Switch to:
Also traded in: Germany

GuruFocus Financial Strength Rank measures how strong a company’s financial situation is. It is based on these factors

1. The debt burden that the company has as measured by its Interest coverage (current year).
2. Debt to revenue ratio. The lower, the better
3. Altman Z-score.

A company ranks high with financial strength is likely to withstand any business slowdowns and recessions.

Financial Strength : 6/10

vs
industry
vs
history
Cash-to-Debt 1.96
P's Cash-to-Debt is ranked higher than
53% of the 436 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.39 vs. P: 1.96 )
Ranked among companies with meaningful Cash-to-Debt only.
P' s Cash-to-Debt Range Over the Past 10 Years
Min: 0.59  Med: No Debt Max: No Debt
Current: 1.96
0.59
No Debt
Equity-to-Asset 0.04
P's Equity-to-Asset is ranked lower than
92% of the 415 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 0.53 vs. P: 0.04 )
Ranked among companies with meaningful Equity-to-Asset only.
P' s Equity-to-Asset Range Over the Past 10 Years
Min: -2.18  Med: 0.52 Max: 0.78
Current: 0.04
-2.18
0.78
Debt-to-Equity 6.15
P's Debt-to-Equity is ranked lower than
87% of the 279 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 0.47 vs. P: 6.15 )
Ranked among companies with meaningful Debt-to-Equity only.
P' s Debt-to-Equity Range Over the Past 10 Years
Min: -0.09  Med: 0.47 Max: 6.15
Current: 6.15
-0.09
6.15
Debt-to-EBITDA -0.65
P's Debt-to-EBITDA is ranked lower than
99.99% of the 281 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 2.06 vs. P: -0.65 )
Ranked among companies with meaningful Debt-to-EBITDA only.
P' s Debt-to-EBITDA Range Over the Past 10 Years
Min: -1.62  Med: -0.47 Max: 13.56
Current: -0.65
-1.62
13.56
Interest Coverage 50.97
P's Interest Coverage is ranked lower than
99.99% of the 328 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 19.35 vs. P: 50.97 )
Ranked among companies with meaningful Interest Coverage only.
P' s Interest Coverage Range Over the Past 10 Years
Min: 19.47  Med: 50.22 Max: 558.28
Current: 50.97
19.47
558.28
Piotroski F-Score: 4
Beneish M-Score: -3.61
WACC vs ROIC
-1.84%
1266.82%
WACC
ROIC
GuruFocus Profitability Rank ranks how profitable a company is and how likely the company’s business will stay that way. It is based on these factors:

1. Operating Margin
2. Trend of the Operating Margin (5-year average). The company with an uptrend profit margin has a higher rank.
••3. Consistency of the profitability
4. Piotroski F-Score
5. Predictability Rank•

The maximum rank is 10. A rank of 7 or higher means a higher profitability and may stay that way. A rank of 3 or lower indicates that the company has had trouble to make a profit.

Profitability Rank is not directly related to the Financial Strength Rank. But if a company is consistently profitable, its financial strength will be stronger.

Profitability & Growth : 5/10

vs
industry
vs
history
Operating Margin % 101.37
P's Operating Margin % is ranked lower than
85% of the 430 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 5.84 vs. P: 101.37 )
Ranked among companies with meaningful Operating Margin % only.
P' s Operating Margin % Range Over the Past 10 Years
Min: -60.19  Med: -0.23 Max: 101.74
Current: 101.37
-60.19
101.74
Net Margin % -35.23
P's Net Margin % is ranked lower than
85% of the 430 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 3.55 vs. P: -35.23 )
Ranked among companies with meaningful Net Margin % only.
P' s Net Margin % Range Over the Past 10 Years
Min: -146.01  Med: -14.58 Max: -1.28
Current: -35.23
-146.01
-1.28
ROE % -270.74
P's ROE % is ranked lower than
98% of the 412 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 4.23 vs. P: -270.74 )
Ranked among companies with meaningful ROE % only.
P' s ROE % Range Over the Past 10 Years
Min: -270.74  Med: -45.18 Max: -8.91
Current: -270.74
-270.74
-8.91
ROA % -46.69
P's ROA % is ranked lower than
96% of the 440 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.90 vs. P: -46.69 )
Ranked among companies with meaningful ROA % only.
P' s ROA % Range Over the Past 10 Years
Min: -169.18  Med: -19.23 Max: -2.53
Current: -46.69
-169.18
-2.53
ROC (Joel Greenblatt) % -167.83
P's ROC (Joel Greenblatt) % is ranked lower than
91% of the 438 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 13.73 vs. P: -167.83 )
Ranked among companies with meaningful ROC (Joel Greenblatt) % only.
P' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: -1801.99  Med: -156.08 Max: -14.38
Current: -167.83
-1801.99
-14.38
3-Year Revenue Growth Rate 10.30
P's 3-Year Revenue Growth Rate is ranked higher than
77% of the 382 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 2.00 vs. P: 10.30 )
Ranked among companies with meaningful 3-Year Revenue Growth Rate only.
P' s 3-Year Revenue Growth Rate Range Over the Past 10 Years
Min: 0  Med: -9.6 Max: 33.2
Current: 10.3
0
33.2
3-Year EBITDA Growth Rate -195.40
P's 3-Year EBITDA Growth Rate is ranked lower than
100% of the 311 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 5.40 vs. P: -195.40 )
Ranked among companies with meaningful 3-Year EBITDA Growth Rate only.
P' s 3-Year EBITDA Growth Rate Range Over the Past 10 Years
Min: 0  Med: -97.7 Max: -82.8
Current: -195.4
3-Year EPS without NRI Growth Rate -148.10
P's 3-Year EPS without NRI Growth Rate is ranked lower than
100% of the 282 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 10.10 vs. P: -148.10 )
Ranked among companies with meaningful 3-Year EPS without NRI Growth Rate only.
P' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: 0  Med: -117.25 Max: 47.4
Current: -148.1
0
47.4
GuruFocus has detected 4 Warning Signs with Pandora Media Inc P.
More than 500,000 people have already joined GuruFocus to track the stocks they follow and exchange investment ideas.
» P's 30-Y Financials

