48	9.29	26.90	16.04	18.42	20.36	21.77	19.77	22.31	38.58	23.84	111.38
Net Income (Continuing Operations)	1,636	1,278	1,791	2,271	1,443	1,601	2,014	234	629	-398	1,856	2,282	2,442	2,887	2,955	3,180	3,160	2,954	3,468	3,360	2,738	2,827	2,972	2,468	2,045	2,000	2,950	2,625	1,930	2,796	3,317	3,661	1,992	2,706	3,109	3,613	2,046	1,330	3,378	3,562	2,964	2,808	4,516	-687
Net Income (Discontinued Operations)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	1,636	1,278	1,791	2,271	1,443	1,601	2,014	234	629	-398	1,856	2,282	2,442	2,887	2,955	3,180	3,160	2,954	3,468	3,360	2,738	2,827	2,972	2,468	2,045	2,000	2,950	2,625	1,930	2,796	3,317	3,661	1,992	2,706	3,109	3,613	2,046	1,330	3,378	3,562	2,964	2,808	4,516	-687
Net Margin %	18.48	14.72	17.75	21.20	14.92	16.91	19.71	2.84	8.80	-4.96	19.77	21.59	23.71	26.82	26.62	27.76	24.60	22.67	24.37	24.20	21.21	20.94	22.09	18.31	16.26	15.61	21.88	18.97	15.12	20.22	22.79	24.87	15.59	20.51	21.49	24.23	14.93	9.83	21.41	21.75	20.03	19.02	27.96	-4.03
Preferred Dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Basic)	0.28	0.22	0.31	0.39	0.25	0.28	0.36	0.04	0.11	-0.07	0.34	0.42	0.44	0.52	0.53	0.57	0.58	0.56	0.67	0.66	0.55	0.56	0.59	0.49	0.41	0.40	0.59	0.53	0.39	0.56	0.68	0.76	0.42	0.57	0.65	0.77	0.43	0.28	0.71	0.75	0.63	0.60	0.96	-0.15
EPS (Diluted)	0.28	0.22	0.30	0.39	0.25	0.28	0.35	0.04	0.11	-0.07	0.33	0.40	0.43	0.51	0.52	0.56	0.56	0.54	0.65	0.64	0.53	0.54	0.58	0.48	0.40	0.39	0.58	0.52	0.38	0.55	0.66	0.73	0.41	0.55	0.64	0.74	0.42	0.27	0.69	0.73	0.61	0.58	0.94	-0.15
Shares Outstanding (Diluted Average)	5,874.0	5,917.0	5,967.0	5,987.0	5,879.0	5,800.0	5,692.0	5,622.0	5,634.0	5,595.0	5,616.0	5,651.0	5,681.0	5,711.0	5,694.0	5,699.0	5,606.0	5,441.0	5,340.0	5,246.0	5,192.0	5,199.0	5,153.0	5,097.0	5,080.0	5,106.0	5,100.0	5,103.0	5,117.0	5,123.0	5,045.0	4,939.0	4,914.0	4,909.0	4,876.0	4,876.0	4,875.0	4,866.0	4,877.0	4,884.0	4,881.0	4,845.0	4,821.0	4,793.0
Depreciation, Depletion and Amortization	1,251	1,213	1,163	1,171	1,165	1,105	1,127	1,219	1,270	1,286	1,235	1,261	1,141	1,149	1,142	1,206	1,442	1,504	1,529	1,589	1,785	1,839	1,893	2,005	2,064	1,991	2,021	1,956	2,007	2,170	2,198	2,174	2,099	2,191	2,275	2,146	2,015	1,917	1,928	1,930	1,946	1,988	2,055	2,140
EBITDA	3,127	2,746	3,671	4,435	3,227	3,426	4,225	1,588	1,917	1,274	3,814	3,752	4,587	5,334	5,393	5,369	5,819	5,435	6,421	6,211	5,630	5,794	5,828	4,908	4,580	4,744	6,001	5,562	4,714	6,141	6,801	6,886	4,814	5,227	6,644	6,575	4,731	3,774	6,426	6,528	5,907	6,716	8,176	8,328