Menu
GuruFocus Manual of Stocks™ www.gurufocus.com/stock/NAS:AAPL AAPL
Apple Inc (NAS:AAPL)
$ 189.00
Computer Hardware - Consumer Electronics
Market Cap: $ 869,603 Mil
Apple Inc is designs, manufactures and markets mobile communication and media devices and personal computers, and sells a variety of related software, services, accessories, networking solutions and third-party digital content and applications.
Ratios
CurrentIndustry MedianHistorical Median
P/E (ttm)15.916.7515.12
Forward P/E16.5314.71N/A
P/B8.391.475.19
P/S3.510.983.41
P/FCF15.220.3912.47
Shiller P/E25.0922.9134.72
PEG1.171.400.32
Valuation Analysis
% of Price
NCAV-30.27-16
Tangible Book22.5212
Graham Number77.6241
Peter Lynch Value129.7269
Median P/S183.1797
Price189.00
DCE (Earnings Based)338.49179
DCF (FCF Based)354.06187
Dividend & Ownership
Dividend Yield(ttm) %1.57
Dividend Yield(forward) %1.63
Payout0.24
Dividend Growth(5y) %10.5
Yield on Cost(5y) %2.59
Continuous Div. since2012
Insider Ownership %0.2
Institution Ownership %85.43
Short % of Float0.85
Financial Strength
Score: 6 /10CurrentIndustry MedianHistorical Median
Cash to Debt0.711.2610.75
Equity to Asset0.310.550.54
Interest Coverage18.1218.76248.51
F-Score55.006
Profitability
Score: 8 /10CurrentIndustry MedianHistorical Median
Operating Margin (%)25.344.6428.43
Net-Margin (%)22.123.4821.64
ROE (%)49.916.7236.89
ROA (%)15.903.4319.51
ROC (Joel Greenblatt) (%)184.1412.21326.89
Growth
10 Yr5 Yr1 Yr
Revenue Growth (%)2514.212.10
EBITDA Growth (%)2813.69.00
EBIT Growth (%)25.612.16.30
EPS without NRI Growth (%)26.814.314.80
Free Cash Flow Growth (%)25.910.517.20
Book Value Growth (%)20.65.2-12.30
Quarterly
Mar18Jun18Sep18Dec18Mar19
Revenue6113753265629008431058015
Net Income1382211519141251996511561
EPS32342
Revenue (YoY) %161720-5-5
Net Income (YoY) %253232-0-16
EPS (YoY) %3040417-10
Warning Signs
SEVEREOperating Margin %: Declined
MEDIUMLong-Term Debt: Issuing new debt
Good Signs
GOODRevenue per Share: Consistent growth
Insider Trades
InsiderPositionDateTradesCur. Shares
Levinson Arthur DDirector05/03/19-350001147k
Williams Jeffrey ECOO05/02/19-56411108209
Maestri LucaSenior Vice Pre04/05/19-5113827448
Levinson Arthur DDirector02/01/19-15211147k
Kondo ChrisPrincipal Accou11/19/18-34088940
Ahrendts Angela JSenior Vice Pre10/05/18-6419466344
Maestri LucaSenior Vice Pre10/04/18-10024527324
Williams Jeffrey ECOO10/03/18-61998108085
Cook Timothy DCEO08/27/18-265160878425
Srouji JohnySenior Vice Pre08/17/18-1414060523
As of 05-20-2019
* All financial numbers are in millions except for per share data
30.2346.560.32100.381.44119133118.25176.42232.07211.75Annual Price High
11.1727.4445.0557.8655.7971.4103.1290.34115.82146.83142.19Low
Gain(%) SP500(%)
1W-4.15-0.8
1M-6.58-1.4
3M11.352.4
6M-1.573.7
YTD20.7714.4
1Y2.665.1
3Y28.19
5Y18.68
232.07
110.45
11.17
215M
107.6M
2009201020112012201320142015201620172018CurrentStock Performance
1667882599343543246265464287185910166153366032547900501073k869603Market Cap
63496473655766176522612357935500525250004601Sh. Outstanding-diluted(Mil)
20.418.713.815.11215.71213.716.81915.9Year End P/E
5.35.44.65.33.55.35.24.75.9108.4P/B
3.943.342.63.42.72.93.54.33.5P/S
11.512.19.110.27.19.77.68.510.912.910.9EV/EBITDA
2009201020112012201320142015201620172018TTMPer share data
6.810.116.523.726.229.940.339.243.753.153.8Revenue Per Share
1.32.246.35.76.59.28.39.211.911.9EPS
1.42.54.66.36.88.2129.79.912.812.4Free Cashflow Per Share
------0.41.61.822.22.42.72.9Dividends Per Share
57.311.117.218.717.519.822.426.122.522.5Tang. Book Per Share
2334.356.280.689.1101.4137.2133.2148.4180.4183.2Median P/S Value
1218.831.449.448.950.464.164.773.677.777.6Graham Number
2009201020112012201320142015201620172018TTMIncome Statement
4290565225108249156508170910182795233715215639229234265595258490Revenue
40.139.440.543.937.638.640.139.138.538.338.1Gross Margin %
1174018385337905524148999525037123060024613447089865491Operating Income
27.428.231.235.328.728.730.527.826.826.725.3Operating Margin %
823514013259224173337037395105339445687483515953157170Net Income
19.221.52426.721.721.622.921.221.122.422.1Net Margin %
30.535.341.742.830.633.646.336.936.949.449.9ROE %
19.722.827.128.519.31820.514.913.916.115.9ROA %
2009201020112012201320142015201620172018Mar19Balance Sheet
52631126198151074614259138442112020484202892591337988Cash & Equivalents
4750175183116371176064207000231839290345321686375319365725341998Total Assets
--------16960289875332975427972079373590201Long-term Debt
1586127392397565785483451120292170990193437241272258578236138Total Liabilities
316404779176615118210123549111547119355128249134047107147105860Total Stockholders Equity
2009201020112012201320142015201620172018TTMCashflow Statement
1015918595375295085653666597138126666231642257743471856Cashflow from Operations
-17434-13854-40419-48227-33774-22579-56274-45977-464461606620138Cashflow from Investing
---------22860-45000-35253-29722-32900-72738-72385Repurchase of Stock
--------1689618266293052205729014432-8537Net Issuance of Debt
66312571444-1698-16379-37549-17716-20890-17974-87876-97236Cashflow from Financing
-1213-2121-7452-9402-9076-9813-11488-12734-12451-13313-12026Capital Expenditure
894616474300774145444590499006977853497517746412159830Free Cash Flow
Competitor
TickerCompanyFinancial
Strength
ProfitabilityMarket Cap($M)P/EP/SOperating
Margin(%)
ROA(%)ROE(%)
NAS:AAPLApple Inc68869,60315.903.5125.3415.9049.91
XKRX:005935Samsung Electronics Co Ltd88229,7846.381.0424.1613.6417.80
TSE:6758Sony Corp6667,4828.340.889.534.5426.82
SZSE:000333Midea Group Co Ltd7848,74915.911.2710.438.1025.48
HKSE:01810Xiaomi Corp5330,9260.002.33-4.76-4.410.00

This is a sample of APPLE.

You need PremiumPlus Membership USA Subscription to see the Manual of Stocks™.

Subscribe Now

to see the Manual of Stocks™.

Subscribe Now