Financials (Next Earnings Date: 2018-07-31)


Revenue & Net Income
Cash & Debt
Operating Cash Flow & Free Cash Flow
Operating Cash Flow & Net Income

» Details

Guru Trades

Q2 2017

P Guru Trades in Q2 2017

John Rogers 621,896 sh (New)
Michael Price 132,700 sh (New)
Leucadia National 75,000 sh (New)
Jana Partners 20,200,394 sh (New)
Mario Gabelli 379,191 sh (+479.88%)
Steven Cohen 1,250,000 sh (unchged)
Mario Cibelli Sold Out
Julian Robertson Sold Out
Leon Cooperman Sold Out
Jeremy Grantham Sold Out
Steven Cohen 224,078 sh (-79.90%)
» More
Q3 2017

P Guru Trades in Q3 2017

Mario Gabelli 684,691 sh (+80.57%)
John Rogers 995,427 sh (+60.06%)
Michael Price 200,000 sh (+50.72%)
Steven Cohen 332,797 sh (+48.52%)
Leucadia National 75,000 sh (unchged)
Jana Partners 16,315,871 sh (-19.23%)
» More
Q4 2017

P Guru Trades in Q4 2017

Pioneer Investments 62,449 sh (New)
Paul Tudor Jones 77,172 sh (New)
Steven Cohen 3,769,000 sh (+1032.52%)
Mario Gabelli 1,256,191 sh (+83.47%)
Michael Price 335,000 sh (+67.50%)
John Rogers 1,021,135 sh (+2.58%)
Leucadia National 75,000 sh (unchged)
Jana Partners 8,559,061 sh (-47.54%)
» More
Q1 2018

P Guru Trades in Q1 2018

Mario Gabelli 2,894,800 sh (+130.44%)
Steven Cohen 7,199,893 sh (+91.03%)
Pioneer Investments 92,649 sh (+48.36%)
Michael Price 395,000 sh (+17.91%)
Leucadia National 75,000 sh (unchged)
Jana Partners Sold Out
Paul Tudor Jones Sold Out
John Rogers 992,617 sh (-2.79%)
» More
» Details

Insider Trades

Latest Guru Trades with P

(List those with share number changes of more than 20%, or impact to portfolio more than 0.1%)

GuruDate Trades Impact to Portfolio Price Range * (?) Current Price Change from Average Current Shares
Mario Gabelli 2018-03-31 Add 130.44%0.06%$4.13 - $5.33 $ 8.2372%2,894,800
John Rogers 2018-03-31 Reduce -2.79%$4.13 - $5.33 $ 8.2372%992,617
Michael Price 2018-03-31 Add 17.91%0.04%$4.13 - $5.33 $ 8.2372%395,000
Mario Gabelli 2017-12-31 Add 83.47%0.02%$4.49 - $8.19 $ 8.2337%1,256,191
John Rogers 2017-12-31 Add 2.58%$4.49 - $8.19 $ 8.2337%1,021,135
Michael Price 2017-12-31 Add 67.50%0.08%$4.49 - $8.19 $ 8.2337%335,000
John Rogers 2017-09-30 Add 60.06%0.03%$7.69 - $9.83 $ 8.23-4%995,427
Mario Gabelli 2017-09-30 Add 80.57%0.01%$7.69 - $9.83 $ 8.23-4%684,691
Michael Price 2017-09-30 Add 50.72%0.07%$7.69 - $9.83 $ 8.23-4%200,000
Premium More recent guru trades are included for Premium Members only!!
Premium More recent guru trades are included for USA Subscribe Members only!!
» Interactive Charts

Peter Lynch Chart ( What is Peter Lynch Charts )

Pandora Media Inc does not have enough historical financial data to display Peter Lynch Chart.

Business Description

Industry: Entertainment » Broadcasting - Radio    NAICS: 515112    SIC: 4832
Compare:NYSE:ETM, XPAR:NRG, BOM:532700, BOM:540366, NAS:BBGI, TSX:NCC.A, AMEX:SGA, MEX:RCENTROA, ASX:MRN, PHS:MBC, NYSE:TSQ, NAS:UONE, NAS:SALM, NAS:EMMS, ASX:PNW, OTCPK:IHRTQ, JSE:AME, NZSE:TTK, LSE:IME, OTCPK:SBSAA » details
Traded in other countries:42S.Germany,
Headquarter Location:USA
Pandora Media Inc is a broadcasting company which offers music streaming and automated music recommendation services. The service is available in the United States, Australia, and New Zealand.

Pandora Medic Inc is a radio broadcasting company that offers music streaming and automated music recommendation services. Pandora allows users to listen to music selections based on the user's artist or genre preference and then provide positive or negative feedback, which is utilized by the program to choose subsequent musical selections. Pandora can be accessed through a web browser or the company's application that can be downloaded to a personal computer or mobile phone. The service is available in the United States, Australia, and New Zealand. Pandora derives the majority of its revenue in the United States.

Top Ranked Articles about Pandora Media Inc

Detailed Research: Economic Perspectives on Southern, AcelRx Pharmaceuticals, International Flavors & Fragrances, Pandora Media, Express Scripts Holding, and United Continental — What Drives Growth in Today's Competitive Landscape
Latest Stock Information on Arista Networks, Pandora, Shake Shack, Sysco, and Tyson Foods
New Research Coverage Highlights WESCO International, Community Healthcare Trust, Rollins, Pandora Media, Teleflex, and Westlake Chemical — Consolidated Revenues, Company Growth, and Expectations for 2018
Pandora Launches On-Demand Music Feature Streaming service is now allowing users to access content without a subscription
Music streaming service Pandora Media Inc. (NYSE:P) recently introduced a new way for users to access on-demand music without having to pay for a Premium subscription. Radio listeners and Pandora Plus subscribers now have the option of watching a video ad to unlock an on-demand streaming session. Read more...
Analysis: Positioning to Benefit within Pandora Media, Teleflex, Westlake Chemical, WESCO International, Community Healthcare Trust, and Rollins — Research Highlights Growth, Revenue, and Consolidated Results
5 Stocks to Watch Today Valeant, Arista Networks, Apple, Pandora and Herbalife move on regulatory approval, earnings
In Friday trading, five stocks were moving strongly. Read more...
Investors: Check these reports before buying Apple, Macy's Incorporated, Moodys, Pandora, or Potbelly
Factors of Influence in 2018, Key Indicators and Opportunity within Energy Transfer, Hologic, Sabre, 22nd Century Group, CF Industries, and Pandora Media – New Research Emphasizes Economic Growth
SiriusXM Completes $480 Million Strategic Investment in Pandora
Covered Call reports for Baozun Inc., Netflix, NVIDIA, Pandora and Wayfair Inc. include trade ideas that offer returns of 25% or more!

