NYSE:EXR (USA) Also trade in: Germany UK

Extra Space Storage Inc

$ 106.39 -0.84 (-0.78%)
On watch
Volume: 798,338 Avg Vol (1m): 914,561
Market Cap $: 13.56 Bil Enterprise Value $: 18.91 Bil
P/E (TTM): 32.14 P/B: 6.00
Earnings Power Value 1.24
Net Current Asset Value -42.46
Tangible Book 17.75
Projected FCF 67.19
Median P/S Value 89.33
Graham Number 36.36
Peter Lynch Value 62.82
DCF (FCF Based) 142.85
DCF (Earnings Based) 94.23
1Y (-%)

Financial Strength : 4/10

GuruFocus Financial Strength Rank measures how strong a company's financial situation is . It is based on these factors
1. The debt burden that the company has as measured by its Interest coverage (current year).
2. Debt to revenue ratio. The lower, the better
3. Altman Z-score.
A company ranks high with financial strength is likely to withstand any business slowdowns and recessions.
Current vs industry vs history
Cash-to-Debt 0.01
Cash-To-Debt ranked lower than
82.11% of 598 companies
in the REIT - Industrial industry.
Industry Max: 10000, Med: 0.06, Min: 0.01
EXR: 0.01
Ranked among companies with meaningful Cash-To-Debt only.
Cash-To-Debt range over the past 10 years
Min: 0, Med: 0.02, Max: 0.32
Current: 0.01
0
0.32
Equity-to-Asset 0.29
Equity-to-Asset ranked lower than
85.67% of 642 companies
in the REIT - Industrial industry.
Industry Max: 1.15, Med: 0.52, Min: -0.31
EXR: 0.29
Ranked among companies with meaningful Equity-to-Asset only.
Equity-to-Asset range over the past 10 years
Min: -0.04, Med: 0.37, Max: 0.46
Current: 0.29
-0.04
0.46
Debt-to-Equity 2.10
Debt-to-Equity ranked lower than
89.72% of 613 companies
in the REIT - Industrial industry.
Industry Max: 131.44, Med: 0.81, Min: 0.01
EXR: 2.1
Ranked among companies with meaningful Debt-to-Equity only.
Debt-to-Equity range over the past 10 years
Min: -38.11, Med: 1.56, Max: 3.5
Current: 2.1
-38.11
3.5
Debt-to-EBITDA 5.78
Debt-to-EBITDA ranked higher than
55.92% of 608 companies
in the REIT - Industrial industry.
Industry Max: 403.53, Med: 5.75, Min: 0.02
EXR: 5.78
Ranked among companies with meaningful Debt-to-EBITDA only.
Debt-to-EBITDA range over the past 10 years
Min: 5.24, Med: 5.85, Max: 8.84
Current: 5.78
5.24
8.84
Interest Coverage 3.18
Interest Coverage ranked lower than
50.98% of 614 companies
in the REIT - Industrial industry.
Industry Max: 13686.28, Med: 3.35, Min: 0.05
EXR: 3.18
Ranked among companies with meaningful Interest Coverage only.
Interest Coverage range over the past 10 years
Min: 1.06, Med: 3.13, Max: 3.68
Current: 3.18
1.06
3.68
Piotroski F-Score 4
0
1
2
3
4
5
6
7
8
9
Altman Z-Score 1.88
DISTRESS
GREY
SAFE
Beneish M-Score -2.57
Not Manipulator
Manipulator
WACC vs ROIC %
ROIC 7.9%
WACC 3.38%

Profitability & Growth : 8/10

GuruFocus Profitability Rank ranks how profitable a company is and how likely the company's business will stay that way.
Current vs industry vs history
Operating Margin % 49.36
Operating Margin ranked lower than
52.59% of 618 companies
in the REIT - Industrial industry.
Industry Max: 26100, Med: 50.42, Min: -1947.83
EXR: 49.36
Ranked among companies with meaningful Operating Margin only.
Operating Margin range over the past 10 years
Min: 26.45, Med: 43.61, Max: 49.36
Current: 49.36
26.45
49.36
Net Margin % 34.50
Net Margin ranked lower than
51.46% of 649 companies
in the REIT - Industrial industry.
Industry Max: 26300, Med: 43.99, Min: -2682.72
EXR: 34.5
Ranked among companies with meaningful Net Margin only.
Net Margin range over the past 10 years
Min: 9.35, Med: 28.11, Max: 43.35
Current: 34.5
9.35
43.35
ROE % 17.72
ROE ranked higher than
92.47% of 651 companies
in the REIT - Industrial industry.
Industry Max: 480.34, Med: 7.39, Min: -1081.35
EXR: 17.72
Ranked among companies with meaningful ROE only.
ROE range over the past 10 years
Min: 2.98, Med: 10.03, Max: 20.8
Current: 17.72
2.98
20.8
ROA % 5.41
ROA ranked higher than
76.52% of 656 companies
in the REIT - Industrial industry.
Industry Max: 58.17, Med: 3.68, Min: -33.9
EXR: 5.41
Ranked among companies with meaningful ROA only.
ROA range over the past 10 years
Min: 1.13, Med: 4.18, Max: 6.58
Current: 5.41
1.13
6.58
3-Year Total Revenue Growth Rate 15.20
3-Year Revenue Growth Rate ranked higher than
87.68% of 560 companies
in the REIT - Industrial industry.
Industry Max: 260.2, Med: 2.2, Min: -100
EXR: 13.4
Ranked among companies with meaningful 3-Year Revenue Growth Rate only.
3-Year Revenue Growth Rate range over the past 10 years
Min: -27.3, Med: 4.4, Max: 19.6
Current: 13.4
-27.3
19.6
3-Year Total EBITDA Growth Rate 23.30
3-Year EBITDA Growth Rate ranked higher than
84.72% of 504 companies
in the REIT - Industrial industry.
Industry Max: 792.4, Med: 2.9, Min: -229.9
EXR: 21.3
Ranked among companies with meaningful 3-Year EBITDA Growth Rate only.
3-Year EBITDA Growth Rate range over the past 10 years
Min: -18.4, Med: 9.8, Max: 25.1
Current: 21.3
-18.4
25.1
3-Year EPS w/o NRI Growth Rate 28.00
3-Year EPS w/o NRI Growth Rate ranked higher than
83.58% of 475 companies
in the REIT - Industrial industry.
Industry Max: 517.1, Med: 5.6, Min: -150.2
EXR: 28
Ranked among companies with meaningful 3-Year EPS w/o NRI Growth Rate only.
3-Year EPS w/o NRI Growth Rate range over the past 10 years
Min: 0, Med: 11.1, Max: 72.1
Current: 28
0
72.1

» EXR's 30-Y Financials

Financials (Next Earnings Date: 2019-08-01)

Guru Trades Click for details

» Details

Insider Trades

SEC Filings

Gurus Latest Trades with NYSE:EXR

» Interactive Chart

Peter Lynch Chart

Business Description

Industry REITs » REIT - Industrial    NAICS : 531190    SIC : 6798
Compare NYSE:DRE LSE:SGRO SGX:A17U NYSE:CUBE NYSE:DCT NYSE:COLD TSE:3283 NYSE:LSI NYSE:FR TSE:3281 NYSE:EGP NYSE:REXR SGX:M44U NYSE:STAG XBRU:WDP SGX:ME8U NYSE:TRNO NYSE:QTS TSX:GRT.UN LSE:BYG
Traded in other countries FG8.Germany 0IJV.UK
Address 2795 East Cottonwood Parkway, Suite 300, Salt Lake City, UT, USA, 84121
Extra Space Storage owns, operates, and manages just under 1,500 self-storage properties in 38 states, with over 100 million net rentable square feet of storage space. Of these properties, 836 are wholly owned, 180 are owned in joint-venture partnerships, and 447 are owned by third parties and managed by Extra Space Storage in exchange for a management fee. The company is structured as an umbrella partnership REIT, or UPREIT.

Ratios

Current vs industry vs history
PE Ratio (TTM) 32.14
PE Ratio ranked lower than
68.60% of 586 companies
in the REIT - Industrial industry.
Industry Max: 570, Med: 15.5, Min: 0.01
EXR: 32.14
Ranked among companies with meaningful PE Ratio only.
PE Ratio range over the past 10 years
Min: 7.13, Med: 33.39, Max: 173.89
Current: 32.14
7.13
173.89
Forward PE Ratio 36.23
Forward P/E ranked lower than
76.80% of 250 companies
in the REIT - Industrial industry.
Industry Max: 222.22, Med: 19.65, Min: 4.77
EXR: 36.23
Ranked among companies with meaningful Forward P/E only.
N/A
PE Ratio without NRI 32.14
PE without NRI ranked lower than
67.30% of 581 companies
in the REIT - Industrial industry.
Industry Max: 570, Med: 15.6, Min: 0.01
EXR: 32.14
Ranked among companies with meaningful PE without NRI only.
PE without NRI range over the past 10 years
Min: 7.13, Med: 33.39, Max: 173.89
Current: 32.14
7.13
173.89
Price-to-Owner-Earnings 22.66
Price-to-Owner-Earnings ranked lower than
60.37% of 328 companies
in the REIT - Industrial industry.
Industry Max: 1320, Med: 14.08, Min: 0.85
EXR: 22.66
Ranked among companies with meaningful Price-to-Owner-Earnings only.
Price-to-Owner-Earnings range over the past 10 years
Min: 15.22, Med: 21.81, Max: 403.33
Current: 22.66
15.22
403.33
PB Ratio 6.00
PB Ratio ranked lower than
97.03% of 640 companies
in the REIT - Industrial industry.
Industry Max: 273.33, Med: 1.1, Min: 0.04
EXR: 6
Ranked among companies with meaningful PB Ratio only.
PB Ratio range over the past 10 years
Min: 0.5, Med: 3.24, Max: 6.17
Current: 6
0.5
6.17
PS Ratio 11.62
PS Ratio ranked lower than
79.48% of 614 companies
in the REIT - Industrial industry.
Industry Max: 211.74, Med: 7.55, Min: 0.01
EXR: 11.62
Ranked among companies with meaningful PS Ratio only.
PS Ratio range over the past 10 years
Min: 1.61, Med: 9.77, Max: 14.78
Current: 11.62
1.61
14.78
Price-to-Free-Cash-Flow 21.21
Price-to-Free-Cash-Flow ranked lower than
54.92% of 366 companies
in the REIT - Industrial industry.
Industry Max: 2530, Med: 18.09, Min: 0.07
EXR: 21.21
Ranked among companies with meaningful Price-to-Free-Cash-Flow only.
Price-to-Free-Cash-Flow range over the past 10 years
Min: 4.9, Med: 19.28, Max: 474.55
Current: 21.21
4.9
474.55
Price-to-Operating-Cash-Flow 21.07
Price-to-Operating-Cash-Flow ranked lower than
75.36% of 560 companies
in the REIT - Industrial industry.
Industry Max: 435, Med: 14.62, Min: 0.07
EXR: 21.07
Ranked among companies with meaningful Price-to-Operating-Cash-Flow only.
Price-to-Operating-Cash-Flow range over the past 10 years
Min: 4.79, Med: 18.21, Max: 32.27
Current: 21.07
4.79
32.27
EV-to-EBIT 28.98
EV-to-EBIT ranked lower than
60.10% of 589 companies
in the REIT - Industrial industry.
Industry Max: 1419.39, Med: 19.79, Min: 0.12
EXR: 28.98
Ranked among companies with meaningful EV-to-EBIT only.
EV-to-EBIT range over the past 10 years
Min: 13.8, Med: 28.2, Max: 49
Current: 28.98
13.8
49
EV-to-EBITDA 21.87
EV-to-EBITDA ranked lower than
63.56% of 601 companies
in the REIT - Industrial industry.
Industry Max: 1267.57, Med: 15.96, Min: 0.12
EXR: 21.87
Ranked among companies with meaningful EV-to-EBITDA only.
EV-to-EBITDA range over the past 10 years
Min: 9.9, Med: 20.1, Max: 34.6
Current: 21.87
9.9
34.6
EV-to-Revenue 15.46
EV-to-Revenue ranked lower than
65.23% of 650 companies
in the REIT - Industrial industry.
Industry Max: 4424, Med: 12.62, Min: 0.19
EXR: 15.46
Ranked among companies with meaningful EV-to-Revenue only.
EV-to-Revenue range over the past 10 years
Min: 6.4, Med: 14, Max: 20
Current: 15.46
6.4
20
PEG Ratio 1.76
PEG Ratio ranked higher than
59.66% of 238 companies
in the REIT - Industrial industry.
Industry Max: 1074.75, Med: 1.92, Min: 0.03
EXR: 1.76
Ranked among companies with meaningful PEG Ratio only.
PEG Ratio range over the past 10 years
Min: 1.01, Med: 2.09, Max: 347.78
Current: 1.76
1.01
347.78
Shiller PE Ratio 58.04
Shiller PE Ratio ranked lower than
84.98% of 233 companies
in the REIT - Industrial industry.
Industry Max: 3251.85, Med: 23.55, Min: 3.32
EXR: 58.04
Ranked among companies with meaningful Shiller PE Ratio only.
Shiller PE Ratio range over the past 10 years
Min: 49.34, Med: 69.58, Max: 145.42
Current: 58.04
49.34
145.42
Current Ratio 0.33
Current Ratio ranked lower than
67.59% of 611 companies
in the REIT - Industrial industry.
Industry Max: 450.08, Med: 1.11, Min: 0.04
EXR: 0.33
Ranked among companies with meaningful Current Ratio only.
Current Ratio range over the past 10 years
Min: 0.03, Med: 1.44, Max: 76.74
Current: 0.33
0.03
76.74
Quick Ratio 0.33
Quick Ratio ranked lower than
64.98% of 611 companies
in the REIT - Industrial industry.
Industry Max: 450.08, Med: 1.01, Min: 0.02
EXR: 0.33
Ranked among companies with meaningful Quick Ratio only.
Quick Ratio range over the past 10 years
Min: 0.03, Med: 1.44, Max: 76.74
Current: 0.33
0.03
76.74
Days Payable 111.60
Days Payable ranked higher than
52.66% of 488 companies
in the REIT - Industrial industry.
Industry Max: 12948.81, Med: 118.18, Min: 0.14
EXR: 111.6
Ranked among companies with meaningful Days Payable only.
Days Payable range over the past 10 years
Min: 111.6, Med: 139.22, Max: 166.48
Current: 111.6
111.6
166.48

Dividend & Buy Back

Current vs industry vs history
Dividend Yield % 3.28
Trailing Dividend Yield ranked lower than
90.49% of 978 companies
in the REIT - Industrial industry.
Industry Max: 543.81, Med: 5.3, Min: 0.13
EXR: 3.28
Ranked among companies with meaningful Trailing Dividend Yield only.
Trailing Dividend Yield range over the past 10 years
Min: 1.47, Med: 3.05, Max: 19.49
Current: 3.28
1.47
19.49
Dividend Payout Ratio 1.04
Dividend Payout Ratio ranked higher than
63.00% of 700 companies
in the REIT - Industrial industry.
Industry Max: 63.97, Med: 1.03, Min: 0.01
EXR: 1.04
Ranked among companies with meaningful Dividend Payout Ratio only.
Dividend Payout Ratio range over the past 10 years
Min: 0.75, Med: 1.03, Max: 1.44
Current: 1.04
0.75
1.44
3-Year Dividend Growth Rate (Per Share) 14.50
3-Year Dividend Growth Rate ranked higher than
86.93% of 436 companies
in the REIT - Industrial industry.
Industry Max: 180.2, Med: 4.4, Min: -100
EXR: 14.5
Ranked among companies with meaningful 3-Year Dividend Growth Rate only.
3-Year Dividend Growth Rate range over the past 10 years
Min: 0, Med: 14.5, Max: 53.6
Current: 14.5
0
53.6
Forward Dividend Yield % 3.36
Forward Dividend Yield ranked lower than
94.06% of 977 companies
in the REIT - Industrial industry.
Industry Max: 572.61, Med: 5.84, Min: 0.06
EXR: 3.36
Ranked among companies with meaningful Forward Dividend Yield only.
N/A
Yield-on-Cost (5-Year) % 7.86
Yield-on-Cost (5y) ranked higher than
91.39% of 976 companies
in the REIT - Industrial industry.
Industry Max: 693.19, Med: 6.09, Min: 0.13
EXR: 7.86
Ranked among companies with meaningful Yield-on-Cost (5y) only.
Yield-on-Cost (5y) range over the past 10 years
Min: 3.52, Med: 7.31, Max: 46.71
Current: 7.86
3.52
46.71
3-Year Share Buyback Rate -0.60
3-Year Share Buyback Rate ranked higher than
61.54% of 507 companies
in the REIT - Industrial industry.
Industry Max: 32.1, Med: -4.9, Min: -581.1
EXR: -0.6
Ranked among companies with meaningful 3-Year Share Buyback Rate only.
3-Year Share Buyback Rate range over the past 10 years
Min: -141.7, Med: -9.7, Max: -0.6
Current: -0.6
-141.7
-0.6

Valuation & Return

Current vs industry vs history
Price-to-Tangible-Book 5.99
Price-to-Tangible-Book ranked lower than
96.19% of 630 companies
in the REIT - Industrial industry.
Industry Max: 273.33, Med: 1.12, Min: 0.05
EXR: 5.99
Ranked among companies with meaningful Price-to-Tangible-Book only.
Price-to-Tangible-Book range over the past 10 years
Min: 0.53, Med: 2.26, Max: 6.07
Current: 5.99
0.53
6.07
Price-to-Projected-FCF 1.58
Price-to-Intrinsic-Value-Projected-FCF ranked lower than
71.48% of 298 companies
in the REIT - Industrial industry.
Industry Max: 51.01, Med: 1.09, Min: 0.14
EXR: 1.58
Ranked among companies with meaningful Price-to-Intrinsic-Value-Projected-FCF only.
Price-to-Intrinsic-Value-Projected-FCF range over the past 10 years
Min: 1.36, Med: 1.81, Max: 8.35
Current: 1.58
1.36
8.35
Price-to-DCF (Earnings Based) 1.13
Price-to-Intrinsic-Value-DCF (Earnings Based) ranked higher than
66.67% of 21 companies
in the REIT - Industrial industry.
Industry Max: 11.74, Med: 2.01, Min: 0.07
EXR: 1.13
Ranked among companies with meaningful Price-to-Intrinsic-Value-DCF (Earnings Based) only.
Price-to-Intrinsic-Value-DCF (Earnings Based) range over the past 10 years
Min: 0.73, Med: 0.86, Max: 1.08
Current: 1.13
0.73
1.08
Price-to-Median-PS-Value 1.19
Price-to-Median-PS-Value ranked lower than
64.60% of 500 companies
in the REIT - Industrial industry.
Industry Max: 85.77, Med: 1.04, Min: 0.04
EXR: 1.19
Ranked among companies with meaningful Price-to-Median-PS-Value only.
Price-to-Median-PS-Value range over the past 10 years
Min: 0.12, Med: 0.71, Max: 1.48
Current: 1.19
0.12
1.48
Price-to-Peter-Lynch-Fair-Value 1.69
Price-to-Peter-Lynch-Fair-Value ranked higher than
53.23% of 124 companies
in the REIT - Industrial industry.
Industry Max: 21.43, Med: 1.33, Min: 0.02
EXR: 1.69
Ranked among companies with meaningful Price-to-Peter-Lynch-Fair-Value only.
Price-to-Peter-Lynch-Fair-Value range over the past 10 years
Min: 0.65, Med: 2, Max: 23.48
Current: 1.69
0.65
23.48
Price-to-Graham-Number 2.93
Price-to-Graham-Number ranked lower than
90.29% of 515 companies
in the REIT - Industrial industry.
Industry Max: 24.57, Med: 0.88, Min: 0.07
EXR: 2.93
Ranked among companies with meaningful Price-to-Graham-Number only.
Price-to-Graham-Number range over the past 10 years
Min: 0.43, Med: 2.15, Max: 3.61
Current: 2.93
0.43
3.61
Earnings Yield (Joel Greenblatt) % 3.46
Earnings Yield (Greenblatt) ranked lower than
56.28% of 629 companies
in the REIT - Industrial industry.
Industry Max: 833.33, Med: 4.84, Min: -142.86
EXR: 3.46
Ranked among companies with meaningful Earnings Yield (Greenblatt) only.
Earnings Yield (Greenblatt) range over the past 10 years
Min: 2, Med: 3.6, Max: 7.2
Current: 3.46
2
7.2
Forward Rate of Return (Yacktman) % 22.60
Forward Rate of Return ranked higher than
93.54% of 387 companies
in the REIT - Industrial industry.
Industry Max: 59.14, Med: 4.17, Min: -195.16
EXR: 22.6
Ranked among companies with meaningful Forward Rate of Return only.
Forward Rate of Return range over the past 10 years
Min: -222.7, Med: 16, Max: 24.3
Current: 22.6
-222.7
24.3

More Statistics

Revenue (TTM) (Mil) $ 1,222.67
EPS (TTM) $ 3.31
Beta 0.2
Volatility % 18.06
52-Week Range $ 83.7 - 110.79
Shares Outstanding (Mil) 127.45

Analyst Estimate

Piotroski F-Score Details

Piotroski F-Score 4
Positive ROA Y
Positive CFROA Y
Higher ROA yoy N
CFROA > ROA Y
Lower Leverage yoy N
Higher Current Ratio yoy N
Less Shares Outstanding yoy N
Higher Gross Margin yoy N
Higher Asset Turnover yoy Y