1. How to use GuruFocus - Tutorials
  2. What Is in the GuruFocus Premium Membership?
  3. A DIY Guide on How to Invest Using Guru Strategies
Dheeraj Grover
Dheeraj Grover
Articles (493) 

Whitney Tilson Updated Berkshire Valuation and Thoughts - Post-2011 Earnings release

March 02, 2012 | About:
Whitney Tilson, well regarded hedge fund manager of T2 Partners LLC updated his valuation presentation of Berkshire Hathaway post the 2011 Annual Report and earnings release as well as Buffett's annual letter.

Follow the link below to access the presentation:www.tilsonfunds.com/BRK.pdf

Whitney Tilsons 2012 Update of Berkshire Valuation

Here are his thoughts on Berkshire's business and stock

a) Berkshire has never been stronger. Its balance sheet is awash with cash and the company has a diverse and robust collection of exceptional businesses that are collectively generating more than $1 billion per month for Buffett and Munger to allocate.

b) The company is firing on all cylinders. As Buffett writes: “Our major businesses did well last year. In fact, each of our five largest non-insurance companies – BNSF, Iscar, Lubrizol, Marmon Group and MidAmerican Energy – delivered record operating earnings. In aggregate these businesses earned more than $9 billion pre-tax in 2011. Contrast that to seven years ago, when we owned only one of the five, MidAmerican, whose pre-tax earnings were $393 million. Unless the economy weakens in 2012, each of our fabulous five should again set a record, with aggregate earnings comfortably topping $10 billion.”

c) We have increased our estimate of intrinsic value to more than $178,000/share, based on $98,366 in investments/share plus applying a 10 multiple to our estimate of normalized pretax operating earnings of $8,000/share.

d) Given the diversity of Berkshire’s businesses, the company’s performance is a good indicator of the overall strength of the U.S. economy (outside of the housing sector, which Buffett says remains in a “depression”).

e) At many points in his letter, Buffett shows the wide gap between book value and intrinsic value, concluding that book value is a “considerably understated” proxy for intrinsic value. However, we think he is being too conservative when he writes: “Over time, the divergence will likely become ever more substantial in absolute terms, remaining reasonably steady, however, on a percentage basis as both the numerator and denominator of the business-value/book-value equation increase.” As Berkshire’s value has increasingly shifted in recent years from its investment portfolio, which is valued at market (i.e., book value), to operating businesses like GEICO and Burlington Northern, we think Berkshire’s intrinsic value is becoming a greater percentage of book value – yet the stock is currently trading near the lowest premium to book value in the past two decades.

e) Buffett makes it very clear that he believes that Berkshire’s stock is significantly undervalued and that he’s eager to buy it back, up to a price equal to 1.1x book value, or $110,000/a share as of 12/31/11 (Buffett’s limit price is likely higher today, as book value has almost certainly risen this year). We think the share repurchase program puts a firm floor on the stock price only a few percentage points below today’s level of $118,000.

g) Berkshire is our largest position because of its asymmetric return profile: only a few percentage points of downside vs. 50% upside, with intrinsic value growing at roughly 10% annually.

h) On the first page of the letter, Buffett did his best to put the succession issue to rest, writing: “Your Board is equally enthusiastic about my successor as CEO, an individual to whom they have had a great deal of exposure and whose managerial and human qualities they admire. (We have two superb back-up candidates as well.) When a transfer of responsibility is required, it will be seamless, and Berkshire’s prospects will remain bright.” We don’t have a strong view on who the successor is, but don’t care because we think it’s highly likely that Buffett will be running Berkshire for at least five more years, maybe even 10. In addition, our estimate of intrinsic value doesn’t include any Buffett premium.

Since Berkshire reported earnings, the stock is actually down a bit so we took advantage and, though it was already our largest position, we added to it.

About the author:

Dheeraj Grover
I am an individual investor with deep interest in the field of value investing. My ideas and thinking is inspired by highly respected value investors like Ben Graham, Warren Buffett, Walter Schloss, Bill Ruane and Tweedy Browne

Rating: 4.7/5 (10 votes)


Ilovesummer - 5 years ago    Report SPAM
Berrkshire is a great stock . Wish it would pay a dividend.
Dpradeep73 - 5 years ago    Report SPAM
Great article. Buffett would not buying if there 110% of book value was not at a big discount to intrinsic value.

PS Dheeraj - Do you have a profile as well on this site?
Vuasu - 5 years ago    Report SPAM
It'd be a sad thing to pay tax on dividends from BRK when WEB can still use the cash to invest better than most.
Dheerajgrover - 5 years ago    Report SPAM

Dpraddep73, yes i do have profile on Gurufocus.com
Satyajit.singh - 5 years ago    Report SPAM
Dear Whitney

I read your article but in my opinion Berkshire is appropriately valued. Insurance companies are usually measured on liquidation values (same as banks). Any catastrophic event can liquidate the company. A hypothetical example of an insurance company can be:

Example 1:

Assets = 100 (mostly liquid investments), Liabilities = 60, Equity = 40. So in this example the market value should be close to 40 (may 45 or 50).

Example 2:

Assets = 60 (liquid investments) + 40 (Pvt held companies; EPS: 4) = 100, Liabilities = 60, Equity = 40.

So in such an example I fail to understand why the mkt value should be 60 + 4x10 = 100 . Allocating the funds to different places should not change the valuation UNLESS the FCF increases.

My full description is listed at


Please share your thoughts.


Satyajit Singh

Please leave your comment:

Performances of the stocks mentioned by Dheeraj Grover

User Generated Screeners

rquirantePhil Town Rule 1
isaacgarcFCF No DEBT
jrpasinskiPasinski Net Net
vvalsecchiMomentum Growth
HOLKLSUNew Small to Mid Cap Late Stag
HOLKLSUNew Trump Late Stage with Infr
herb.singhdrug risers
schwanz.jeremyRule 1 S
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat