Fiscal Period	Jan07	Apr07	Jul07	Oct07	Jan08	Apr08	Jul08	Oct08	Jan09	Apr09	Jul09	Oct09	Jan10	Apr10	Jul10	Oct10	Jan11	Apr11	Jul11	Oct11	Jan12	Apr12	Jul12	Oct12	Jan13	Apr13	Jul13	Oct13	Jan14	Apr14	Jul14	Oct14	Jan15	Apr15	Jul15	Oct15	Jan16	Apr16	Jul16	Oct16	Jan17	Apr17	Jul17	Oct17
Net Income	1	4	5	8	15	8	11	9	11	7	9	14	28	20	22	26	55	33	38	39	74	47	58	57	109	47	56	66	110	19	49	60	111	48	48	53	117	45	54	68	136	31	49	59
Net Foreign Currency Exchange Gain	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income From Continuing Operations	2	4	5	8	15	8	12	9	10	7	9	14	28	20	22	26	55	34	39	39	74	47	58	57	109	47	56	66	110	19	49	60	111	48	48	53	117	45	54	68	136	31	49	59
Depreciation, Depletion and Amortization	0	2	2	2	3	3	4	4	5	4	5	6	6	5	7	6	6	6	8	7	9	10	10	11	12	12	12	13	12	12	14	16	17	16	17	20	21	19	20	24	24	23	28	29
Change In Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory	0	2	2	0	0	-16	10	-11	-3	8	0	-6	8	-5	-12	-6	16	-6	-25	-41	25	-3	-19	-39	10	-6	-20	-45	32	9	0	-54	18	-26	-48	-77	68	12	5	-91	68	-13	3	-85
Change In Prepaid Assets	0	0	-1	0	0	-2	2	1	-2	-2	-0	1	1	-1	-1	2	-3	-7	-3	11	1	-8	-8	-0	-2	-8	-10	-9	16	6	-20	-10	2	-1	-18	-71	34	-1	-15	-28	49	-2	-1	-9
Change In Payables And Accrued Expense	0	-2	2	0	0	-0	-9	29	-19	-14	7	4	5	-5	-5	17	16	-15	-0	17	18	-27	3	17	25	-36	10	-5	16	-1	12	34	-4	-12	8	50	14	-28	4	19	1	-21	-11	15
Change In Working Capital	0	-14	11	0	0	-24	9	11	1	-10	10	0	30	-16	-13	14	39	-34	-22	-14	56	-41	-23	-21	53	-55	-21	-60	86	7	-8	-28	38	-45	-57	-80	121	-28	-7	-102	137	-53	-7	-70
Change In DeferredTax	0	2	-0	-0	-0	-0	-2	-1	-3	1	0	1	-1	5	7	6	-7	-0	-10	0	10	0	0	0	0	0	1	-0	-0	31	-3	-7	-19	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation	0	0	0	0	0	0	0	0	0	1	1	1	1	2	2	2	2	3	2	3	3	4	4	4	4	4	4	4	-2	2	1	2	3	2	4	1	4	3	5	5	4	3	6	4
Cash Flow from Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Others	0	1	1	-12	9	2	-1	-4	5	-0	-0	1	2	-3	-2	-0	-4	-2	-2	-1	-2	-4	-1	-2	-11	17	-7	1	-22	-0	-0	-0	-2	-0	-0	-0	9	1	-11	2	-15	15	6	8
Cash Flow from Operations	0	-5	18	-2	26	-10	21	18	17	3	26	23	66	13	22	53	92	6	14	34	150	16	48	50	167	25	46	24	184	71	53	43	148	21	11	-6	273	40	61	-3	286	19	83	29
Purchase Of Property, Plant, Equipment	0	-3	-12	-4	-10	-9	-11	-11	-10	-2	-3	-4	-6	-6	-6	-10	-8	-75	-12	-13	-16	-13	-26	-33	-21	-21	-23	-28	-34	-25	-27	-37	-30	-28	-37	-43	-35	-27	-45	-35	-43	-20	-30	-57
Sale Of Property, Plant, Equipment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase Of Business	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sale Of Business	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase Of Investment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sale Of Investment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Intangibles Purchase And Sale	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	-12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash From Discontinued Investing Activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash From Other Investing Activities	0	-5	5	-6	0	0	-3	-3	-1	-0	-1	-0	0	0	-0	0	0	0	0	-6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-13
Cash Flow from Investing	0	-8	-7	-9	-10	-9	-13	-14	-11	-3	-4	-4	-6	-6	-18	-10	-8	-75	-12	-19	-16	-13	-26	-33	-21	-21	-23	-28	-34	-25	-27	-37	-30	-28	-37	-43	-35	-27	-45	-35	-43	-20	-30	-70
Issuance of Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Repurchase of Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-56	-74	-17	-19	-63	-88	-104	-16	-13	0	-1	-13	-78	-8
Net Issuance of Preferred Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Issuance of Debt	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Flow for Dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	2	1	-1	-2	2	1	0	1	-2	1	-0
Cash Flow from Financing	0	1	-6	37	-1	0	3	8	2	0	0	-1	-3	5	1	2	6	8	4	2	1	9	2	-22	6	-4	11	2	0	-2	-56	-75	-17	-17	-62	-89	-106	-14	-11	-0	-0	-14	-77	-9
Net Change in Cash	0	-12	5	27	17	-19	10	8	5	2	25	18	58	14	5	47	92	-55	4	12	132	15	20	-5	151	-2	22	-10	98	53	-27	-91	31	-9	-115	-138	98	49	-15	-55	254	-37	23	-71
Capital Expenditure	0	-3	-12	-4	-10	-9	-13	-14	-5	-2	-3	-4	-7	-6	-18	-10	-8	-75	-12	-19	-16	-13	-26	-33	-21	-21	-23	-28	-34	-25	-27	-37	-30	-28	-37	-43	-35	-27	-45	-35	-43	-20	-30	-57
Free Cash Flow	0	-9	6	-6	16	-19	8	5	12	1	23	19	59	6	4	43	84	-69	1	15	134	3	21	17	146	4	23	-4	149	46	26	6	117	-7	-26	-49	237	13	17	-37	243	-0	53	-28