Ratios

vs
industry
vs
history
PB Ratio 46.26
P's PB Ratio is ranked lower than
99.99% of the 408 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.85 vs. P: 46.26 )
Ranked among companies with meaningful PB Ratio only.
P' s PB Ratio Range Over the Past 10 Years
Min: 2.42  Med: 10.63 Max: 56.04
Current: 46.26
2.42
56.04
PS Ratio 1.38
P's PS Ratio is ranked higher than
77% of the 410 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.91 vs. P: 1.38 )
Ranked among companies with meaningful PS Ratio only.
P' s PS Ratio Range Over the Past 10 Years
Min: 0.72  Med: 2.97 Max: 13.26
Current: 1.38
0.72
13.26
EV-to-EBIT -3.97
P's EV-to-EBIT is ranked lower than
99.99% of the 296 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 16.19 vs. P: -3.97 )
Ranked among companies with meaningful EV-to-EBIT only.
P' s EV-to-EBIT Range Over the Past 10 Years
Min: -530.7  Med: -52.15 Max: -1.7
Current: -3.97
-530.7
-1.7
EV-to-EBITDA -4.50
P's EV-to-EBITDA is ranked lower than
99.99% of the 334 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 11.22 vs. P: -4.50 )
Ranked among companies with meaningful EV-to-EBITDA only.
P' s EV-to-EBITDA Range Over the Past 10 Years
Min: -1813.8  Med: -63.4 Max: -2
Current: -4.5
-1813.8
-2
EV-to-Revenue 1.32
P's EV-to-Revenue is ranked higher than
78% of the 428 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 2.35 vs. P: 1.32 )
Ranked among companies with meaningful EV-to-Revenue only.
P' s EV-to-Revenue Range Over the Past 10 Years
Min: 0.6  Med: 3.65 Max: 13.6
Current: 1.32
0.6
13.6
Current Ratio 3.62
P's Current Ratio is ranked higher than
86% of the 384 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.54 vs. P: 3.62 )
Ranked among companies with meaningful Current Ratio only.
P' s Current Ratio Range Over the Past 10 Years
Min: 0.82  Med: 2.53 Max: 4.18
Current: 3.62
0.82
4.18
Quick Ratio 3.62
P's Quick Ratio is ranked higher than
88% of the 384 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.39 vs. P: 3.62 )
Ranked among companies with meaningful Quick Ratio only.
P' s Quick Ratio Range Over the Past 10 Years
Min: 0.82  Med: 2.53 Max: 4.18
Current: 3.62
0.82
4.18
Days Sales Outstanding 66.94
P's Days Sales Outstanding is ranked lower than
61% of the 355 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 71.11 vs. P: 66.94 )
Ranked among companies with meaningful Days Sales Outstanding only.
P' s Days Sales Outstanding Range Over the Past 10 Years
Min: 66.94  Med: 86.88 Max: 127.2
Current: 66.94
66.94
127.2
Days Payable 5.87
P's Days Payable is ranked lower than
92% of the 303 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 59.83 vs. P: 5.87 )
Ranked among companies with meaningful Days Payable only.
P' s Days Payable Range Over the Past 10 Years
Min: 4.37  Med: 7.78 Max: 38.43
Current: 5.87
4.37
38.43

Buy Back

vs
industry
vs
history
3-Year Average Share Buyback Ratio -6.30
P's 3-Year Average Share Buyback Ratio is ranked lower than
53% of the 273 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: -4.90 vs. P: -6.30 )
Ranked among companies with meaningful 3-Year Average Share Buyback Ratio only.
P' s 3-Year Average Share Buyback Ratio Range Over the Past 10 Years
Min: -168.8  Med: -8.6 Max: 0
Current: -6.3
-168.8
0

Valuation & Return

vs
industry
vs
history
Price-to-Median-PS-Value 0.47
P's Price-to-Median-PS-Value is ranked higher than
97% of the 339 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 1.04 vs. P: 0.47 )
Ranked among companies with meaningful Price-to-Median-PS-Value only.
P' s Price-to-Median-PS-Value Range Over the Past 10 Years
Min: 0.27  Med: 1.24 Max: 3.53
Current: 0.47
0.27
3.53
Earnings Yield (Greenblatt) % -25.38
P's Earnings Yield (Greenblatt) % is ranked lower than
95% of the 442 Companies
in the Global Broadcasting - Radio industry.

( Industry Median: 3.19 vs. P: -25.38 )
Ranked among companies with meaningful Earnings Yield (Greenblatt) % only.
P' s Earnings Yield (Greenblatt) % Range Over the Past 10 Years
Min: -57.7  Med: -1.9 Max: -0.2
Current: -25.38
-57.7
-0.2

More Statistics

Revenue (TTM) (Mil) $1,470.04
EPS (TTM) $ -2.28
Beta-1.05
Volatility51.65%
52-Week Range $4.09 - 9.98
Shares Outstanding (Mil)266.39

Analyst Estimate

Dec18 Dec19 Dec20
Revenue (Mil $) 1,529 1,695 1,864
EBIT (Mil $) -289 -160 -86
EBITDA (Mil $) -77 7 58
EPS ($) -1.09 -0.78 -0.61
EPS without NRI ($) -1.09 -0.78 -0.61
EPS Growth Rate
(Future 3Y To 5Y Estimate)
N/A
Dividends per Share ($)

Piotroski F-Score Details

Piotroski F-Score: 44
Positive ROAN
Positive CFROAN
Higher ROA yoyN
CFROA > ROAY
Lower Leverage yoyY
Higher Current Ratio yoyY
Less Shares Outstanding yoyN
Higher Gross Margin yoyN
Higher Asset Turnover yoyY

Personalized Checklist

Checklist has been moved to "Checklist" tab.

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}